HomeMy WebLinkAboutM-88-0086CITY OF MIAMI. FLORIDA
INTER -OFFICE MEMORANDUM
TO• Honorable Mayor and Members
of the City Commission
LATE: January 5, 1988 FILE:
suojEcT: Proposed Sale of Municipal
Justice Building
FROM: Cesar H. Odi REFERENCES: Discussion Item for City
City Manager Commission Meeting of
January 14, 1988
ENCLOSURES: "Miami Real Estate Revenue
DQ6tan*4A7 AmPQV-4."
RECOMMENDATION
It is respectfully recommended that the sale of City -owned
property at 1145 NW 11 Street, commonly known as the Municipal
Justice Building, for the purpose of acquiring funding for Phase
II - City Administration Building in Government Center be
considered by the City Commission as a discussion item at its
meeting of January 14, 1988.
BACKGROUND
The City recently completed its preliminary reviews with real
estate consultants Deloitte Haskins & Sells and Neal A. Roberts
& Associates concerning the financial feasibility of constructing
Phase II of the City Administration Building. The preliminary
study determined it is financially feasible and within the City's
capability to construct an approximately 200,000 sq.ft. building
on a site adjacent to the present City Administration Building in
Government Center. The proposed funding resources are a
combination of land sale proceeds from selected City -owned
properties and lease proceeds.
It is recommended that the City proceed with the sale of a 6.7
acre site commonly referred to as the Municipal Justice Building
located at 1145 NW 11 Street for the purpose of generating
initial revenue to move forward with Phase II of the City
Administration Building at Government Center.
i4onotj
fl8-W.
# �0
NO!& Neal A. Roberts
HaskintAells And Associates
u
cmw(goomflu
MIAMI REAL ESTATE
REVENUE POTENTIAL REPORT
MARCH 1997
I C r
MIAMI REAL ESTATE
REVENUE POTENTIAL REPORT
DELOITTE HASKINS & SELLS
NEAL A. ROBERTS 6 ASSOCIATES
DRAFT
March 1987
3
REAL ESTATE REVENUE POTENTIAL REPORT
Page
-- I. INTRODUCTION ....................................... 1
II. FACILITIES NEEDS PLANNING .......................... 3
A. Facilities Needs Study ......................... 3
B. Ongoing Administration ......................... 4
III. CITY ADMINISTRATION BUILDING FINANCING ............. 6
IV. REAL ESTATE REVENUE DEVELOPMENT PROGRAM............ 8
A. Potential to Augment City Administration....... 8
Building Finance
B. Program Strategy ............................... 8
1. Type of real estate sites for initial...... 9
phase in order of priority
2. Program Administration ..................... 11
V. OVERALL TIMING AND BUDGET ESTIMATE ................. 12
EXHIBITS
A. Hypothetical Financing Plan ................... 13
B. Estimate and Implementation Schedule.......... 14
M
41 f
I. INTRODUCTION
S
The purpose of this report is to determine whether the City of
Miami's ("City") real property may be a source of potential
funding for capital works projects, and, in particular, a new
City Administration Building. In light of our Field Survey
findings, we further defined our study to not only address the
real estate review program but also related issues of the
availability of land and the determination of the magnitude of
the revenues required for the new facilities.
This section of the Report outlines the accompanying Report's
Findings and Recommendations with respect to Facilities Needs
Planning, financing the City Administration Building, the Real
Estate Revenue Development Program and the overall Budget and
Timing Estimate.
FACILITIES NEEDS PLANNING
The Field Survey revealed that the City has a number of real
estate parcels spread throughout the area, that some of those
sites may not be being used efficiently and that the City pays
third party landlords approximately $750#000 per year in rent
for 65#000 square feet of office space. There does not appear
to be an up-to-date space needs plan or centralized
administrative authority on such real property related matters.
In order to determine the amount of real estate that may be
made available for an asset management program, our Report
suggests that the City undertake a facilities needs study,
establish a facilities needs plan and capital development
budget as well as to centralize the real estate facilities
function into one entity. A description of the scope of work
for such a facilities needs study and the approximate budget is
also described. It should be stressed that we are not
suggesting the creation of an additional layer of bureaucracy
but rather a reorganization of existing resources.
CITY ADMINISTRATION BUILDING FINANCE
The implementation of the facility needs planning program
should provide the City with sufficient information to develop
a cost estimate and building finance program. This would
estimate funding sources derived from lease savings, operating
efficiencies and the sale and/or lease of real estate assets.
REAL ESTATE REVENUE DEVELOPMENT PROGRAM
Based on our limited Field Survey, we believe that there are
significant real estate resources that could be made available
for the City's revenue generation program. While we cannot
estimate the actual sums involved without an appraisal of a
number of
parcels, the quantity and quality of the sites# the under
utilization of other City sites# and the success the City has
had with previous developments# all point towards significant
opportunities. We detail in this part of the Report the type
of City assets which seem to show the most potential and make
suggestions for the program administration and phasing.
OVERALL BUDGET AND TIMING ESTIMATES
In this section we describe the probable time frame for the
implementation of the studies# the program and the finance and
construction of the City Administration Building.
- 2 -
1FJ
II. FACILITIES NEEDS PLANNING
N
1*
0
1) The Issue
The City employs approximately 4,200 people in 100
different sections delivering a wide variety of public
services. These offices and equipment are located on 23
different locations spread throughout the City in
approximately 220#000 square feet of office space. The
City also pays third party landlords approximately $750,000
In yearly rent for part of that space.
Our interviews revealed that certain of the City Department
Directors felt that the land and office space is not being
used as efficiently as it could be and that a thorough
review of all of the City's space utilization is
necessary. Because there was no space and needs plan or
even a centralized administrator to determine the need for
new space, it was difficult to determine the space savings
possible or the land that might be made available for
revenue producing private development.
2) Facilities Needs Stud
■ Accordingly, we recommend that, in order to increase the
efficiency of local government and to improve the quality
of service to the public, the City undertake a
comprehensive facilities review and space needs study.
This study would evaluate the facilities used as
administrative offices and for equipment storage and make
recommendations as to the feasibility of a consolidated
office building to house a number of City functions.
The study would consist of interviews with each of the
departments occupying the 23 sites as well as meetings with
senior administrative staff and elected representatives and
would focus on four separate issues: existing facilities,
space needs, cost comparisons, and administrative structure.
The existing facilities would be evaluated based on the
following types of criteria:
1) Public convenience - The wide geographic distribution
of City offices often requires citizens to visit
numerous locations.
2) Intra-departmental organization - Some departments are
not concentrated in a centralized efficient office.
3) Inter -departmental organization - Dispersed facilities
discourages cooperation between departments and can
lead to a duplication of equipment and support staff.
- 3 -
I
4) Tranportation-traffic and transportation costs
including utilization of existing mass transportation
facilities.
5) Cost of rehabilitating present offices.
6) Present rent and cost of terminating leases.
7) City of Miami government identity.
6) Land value.
9) Alternative space available in current market and
corresponding rents.
The new space requirements would be determined based on
questionnaires that could be sent on an ongoing basis to
department directors. This would produce one and five year
estimates of facility needs. The survey would then be
administered annually by staff and the computerized results
would provide a yearly facilities needs study. This would
not require the creation of additional staff positions but
rather a reorganization of existing resources.
A review of cost data could then be prepared
compare the costs and savings associated with
facilities and the costs and savings realized
consolidated facility.
which would
the existing
by a
In addition, the study would determine whether there was a
need for a centralized communications and transportation
facility.
For instance, one factor to be evaluated would be personnel
efficiency. While these savings could not in and of
themselves offset construction costs, there could be
significant savings. Efficiency associated with having
many departments in one building, the consolidation of
support services and the increased efficiency of the
departments and associated improvements in productivity
resulting in a lower rate of expansion of the number City
employees all could produce significant savings.
3) Ongoing Administration
Finally, the facilities needs and space study would make
recommendations concerning the consolidation of real estate
monitoring functions and facility development in one of the
administrative entities currently dealing with some aspect
of the issue.
- 4 -
10
T
Based on our brief review, we would initially recommend
that the facilities needs and real estate management
function be consolidated but be kept separate and distinct
from the asset management/real estate revenue program
because they are two distinct and separate enterprises.
The skills required to monitor department needs and
supervise facilities needs are very different from those
public entrepreneurial skills needed to develop public land
in conjunction with private companies.
If undertaken correctly, this study would help the City to
determine the need for, and the size, layout and cost of a
new administrative building and the amount of land that
could be made available by the consolidation to produce
revenue.
- 5 -
III. CITY ADMINISTRATION BUILDING FINANCING
OON
The implementation of the facilities needs planning program
would result in a definitive estimate of both the need for a
centralized City administrative building and, if recommended,
the size and layout of such a facility.
Once a complete cost estimate is developed it could serve as
the basis for development of a building finance program. The
funds necessary to pay for this large capital expenditure would
be derived from the following sources:
1) Savings derived from lease payments to third parties.
2) Asset sale proceeds.
3) Long-term lease revenue.
4) Operational savings from transportation and staffing
consolidation.
5) increased property and sales tax revenue.
6) General fund revenue.
' A hypothetical financing plan is included as Exhibit A. Once
it is determined that sufficient funds will be available to
finance the size of the facility needed, then the City, working
with its financial and real estate advisors, could structure an
appropriate financing vehicle. The following types of concepts
may be useful to the development of the financial plan:
1) Structuring Bond Repayment
The real estate assets are presently being used for City
activities. It will require a number of years to move or
replace some of the activities in order to liquidate the
assets and/or enter into long-term leases. Accordingly,
the municipal borrowings must be structured to allow the
City sufficient time to turn their real estate asset base
into cash. This can be done through the use of the
following devices:
A) Deferred Payment
Borrow sufficient funds to finance the construction and
interest payments for a short period of time.
B) Graduated Debt
Structure the instrument to provide for higher payments
at later point in time when more funds will be available
from the sale and lease of assets.
- 6 -
13
7
;.
n
ry
C) Early Call Provision
Allow for early prepayment based on sale or lease of
fixed assets.
D) Asset Transfer Program
Use City assets which are not subject to liens (other
than those assets to be developed as the City
Administration Building or to be sold or leased to fund
its acquisition) as the security for the municipal
borrowing thus eliminating construction and acquisition
risks. This allows for the purchase of finished
buildings on a turn key basis. This may also result in
advantageous reinvestment and disbursement procedures.
2) Risk Reduction
The City will be taking certain economic risks by
proceeding with the funding and construction of an
Administration Building in reliance upon the sale or lease
of real estate assets for a certain value within a certain
period of time. Since real estate is by its nature not
liquid, this exposes the City to certain risks and overall
economic conditions and may force the City to take a number
of years to sell or develop the assets.
In order to limit those risks, the City may want to
consider the following types of devices:
A) Third Party Mortgage Guarantee
use private third party entity to provide bonded
guarantee using real estate assets to be sold or
developed as security.
B) Developer Option and Guarantee of Portfolio of
Disposable Assets
Option a portfolio of parcels presently subject to City
uses to a third party development entity. The
developer would both guarantee bond repayment and snare
in the proceeds of the development. If the appraised
value of the assets portfolio were significantly larger
than the guaranteed debt then the particular sites and
level of development could be left undetermined until
necessary public land development work is completed.
- 7 -
Iq
00)
IV. REAL ESTATE REVENUE DEVELOPMENT PROGRAM
IS
11 Potential to Augment City Administration Building Finance
There are two types of real estate transactions which could
augment the City's Administrative Building Finance; sales
and long-term lease. Sales can produce cash in relatively
short periods of time but require all existing City uses to
be eliminated and relinquish any future City use. Lease
programs takes longer to implement but have the advantage
of allowing joint City uses (i.e., parks and restaurants,
offices and parking structures) and future City uses.
Our brief survey of the City's portfolio revealed that
there were a number of high quality sites which were either
already surplus (such as the Watson Building and various
unused fire station sites) or which could be made available
by moving City uses or reorganizing them (such as the
Incinerator Site).
The City has significant positive experience with long-term
leases. The present leasehold revenue from restaurant
leases alone is in excess of one million dollars with the
Monty Trainer's Restaurant bringing the City approximately
$888,000 per year. One million dollars a year in income
would finance approximately twelve million dollars of
long-term bonds at an 88 interest rate.
The City should also realize that by placing the land or
occupation into private use that significant additional
property and sales tax will be generated. As an example,
if land were worth one million dollars, the land rent might
approach ten percent (10%) of the value or $100,000 per
year. If the land were developed by a private entity with
improvements equal to five times the land value or five
million dollars the property tax revenue at 10 mills per $1
of assessed value would then equal an additional $50#000 a
year.
2) Program Strategy
We recommend that the City establish a specific revenue
program that has as its goal the creation of revenue to
eliminate the anticipated short fall of the City
Administration Building financing budget. This program
will initially concentrate on certain types of City
property which appear to have the highest potential for
revenue production. We describe here the type of real
estate sites to concentrate on, program administration, and
program phasing.
- 8 -
i&
�y
A) Type of Real Estate Sites for Initial Phase in Order of
Priority
The City has a large portfolio of real estate, most of
which is used for City activities. The real estate
revenue program should concentrate its resources on
these assets most likely to produce immediate revenue.
Without detailed appraisals and market studies we can
make no definitive predictions but our experience would
indicate the following priorities for the program:
1) Surplus Property for Immediate Sale
The City has a number of sites that could be sold
and the proceeds separated in a capital project
account. Such segregation should be established
prior to the sales in order to forestall
conflicting demands on the funds.
The surplus property includes the following types
of property which according to both City records
and interviews has approximately the values shown:
Approximate
Property Value
1. Downtown Watson Office Building $2,5001000
2. Four Surplus Fire Stations $400,000
3. Miscellaneous Pocket Parks
and Easements $100,000
2) Water Oriented Restaurant or Amenity Sites
One of the City's major strengths is its waterside
location and one area of previous financial success
is its water oriented restaurants on City land.
We recommend that the program concentrate on the
following types of sites. While we have not done
site specific evaluations, we used an average
income of $250,000 per year which can give some
indication of the possible magnitude of income.
Site
Hypothetical Yearly
Income Potential
1. Miami Pioneers Riverside Park
2. Bicentennial Park/FEC-65 Acres
3. Watson Island
- 9 -
$250,000
$250,000
$2500000
i
OWS
3)
Site
4. Garcia Brothers
S. Virginia Key Marine Stadium
6. Diner Rey Exhibition Center
Coconut Grove
Hypothetical Yearly
Income Potential
Center City Large Scale Assemblies
$250,000
$250,000
$2501000
Large assemblies of land which have already been
processed for City zoning and planning entitlements
present another area of potential revenues. The
City owns large acreages in the Center City area.
Depending on the results of the facilities needs
study these lands may be made available for
development. Any one of these large sites if
developed to its potential could produce
significant land rent. For instance either the
Incinerator Site or the Municipal Justice Building
Site are worth in excess of eight million dollars
which should produce income in excess of $800#000
per year:
Site
1. Incinerator Site
2. Municipal Justice
Building Site
3. Twelfth Street Storage
Site/Motor Pool
4. Garmet District Site
4) Auxiliary Uses for Income and Increased Usage
Another set of potential valuable land is the
City's real property which could be used for both
City purposes and additional private uses. These
include the following types of development:
- 10 -
IN
Site Possible Usage
a) 1. Miami Springs Golf Course Restaurant
2. Tony Molina Golf Course Restaurant
3. Orange Bowl Frontage on Strip
Seventh Street Commercial
4. Miami Baseball Stadium Commercial
S. Monty Trainer's Site Festive Market
(increased use)
b) Small scale commercial uses on City land.
Explore feasibility of increased use of
licenses for vending and retail sales on City
land.
B) Program Administration
The Department of Economic Development has extensive
experience with the evaluation and development of these
types of sites. The Department will need funds to
undertake the program, and have the authority to do
so. The difficulty is however that the operational
divisions often seem reticent to provide their lands
for such revenue production.
_ We recommend that a separate real estate revenue
program be established under the direction of the
Director of the Economic Development Department and
that the authority over a selected group of initial
sites be transferred to the program.
The development of these sites will require the
expenditure of significant resources on a on going
basis. Accordingly we recommend that upon completion
of each successful development that the Department of
Economic Development be credited with a development Fee
equivalent to the resources expended.
2
V. OVERALL TIMING AND BUDGET ESTIMATE
A
1) Timing
The three courses of action suggested above must be undertaken
simultaneously. The estimated implementation schedule attached
as Exhibit B establishes how such a multi -phased program might
be established if the City were to begin immediately and
vigorously pursue the program.
2) Budget
The following estimates are only approximate and should not be
relied upon until detailed scopes of work for the various tasks
are established.
1) Facilities Needs Study
2) City Administration Building -
Financing Plan
City Administration Building -
Preliminary Architectural Plans
and Cost Estimates
3) Real Estate Revenue Program Yearly
Expenditure for Legal, Land
Development, and Financial Advisors
1
- 12 -
Approximate
Cost
$100,000
$ 50,000
$150,000
$125,000
a?)
01
0
EXHIBIT A
Hypothetical Financing Plan
If the City determined that it needed a 250,000 square foot
facility costing $100 a foot to construct, then it would need
to finance $25 million dollars. The financing plan might
hypothetically be structured as follows:
1)
2)
3)
4)
5)
6)
Cash and Bonded
Indebtedness Based
on Cash Flow
Revenue (Assuming 8t Interest)
Savings on leases: $500,000 a year $ 6,000,000
Asset sale proceeds 4,000,000
Long term lease revenue: $1,000,000
a year
Operational savings: $250#000 a year
Increase property and sales tax revenue:
$250,000 a year
General fund revenue: $250#000 a year
Total
Cost of building
Debt structure costs
Total
- 13 -
12,000,000
3,000,000
3,000,000
3,000,000
�31.000.000
$25,000,000
6,000,000
A31.000.000
aa
' • � lamlalllmail IIIIIVI III I i I
IIIIIIIIIIII I l
r 4
t[N1111 1
9311114110 9111F1NN1A1100 St11E01U 0
11
FACilllltl
4/11
1/of
Bill
11/11 It/1f Doping...
wros Sim
Select
Begin
Draft
Final tstabllsh update facility Needs Sarver Do I and 1 Year 11I
waors.
study.
r=t.
raprt. Mplag Supervise Mal P►eperty
Ideatlfy
facllltles
sites
administration.
a.s labs•.
21
city Ap11NIs1AA-
1/1/
fill
1/11
12/01 l2/p W011 1/01
sloe
lion lulloloo
FIMKIN/ PLAN
select
Nola
Select
Finalise Prepare preliminary le1la
Ceapi•t•
AND CONSINu[110N
AhHers
analysis.
City
financial plan architectural cammectle"
tMflrattlM
PLAN
for
financial
ad mini.
stration
based on plaits
facilities
ant vocate
Center city
plan.
building
nafds study.
sites.
team•
Fend
Prepare tMat►attlM
flnamclag
program
Si
I�TAI[
vK
4//1
Sip
1/BI
_ 12101 2/69 1/N amIBM2/N
7N0 Ooping...
P MRM
establish
Sell surplus III lesse/sal• old Select Negotiate flaallte Bid Select
MorM
aIIIbs
of
restaursat Imltfal Orveloper losses or less• Center onaleper. Neptlato Flaalite
Comtlmw
sites sites. for Initial sales. terms end city SIM$.
losses loaf•
Mat
sites. guarantees.
or sales. tern and
[state
guarantees
Asset
to be//la
IUnapm at
1HO.
Program
•
N.B. This schedule! •ssmnd tent ten Precast wt to begin
lamedlately and lent the City moves reward as rapidly as passible.