HomeMy WebLinkAboutR-89-0646J
07/05/89
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE CITY MANAGER TO
SEEK APPROVAL FROM THE DADE COUNTY COMMISSION
FOR USE OF REDEVELOPMENT TRUST FUNDS; FURTHER
APPROVING AN EXPENDITURE IN THE AMOUNT OF
$490,793 FROM THE SOUTHEAST OVERTOWN/PARK
WEST REDEVELOPMENT TRUST FUND FOR THE PURPOSE
OF MAKING AN INTEREST PAYMENT ON A U.S. HUD
SECTION 108 LOAN FOR PHASE I LAND
ACQUISITION.
WHEREAS, the Southeast Overtown/Park West Redevelopment
Trust Fund has been established to receive tax increment monies
generated by the Southeast Overtown/Park West Community
Redevelopment Project, from which funds may be appropriated to
cover certain project costs, including project financing costs
and other project implementation expenses; and
WHEREAS, the Southeast Overtown/Park West Redevelopment
Trust Fund contains sufficient balances to allow draws to be made
from said Fund for these specific project activities; and
WHEREAS, by Ordinance No. 10605 , the City Commission
appropriated $490,793 from the Southeast Overtown/Park West Trust
Fund for the purpose of making a HUD Section 108 Loan interest
payment; and
WHEREAS, the City Commission, by Resolution No. 83-187,
authorized the approval of an Interlocal Cooperation Agreement
between Metropolitan Dade County and the City of Miami requiring
the prior approval of the Dade County Commission for any
expenditures from the Southeast Overtown/Park West Redevelopment
Trust Fund; and
WHEREAS, by Resolution No. 85-742, the City Commission
authorized the execution of a Promissory Note for a Section 108
Loan in the amount of $5,958,400 for Phase I land acquisition for
the Southeast Overtown/Park West Community Redevelopment Project;
and
$490,793
August 1,
WHEREAS, an interest payment in an amount not to exceed
is due on the aforementioned Section 108 Loan on
1989;
NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE
CITY OF MIAMI, FLORIDA:
SECTION 1. The City Manager is hereby authorized to
seek approval from the Dade County Commission
Redevelopment Trust Fund expenditures provided
Resolution.
for the
r by this
.TY C_OMMS�i�� ?
MEETING OF
-
JUL 1& ;1969
SECTION 2. An expenditure of funds in the amount of
$490,793 is hereby approved from the Southeast Overtown/Park West
Redevelopment Trust Fund for the purpose of making a HUD Section
108 Loan interest payment due August 1, 1989, said approval being
conditioned upon receipt of said monies.
SECTION 3. This Resolution shall become effective
immediately upon its adoption.
PASSED AND ADOPTED this 13th day of July , 1989.
ATTRQT•
BUDGETARY REVIEW & APPROVAL:
/A
MANOHAR S T
DIRECTOR
DEPARTMENDGET
CAPITAL BUDGET REVIEW:
CIP PROJECT MANAGER
PREPARED AND APPROVED BY:
IN K. KEARS4
ASSISTANT CITY ATTORNEY
-2-
FINANCIAL REVIEW & APPROVAL:
6z?, _. -T-
CARLO ARCIA, DIRECTOR
DEPARTMENT OF FINANCE
APPROVED AS TO FORM AND -
CORRECTNESS:
r
JO GE F NAND Z -
CITY ATTORNEY
0
CITY OF MIAMI. FLORIDA
INTER -OFFICE MEMORANDUM
TO Honorable Mayor and Members
of the City Commission
&Moe��
FROM: Cesar H. Odio
City Manager
RECOMMENDATION:
DATE : U U N 2 3 1989 FILE
FY 1989 Southeast
SUBJECT Overtown/Par`k West
Redevelopment Trust
Fund Budget
REFERENCES:
ENCLOSURW:/13/89 Commission Mtg.
It is respectfully recommended that the City Commission approve
_ the attached resolution approving FY 1989 Southeast Overtown/Park
West Tax Increment Trust Fund Budget (Appendix A) for the purpose
of making an interest payment on a HUD Section 108 Loan for Phase
I land acquisition; authorizing the City Manager to seek approval
from the Dade County Commission for use of Redevelopment Trust
Fund.
BACKGROUND:
The Department of Development has analyzed the need for this
action, which represents the use of tax increment revenues
derived from the Southeast Overtown/Park West Redevelopment
Community Development Area.
By Resolution No. 85-742 (July 5, 1985) the City Commission
authorized the execution of a Promissory Note with the U.S.
Department of Housing and UrbAn Development (HUD) for a
$5,958,400 Section 108 Loan for the purpose of funding the
purchase of Phase I development land. The loan is guaranteed by
-•'_ future FUD CDBG entitlement funds and is required to be totally
repaid with the issuance of tax increment revenue bond (TIRE) by
1992 at the latest.
An interest payment of $490,793 is due on the Section 108 federal
loan on August 1, 1989 and is a required part of the Promissory
Note Obligations. Pursuant to the request of the City, the U.S.
HUD has rescheduled the principal payments for the loan until
1993,' which were originally due on August 1, 1989.
E�!
Honorable Mayor and Members
of the City Commission
Page 2
The total proposed expenditures of $490,793 at this point are
well -covered by current balances in the Southeast Overtown/Park
West Redevelopment Trust Fund. Tax increment revenues have been
flowing to the Trust Fund since the FY 1985/86. Total tax
increment revenues for the FY 1988/89- are $472,716, in addition
to the $300,000 annual rent payment from the Miami Arena. For FY
1989/90, tax increment revenues are expected to climb to at least
$1.1 million with the addition of the Courthouse Center and
Freedom Tower to the tax digest.
The Interlocal- Agreement between the City and Dade County for
this project, authorized by the City Commission by Resolution No.
83-1870 requires the City to obtain County approval for any
budgeted appropriations from the Redevelopment Trust Fund.
Attachments:
Appendix A
Appendix B
Proposed Resolution
APPENDIX A
SOUTHEAST OVERTOWN/PARK WEST REDEVELOPMENT PROJECT
TAX INCREMENT TRUST FUND
FY 1989 BUDGET
06/01/89
AMOUNT
PAYMENT
ITEM
APPROPRIATED
DUE DATE
STATUS
U-S HUD SECTION 108
-------------------------------------------------
LOAN PAYMENT
$219,456
08/01/87
PAID
SEOPW PHASE I MARKETING
& PLANNING ACTIVITIES
$100,000
N/A-
APPROVED BY THE CITY
COMMISSION
U.S HUD SECTION 108
PAID
LOAN PAYMENT
$489,449
08/01/88
SEOPW PHASE I MARKETING
HELD IN TRUST ACCT.
- & PLANNING ACTIVITIES
$45,000
N/A
U.S HUD SECTION 108
LOAN PAYMENT
$490,793
08/01/89
SUBJECT TO CITY
COMMISSION APPROVAL
TOTAL APPROPRIATIONS
$1,344,698
-----------------------------------------------------------
FUNDS COLLECTEDIN
SEOPW TRUST ACCOUNT
$1,550,379
APPENDIX B
SOUTHEAST OVERTOWN/PARK WEST REDEVELOPMENT PROJECT
a6/ot/89
TAX INCREMENT REVENUE PROJECTIONS
GAS
FRANCHISE
TRUST FUND
CUMULATIVE
TOTAL
PROJECT
VALUATION
APPLICABLE*
NET REVENUESPROJECTED
VENUE N LI ERENT
CUBALANCEE^- EXPENDITURES
BALANCEL--
TAX YEAR
AREA
VALUATION
INCREMENT
REVENUE E
(-9
=-==---------o------N/A
---NET
0
-- ---
1982/83-----w$78,305,502
-
Base Year=====_-
N/A --==-==N/A
-0
-----------o----------------_______0_
0
-------------
1983/84
---------------------------
$77,869,266
($436,236)
----N/A------------------------------------
N/A
---------------------------------------------
1984/85
--------------
$77,442,148
($863,354)
-
N/A
-----------------------
---
N
-----
----
----------
1985/8b (1)
-------------
$86,762,119
-----------
$8,456,617
Base Year
17.1350
N/A
$144,90
N/A
N/A
$137,659
0
$137,659
1985/86 (2)
$37,461,910
$8,456,617
17.1350
$144,904
$137,659
0
------------------
Total
$86,762,119
---- -
1986/87 (1)
(2)
$97,745,o67
$46,898,016
$19,439,565
$9,436,106
--------------------
17.1290
17.1290
$332,980
0
$6a7,54o
$319,456
$288,084
1986/87
Total
$144:643:083
$28,875,671
------- ------------
$16163 1
$469,881
____________--------
---------------------------------------
1987/88 (1)
$98,167,995
$19,862,493
$9,429043
16.8945
16.8945
$335,567
$159,299
0
$758,206
$534,449
$223,758
1987/88 (2)
Total
$46,890,953
$145,058,948
$29,291:536
16.8945
$494,866
$47Q,123
__________________
1988/89 (1)
1988/89 (2)
$98,439,287
$46,791,682
-----------------------------------
$20,133,785
$9,329,772.
16.8885
16.8885
$340,029
$157,566
$472,7t6
00 000
$3 ,
$996,473
$490,793
$505, 0
Total
$145,23Q:969
$29,463,557
16.8885
------ ---------------------
$497,595
-1
-$1,910,532
-----------------------
--- $490,793
$1,419,738
------- -----
1989/90 (3)
------------- -------------
$184,630,969
$ , 3,557
1-.88-5
$1:163,OQ2
104 852
$ , ,
$300,000
_________________________________________________
$490,793
$3,354,092
-------------
1g90/91**(4)
-------------
$248,134*066
--------------------+-----_-----------------------
$132,366,654
t6 9000
2 2 6 996
$ , 3 ,
$2,125,147
$300,00a
844 885
$3, ,
---------------
---y-----------------
sue-
t
00 000 $7,140,917 $49p,793 $b,650,124
1991/92 (5) $332,947,472 $217,180,060 16.9000 $3,670,343 $3,486,826 $3 , ___---$490,7--___$6,650,12-_
-----------------------------------------------------op-----$1a,971r497-- $2,47 ---- $8,494,704
-------------------------- 024 $4,021,373 $3 r
,793
1992/93 $366,242,220 $250,474,808 16.9000 $4,233, -------------------------------------------------
-------- ------------------------------------------------------------------- 00 pd0 $13,4d4,a79 $2,313,195 $11,Q9pr$84
1993/94 $402,866,442 $287,099,030 1------ $4-85---- $4-------- 3 , -------------------------
------------------------------------------------------------------------------------------- 2 149 598 $14,497,463
--------- 2 b 177 $300,000 $16,647,061 $ ,
1994/95 $443,153r0$6 $327,385,b74 1b.9QOp $5,532r818 $5, 5 , ----------
Applicable millage is (a) County General Fund + (b) City General Fund.
* increase in total area valuation per year.
City estimates for years after 1990 are based upon estimates of a 10$
1 1982/83 Original
2 1985/86 Addition
3 Includes $33,000,000 valuation for the Courthouse Center and $6,400,000 valuation for the Freedom Tower.
4 Includes $22,640,000 valuation for the Park West Place and $22,400,000 valuation for the Biscayne View Apartments.
5 Includes $60,000,000 valuation for the Phase I Gran -Central office Tower.
a
k