HomeMy WebLinkAboutO-11090J-93-628
9/7/93
11090
ORDINANCE 1`JO.
AN ORDINANCE MAKING APPROPRIATIONS FOR THE
FISCAL YEAR ENDING SEPTEMBER 30, 1994;
CONTAINING A REPEI,TJER PROVISION AND A
SEVERABILITY CLAUSE.
WHEREAS, the City Manager has prepared and submitted to the
City Commission a Budget Estimate of the expenditures and
revenues of all City Departmeni:s and Boards for the Fiscal Year
1993-94, copies of such estimate having been furnished to the
newspapers of the City and to the main library in the City which
is open to the public; and
WHEREAS, provisions have been duly made by the City
Commission for Public Hearings on the proposed budget before the
City Commission as a Committee of the Whole and Public Hearings
thereon were held;
NOW, THEREFORE, BE IT ORL-i._NED BY THE COMMISSION OF THE CITY
OF MIAMI, FLORIDA:
Section 1. The followiv( appropriations are made for the
municipal operations of the :ity of Miami, Florida, for the
Fiscal Year ending September .0, 1994, including the payment of
principal and interest on all General Obligation Bonds:
AMENDED BY
e aa�uCE
11090
Departments, Boards, and Offices
Appropriations
General Fund
Mayor
$ 368,109
Board of Commissioners
656,800
Office of the City Manager
949,821
City Clerk
711,669
Civil Service
276,436
Finance
3,210,867
Fire Rescue and Inspection Services
44,669,071
Internal Audit and Reviews
914,113
Law
2,923,906
Management and Budget (Computers)
5,723,140
Parks, Recreation and Public Facilities
9,744,259
Personnel Management
1,998,762
(Planning), Building and Zoning
1,188,931
Police
92,296,872
Public Works
11,963,953
Special Programs & Accounts
6,401,101
Contribution to other Funds
27,039,630
TOTAL GENERAL FUND $211,037,440
GENERAL OBLIGATION BONDS 23,316,667
TOTAL GENERAL OPERATING APPROPRIATIONS $234,354,107
Enterprise Fund
Bobby Maduro Miami Stadium
209,315
Orange Bowl Stadium
5,200,000
Dinner Key Marina
1,691,438
Bayside Marina
606,982
Melreese Golf Course
748,200
Miami Springs Golf Course
727,104
Conferences and Conventions
12,369,156
Coconut Grove Exhibition Center.
948,613
Government Center Parking Garage
1,842,126
Planning, (Building and Zoning)
4,932,718
General Services Admin. and (Sjlid Waste)
33,529,064
Manuel Artime Community Center
440,334
TOTAL ENTERPRISE FUNDS 1 /
$63,245,050
1 / LESS: Amounts appropriated above in
the General Fund in Special
Programs and Accounts for
deficit operations.
(17,615,315)
TOTAL OPERATING APPROPRIATIONS $279,983,842
2 11090
Section 2. The followiny appropriations are made for the
municipal operations of Debt Service Funds of the City of Miami,
Florida, for Fiscal Year 1993-94:
DEBT SERVICE FUNDS
Guaranteed Entitlement and
Housing Revenue Bonds $ 5,576,873
Total Debt Service Funds $ 5,576,873
Section 3. The following appropriations are made for the
municipal operations of Special Revenue Funds of the City of
Miami, Florida, for the Fiscal. Year 1993-94:
SPECIAL REVENUE FUND
E-911 Emergency System $ 1,200,000
Rescue Services 2,266,921
Development and Housing Conservation 15,342,984
Downtown Development Supplemental Fee 46,959
Impact Fee Administration 24,780
Environmental Storm Sewer Water Fund 8,100,000
Community Development Block Crant 15,471,000
Law Enforcement Training Fund 215,000
Metro Dade Tourist Bed Tax 1,460,000
Utility Service Tax Special r«venue 29,830,622 1/
Neighborhood Enhancement Team 3,281,953
TOTAL SPECIAL REVENUE FUNDS $77,240,219
1/ These appropriations are as follows: $996,419
to pay for Certificate of Participation
Notes; the bala,,�e of $28,834,203 is
reflected as follows: $23,375,570 to the
General Fund, $4,175,952 to Conferences and
Conventions, and $1,282,681 to the Government
Center Garage Enterprise Fund.
11090
3
Section 4. The following activities, which are carried on
for the service and convenience of other funds, shall be operated
by the City Manager within the limits of the appropriations
provided in the foregoing Departments, Boards, Offices and
accounts of the City of Miami and other revenues or receipts
which may be received:
INTERNAL SERVICE FUNDS Appropriations
Director's Office (GSA) $ 740,360 1/
Communications Services 2,480,322
Custodial Maintenance 386,373
Heavy Equipment Maintenance 5,397,000
Motor Pool Maintenance 4,968,864
Lease Payments/Debt Service 2,948,583
Print Shop 863,161
Property Maintenance 3,518,222
Purchasing 837,635
TOTAL INTERNAL SERVICE FUNDS $21,400,160
l/ Not included in the total below
The Internal Service Funds are funded by charges to
user departments and othe- agencies as well as fund
balances as required.
Section 5. The following appropriations are made in Trust
and Agency Funds:
TRUST AND AGENCY FUNDS
Pension
Self Insurance
Southeast Overtown/Park West
Redevelopment Trust Fund
OMNI Tax Increment District
Law Enforcement Trust Fund
TOTAL TRUST AND AGENCY FUNDS
AvDropriation
$27,259,903
33,531,471
1,073,000
1,361,000
500,000
$63,725,374
4
11090
Section 6. The above ap[copriations are made based on the
following sources of revenues for the 1993-94 Fiscal Year:
GENERAL FUND Revenue
All Sources $211,037,440
TOTAL GENERAL FUNDS $211,037,440
GENERAL OBLIGATION BONDS
All Sources $ 23,316,667
TOTAL GENERAL OBLIGATION BONDS $ 23,316,667
TOTAL GENERAL OPERATING REVENUES $234,354,107
ENTERPRISE FUND
Bobby Maduro Miami Stadium
209,315
Orange Bowl Stadium
5,200,000
Dinner Key Marina
1,504,240
Bayside Marina
393,724
Melreese Golf Course
748,200
Miami Springs Golf Course
727,104
Conferences and Conventions
12,369,156
Coconut Grove Exhibition Center
948,613
Government Center Parking Garaq�
1,842,013
Planning, (Building and Zoning)
4,680,819
General Services Admin. and (Solid Waste)
33,529,064
Manuel Artime Community Centei
440,334
Plus Deficits Not Allocated to
General Fund
652,355
TOTAL ENTERPRISE FUNDS 1/ $63,245,050
1/ Deficits appropriated in t�
General Fund in Special Pi_,jrams
and Accounts (17,615,315)
TOTAL OPERATING REVENUES $279,983,842
DEBT SERVICE FUNDS
Guaranteed Entitlement and
Housing Revenue Bonds $ 5,576,873
Total Debt Service Funds $ 5,576,873
5 11090
SPECIAL REVENUE FUND
E-911 Emergency System $ 1,200,000
Rescue Services 2,266,921
Development and Housing Conservation 15,342,984
Downtown Development Supplemental Fee 46,959
Impact Fee Administration 24,780
Environmental Storm Sewer Water Fund 8,100,000
Community Development Block Grant 15,471,000
Law Enforcement Training Fund 215,000
Metro Dade Tourist Bed Tax 1,460,000
Utility Service Tax Special Revenue 29,830,622
Neighborhood Enhancement Tem 3,281,953
TOTAL SPECIAL REVENUE FUNDS $77,240,219
INTERNAL SERVICE FUNDS 1/
Director's Office (GSA)
$ 740,360 2/
Communications Services
2,480,322
Custodial Maintenance
386,373
Heavy Equipment Maintenance
5,397,000
Motor Pool Maintenance
4,968,864
Lease Payments/Debt Service
2,948,583
Print Shop
863,161
Property Maintenance
3,518,222
Purchasing
837,635
TOTAL INTERNAL SERVICE FUNDS $21,400,160
1/ These revenues are derived from all funds
other than Debt Service.
2/ Not included in the total below.
TRUST AND AGENCY FUNDS
Pension $27,259,903
Self Insurance 33,531,471
Southeast Overtown/Park West
Redevelopment Trust Fund 1,073,000
OMNI Tax Increment District 1,361,000
Law Enforcement Trust Fund 500,000
TOTAL TRUST AND AGENCY FUNDS $63,725,374
Section 7. This Ordinance is an ordinance of precedent and
all other ordinances in conf 1 ict with it are held null and void
insofar as they pertain to these appropriations. The
appropriations are the anticipated expenditure requirements for
the City, but are not mandatory should efficient administration
6 11090
of City Departments and Boaids or altered economic conditions
indicate that a curtailment in certain expenditures is necessary
or desirable for the general welfare of the City. The City
Manager is specifically authorized to transfer funds between
accounts and withhold any of these appropriated funds from
encumbrancer or expenditure should such action appear
advantageous to the economic and efficient operation of the City.
The City Manager is also authorized to transfer any excess
unrestricted monies from other funds to the General Fund.2/
Section 8. The City Manaa,,r is authorized to administer the
executive pay plan and to disburse the funds appropriated herein
for this purpose in a manner he deems appropriate. With the
exception of those positions in which the salary is established
by City Commission action, the city Manager is further authorized
to establish the salaries of those employees in executive and
staff positions in accordance with the executive and staff pay
plan. These employees may receive any salary increases given in
Section 9.
1/ Encumbrances are oblig,_ions in the form of authorized
purchase orders, contras!=s, or salary commitments which are
chargeable to an appropriation and for which a part of the
appropriation is reserved.
2/ Excess unrestricted mor._es are those appropriated monies
which are no longer deeded to implement the original
purpose of the appropriation and whose expenditure is not
limited to use for any Cher specified purpose.
11090
Section 9. The City Man:,tger is authorized to disburse any
funds that may be designated r)y the City Commission as cost -of -
living or other pay adjustments to Civil Service, executive and
staff employees as may be apprc)ved by the City Manager.
Section 10. Nothing cont-ained in this ordinance shall be
construed as to prohibit or prevent the City Manager, the
administrative head of the Cit� for Miami, who is responsible for
the efficient administration all Departments, from exercising
the power granted to and impoL2d upon him in the City Charter to
fix, adjust, raise, or lower salaries, and to create, abolish,
fill or hold vacant, temporary -)r permanent positions whenever it
has been determined by the ,.'ity manager to be in the best
interest of efficient and ecoiiomical administration of the City
of Miami and all its Departments. The authority contained in
this Section shall also be api_licable whenever the City Manager
shall cause a Department to -eorganize itself to perform its
services more efficiently; such reorganization may include
reduction of budget positions, reclassification of positions, and
alteration of the number of budgeted positions in any given
classification.
Section 11. (a) (1) The transfer of funds between the
detailed accounts comprising any separate amount appropriated by
the above sections hereof is lit::reby approved and authorized when
such transfer shall have been made at the request of the City
Manager and when such transfer shall have been made of any part
8 11090
of an unencumbered balance of an appropriation to or for a
purpose or object for which the appropriation for the herein
fiscal year has proved insufficient.
(2) The transfer of funds between the
detailed accounts comprising any separate amount appropriated by
the above sections hereof is hereby approved and authorized when
such transfer of funds is made at the request of the City Manager
and when such transfer is t_o be made between the detailed
accounts appropriated to the same office, department, or
division.
(b) (1) In order to effect salary
adjustments, the City Manager is hereby further authorized to
make departmental and other transfers from and into the Reserve
Employment -Adjustments Accounts of Special Programs and
Accounts/Contribution to other Funds, or such other reserve
accounts established therein or established by the City Manager
in the General Fund, and is hereby authorized to approve
transfers for any unforeseen -equirements of all appropriated
Internal Service Funds, Enterp-,:_se Funds and Self Insurance Funds
as may be required.
(2) In order to facilitate effective
budgetary control and sound " -cal management, the City Manager
is hereby further authorized transfer funds from departmental
budget reserve accounts to the Emergency Account of Special
Programs and Accounts/Contribution to other Funds, and to
departmental budget reserve accounts from the Emergency Account
of Special Programs and Accounts/Contribution to other Funds.
9 11090
(3) --fte Emergency Account is hereby
declared to be appropriated to meet emergency expenses and is
subject to expenditure by the City Manager for any emergency
purpose.
(c) Except as herein provided,
transfers between items appro)..13.-fated hereby shall be authorized
by ordinance amendatory hereto, except that transfers from the
Special Programs and Accounts/,,"ontribut ion to other Funds may be
made by resolution.
Section 12. (a) The C_Ly Manager is hereby authorized to
invite or advertise for bids -)r the purchase of any material,
equipment, or service provided by the aforementioned
appropriations or which may b provided by the aforementioned
appropriations or which may be provided for in accordance with
the authority of Section 12, for which formal bidding is
required; such bids to be re-L.urnable to the City Commission or
City Manager in accordance with Charter or Code provisions.
(b) Further, expenditure of the herein
appropriated funds is hereby authorized in the procurement of
goods and services by award o_ contract for the same by the City
Commission following the us._-, if applicable, of competitive
negotiations unless the awarr? of such contract by the City
Manager is expressly allowed uL,Ier City Code provisions.
10 11090
Section 13. The City M,-tager is directed to prepare and
file with the City Clerk a statement of the proposed expenditures
and estimated revenues for the Fiscal Year 1993-94, which shall
be entitled "Annual Budget of the City of Miami, Fiscal Year
October 1, 1993 through Septem>>�r 30, 1994".
Section 14. If any section, part of section, paragraph,
clause, phrase, word of this trdinance is declared invalid, the
remaining provisions of this Ucdinance shall not be affected.
Section 15. All ordinances or parts of ordinances, insofar
as they are inconsistent or in conflict with the provisions of
this ordinance, are hereby rel Uled.
Section 16. This Ordinance shall become effective thirty
(30) days after final reading and adoption thereof.
PASSED ON FIRST READING BY TITLE only this
September 1993.
7th
day of
PASSED AND ADOPTED ON SECONL ,ND FINAL READING BY TITLE ONLY.
27th
AT S
MATTY HIRAI
CITY CLERK
day of September
1993.
XAVIER L. UkREZ, MAYOR
11090
11
BUDGETARY REVIEW:
MANOHAR S. , DIRECTOR
DEPARTMENT GET
APPROVED AS TO F AND CORRECTNESS
A. QUINN JONES, III
CITY ATTORNEY
PREPARED AND APPROVED BY:
,ll-� -1
RAFAEL 0. DIAZ
DEPUTY CITY ATTORNEY
11090
12
CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO: Honorable Mayor and Members
of the City Commission
DATE SEP 171993 FILE
SUBJECT : Fiscal Year 1993-94
Annual Appropriations
Ordinance
FROM Cesar REFERENCES:
City k er
ENCLOSURES:
Recommendation:
43
It is recommended that the Miami City Commission adopt the
attached appropriations Ordinance establishing tentative
appropriations for the Fiscal Year ending September 30, 1994.
Background:
The Department of Managem:Jii_ and Budget has prepared and
submitted through my office to the City Commission a Budget
Estimate of the revenues and expenditures of all City Departments
and Boards for Fiscal Year 1993-94. This information is
summarized below:
General Fund $ 211,037,440
General Obligation 23,316,667
Total General OperatAn
Appropriations $ 234,354,107.
Enterprise Fund $ 63,245,050
Less: Deficits Appiopriated
in the General Fui;d in
Special Programs and Accounts (17,615,315)
Total Operating Appropriations $ 279,983,842
Debt Service $ 5,576,873
Special Revenue Fui_,C , $ 77, 240, 219
Internal Service FL,.,-: $ 21,400,160
Trust and Agency Fu,.,J-; $ 63, 725, 374
N3
11090
CITY OF MIAMI, FLORIDA
42
INTER -OFFICE MEMORANDUM
TO Honorable Mayor and Members
of the City Commission
DATE AUG' 2 61993 FILE
SUBJECT : Fiscal Year 1993-94
Annual Appropriations
Ordinance
FROM : Ce Odlo REFERENCES
Ci anager
ENCLOSURES:
Recommendation:
It is recommended that the Miami City Commission adopt the
attached appropriations Ordinance establishing tentative
appropriations for the Fiscal Year ending September 30, 1994.
Background:
The Department of Management and Budget has prepared and
submitted through my office to the City Commission a Budget
Estimate of the revenues and expenditures of all City Departments
and Boards for Fiscal Year 1993-94. This information is
summarized below:
General Fund
$ 205,037,440
General Obligation
23,316,667
Total General Operat;.,ig
Appropriations
$ 228,354,107
Enterprise Fund
$ 63,245,050
Less: Deficits Appropriated
in the General Fund in
Special Programs ai.d Accounts
(13,415,315)
Total Operating Appropriations
$ 278,183,842
Debt Service
$ 5,576,873
Special Revenue Funds
$ 74,340,219
Internal Service Funds
$ 21,400,160
Trust and Agency Fund.-
$ 63,225,374
0
Lf�2-J
11090
CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO: Honorable Mayor and Members
of t City Commission
Cesar H. Odio
FROM : City Manager
DATE : September 3, 1993
FILE
SUBJECT
FY'94 Budgetary Revisions
REFERENCES:
ENCLOSURES:
The FY'94 Proposed Operating Budget included revenue of
$4.2 million for Solid Solid Waste fee increases to offset
increased Dade County scale tees and additional contractual
services in support of the State of Florida mandate for
statewide recycling.
The following sources of revenue will replace the proposed
Solid Waste fee increases.
Revenue Source Amount
Local Option Gas tax $ 1.5
Federal Relief Assistance 1.5
C.D.B.G. 1.0
Position Reductions 0.2
$ 4.2
The FY'94 appropriations ordinance will be modified to
reflect these changes.
If you have any questions concerning the above, please
contact me.
11090