HomeMy WebLinkAboutR-95-0678J-95- 834
9/18/95
RESOLUTION NO.9 5 — 6 i� 8
A RESOLUTION ACCEPTING THE PROPOSAL SUBMITTED BY
VIRGINIA KEY CAMPGROUND, LTD. FOR THE UNIFIED
DEVELOPMENT OF A CAMPGROUND AND RELATED
RECREATIONAL AND RETAIL FACILITIES, ON
i APPROXIMATELY 133.8 ACRES OF CITY -OWNED PROPERTY
LOCATED ON VIRGINIA KEY, MIAMI; AUTHORIZING AND
DIRECTING THE CITY MANAGER TO NEGOTIATE A LEASE
AGREEMENT WITH SAID PROPOSER, SAID AGREEMENT TO
BE IN A FORM ACCEPTABLE TO THE CITY ATTORNEY, TO
BE IN COMPLIANCE WITH APPLICABLE CITY CHARTER
AND CODE PROVISIONS, TO BE SUBJECT TO FINAL
APPROVAL OF THE CITY COMMISSION AND TO INCLUDE
CERTAIN TERMS AND CONDITIONS MORE PARTICULARLY
DESCRIBED HEREIN; FURTHER PROVIDING THAT THE
HEREIN SELECTION OF VIRGINIA KEY CAMPGROUND,
LTD. AS THE SUCCESSFUL PROPOSER DOES NOT CONFER
ANY CONTRACTUAL RIGHTS UPON SAID PROPOSER UNLESS
AND UNTIL THE PROPOSED LEASE IS APPROVED BY A
FAVORABLE VOTE OF THE ELECTORATE, AND THE LEASE
IS DULY EXECUTED BY THE CITY; FURTHER PROVIDING
THAT IN THE EVENT AN AGREEMENT WHICH IS FAIR AND
REASONABLE TO THE CITY CANNOT BE REACHED, THE
CITY MANAGER MAY DISCONTINUE NEGOTIATIONS AND
j THE SELECTION PROCESS SHALL TERMINATE WITHOUT
j FINANCIAL OR LEGAL LIABILITY TO THE CITY.
i
WHEREAS, the City Charter and Code provide for unified
development projects ("UDP's") for improvements to real property
owned or to be acquired by the City, such UDP's to consist of an
integrated package of planning, design, construction, leasing and/or
management services; and
WHEREAS, the City Commission, by Resolution No. 95-282 adopted
April 27, 1995, authorized the issuance of a Request for Proposals
CITY COMMISSION
MEETING OF
SEP 2 8 1995
(� Resolution No.
ei�` IDt�C)
(RFP) on May 5, 19954for the development of a campground and related
recreational and retail facilities on Virginia Key, as a previously
designated UDP; and
WHEREAS, the City Commission appointed members to a Review
Committee and selected the certified public accounting firm of
Verdeja & Gravier in association with the firm of KPMG Peat Marwick
to evaluate proposal submissions; and
WHEREAS, on September 1, 1995, the City of Miami received two
(2)proposals in response to the RFP, only one (1) of which was
determined to be responsive and responsible, thus eligible for
consideration; and
WHEREAS, said certified public accounting firm analyzed the
proposal based on the evaluation criteria set forth in the RFP and
rendered a written report to the City Manager; and
WHEREAS, said Review Committee evaluated the proposal in
accordance with the evaluation criteria set forth in the RFP, and
rendered a written report to the City Manager of its findings; and
WHEREAS, the City Manager, taking into consideration the
findings of the certified public accounting firm and of the Review
Committee, recommends the acceptance of the proposal submitted by
Virginia Key Campgrounds, Ltd.; and
WHEREAS, the City Manager has transmitted to the City Commission
his recommendations and has included written reports from the
aforementioned certified public accounting firm and Review Committee;
and
2
65- 678
WHEREAS, the above actions and procedures have been performed in
accordance with applicable City Charter and Code provisions,
particularly those pertaining to UDP's as delineated in Charter
Section 29-A and 29-C and Code Section 18-52.9;
NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The proposal submitted by Virginia Key Campground,
Ltd. for the Unified Development of a commercial campground and
related recreational and retail facilities on approximately 153.8
acres of City -owned property located on Virginia Key, Miami, Florida,
I
is hereby accepted.
Section 2. The City Manager is hereby authorized and directed
to negotiate an agreement with the selected proposer, said agreement
i to be in a form acceptable to the City Attorney, to be in compliance
with applicable Charter and Code pp provisions, to be subject to final
approval of the City Commission, and to contain, without limitation,
the following provisions:
a) The term of lease shall be a maximum of forty five (45)
j years.
I
b) The successful proposer shall pay to the City an amount not
less than $300,000 as the minimum annual guaranteed base
rent, which may be adjusted annually subject to Consumer
Price Index increases over the lease term, or 7% of gross
annual revenues, whichever is greater.
3
c) The successful proposer shall be responsible to construct
improvements to the property in an amount not less than
$2,000,000 as specified in its proposal and pursuant to the
provisions of the RFP.
Section 3. The herein selection of the successful proposer does
not confer any contractual rights to said proposer unless and until
there has been a favorable vote cast by the electorate at a
referendum and an agreement has been executed by the City of Miami.
Section 4. In the event that an agreement which is fair and
reasonable to the City cannot be reached with the successful
proposer, the City Manager is hereby authorized to discontinue
negotiations and this selection process for the specified UDP shall
terminate without any financial or legal liability to the City.
Section 5. This Resolution shall become effective immediately
upon its adoption.
PASSED AND ADOPTED this 28th day of September , 1995.
'�?kv
vi o: QC' ,
ST PHEN P. C ARK, MAYOR
ATTEST:
WALTER FOEMAN
CITY CLERK
PREPARED AND APPROVED BY:
L114DA K. KEARSO
ASSISTANT CITY TTORNEY
APPROVED AS TO FORM AND
rnRRFrTNF.Cq
4
95- 678
CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM 24
Honorable Mayor and Members
TO: of the City Commission
Cesa o
FROM : City V ger
REC0100NDATION:
DATE : SEP 19 1995'
FILE :
Acceptance of proposal for the
SUEUECT :development of Campground &
Recreational Facilities on
Virginia Key
REFERENCES: For City Commission
ENCLOSURES: meeting of 9/28/95
It is respectfully recommended that the City Commission adopt the
attached Resolution to accept the proposal submitted by Virginia Key
Campground, Ltd. for the Unified Development of a campground and
related recreational and retail facilities on not more than 153.8
acres of City -owned property located on Virginia Key. The
legislation would also authorize the City Manager to negotiate a
lease agreement with said proposer, including particular terms and
conditions listed in the Resolution and subject to final approval of
the City Commission. The legislation contains additional disclaimers
regarding contractual rights of said proposer (not until there has
been a favorable vote of the electorate, as required by City Charter
and the agreement has been executed by the City), and provides for
the termination of the process without financial or legal liability
to the City in the event that negotiations fail.
BACKGROUND:
The Department of Community Planning and Revitalization (CPR) has
administered the Unified Development Project (UDP) process for the
development of a campground and related recreational facilities, on
Virginia Key. In accordance with applicable City Charter and Code
provisions, this UDP has obtain the following approvals from the City
of Miami Commission:
1. Declaration of the project as a UDP.
2. Authorization to issue the Request of Proposals (RFP) document.
3. Appointment of members to a Review Committee
4. Selection of a Certified Public Accounting (CPA) firm.
Pursuant to public notice, two sealed proposals were received by
the City Clerk on September_ 1, 1995. One proposal was determined to
be "non responsive" to the RFP, thus was removed from consideration
and returned to the proposer. Evaluation of the remaining responsive
proposal has been completed by the Review Committee and the CPA firm.
vl Their independent written reports have been submitted to the City
Manager and forwarded to the City Commission with this legislative
package. Taking these reports into consideration, the City Manager
�l
- G 17 CS
Honorable Mayor and Members
of the City Commission
Page two
recommends the acceptance of the proposal submitted by Virginia Key
Campground, Ltd. Adoption of the attached Resolution to accept this
proposal is recommended, so that we may proceed to place the item
before the voters on the November 7, 1995 election and negotiate a
lease agreement for this project.
If authorized to commence negotiations with the successful proposer
for a lease agreement, these minimal terms and conditions will be
included:
a) A term not exceed forty-five (45) years.
b) A minimum guaranteed base rent of $300,000, or, 7% of gross
revenues.
c) A minimum investment in property improvements of not less than
$2,000,000. Note that the proposer has stipulated an initial
investment of $12,097,000.
Note: This is a companion item to a Resolution which would place the
proposed lease on the November 7, 1995 general election as a
referendum item.
Attachments:
0
Proposal Highlights
Review Committee's Final Report
CPA Report
Proposed Resolution
7
VIRGINIA KEY CAMPGROUND, LTD.
PROPOSAL HIGHLIGHTS
PROPOSER: Virginia Key Campground Ltd., a limited partnership comprised of
GENERAL PARTNERS: ♦ Campground Company Inc.
Managing general partner (41% interest)
Michael Brown, Art Hertz
♦ Flazim Corporation
Non -managing general partner (24%)
Bernard Zimmerman
LIMITED PARTNERS ♦ John Chappelear (10% interest)
♦ David L. Hill (17% interest)
♦ Patrick Sessions (2% interest)
♦ James Smith (3% interest)
♦ Virginia Key Eco-Camping (3% interest)
SUBLEASE ♦ Maho Bay Camps, Inc. Stanley Selengut
OPERATIONS ♦ Virginia Key Eco-Camping: Wendall Collins, Richard Herrick, Craig Voight,
MANAGEMENT: James Smith
♦ Maho Bay Camps: Stanley Selengut
EXPERIENCE: 0 Principals of VIRGINIA KEY CAMPGROUND, Ltd. have extensive
expense in real estate development, and in the development and
management of hospitality, retail, restaurant, entertainment facilities and
tourism attractions
0 Principals of VIRGINIA KEY ECO-CAMPING have more than 25 years
experience in the fields of campground development, operations and
management
0 Stanley Selengut and his Maho Bay Camps are known internationally as
pioneers in the fields of sustainable development and eco-tourism
CAPITAL
INVESTMENT:
IMPROVEMENTS:
0 The proposer pledges to construct improvements to the site valued at
$12,097,000
• 200 - 300 RV sites
• 3+ acres for
primitive tent sites
• Visitor Center
• Fishing Pier
• Black History
Exhibit
• Picnic Shelters
• Nature Trails
• 100± EcoTents
• Up to 4 Dormitories for
group camping
• Clubhouse/Activity Center
• Campfire Theater
• Tennis, Volleyball &
basketball courts
• Dockage at Shrimpers
Lagoon
• Food Service
• 100 - 200 cabins
• Improved Public
swimming beach
• Fresh water pool
• Turtle Hatchery
• Concession
Kiosks
• Canoe Trails
SCHEDULE: 24 Months required for deign, permitting and construction
FINANCIAL • GUARANTEED MINIMUM ANNUAL RENT OF $300,000 or 7% of gross
TERMS: receipts, whichever is greater, over the 45 year lease term
• Ad valorem taxes of more than $230,000 per year
revision 9/21/95
95- 6'.8
k]
_j
• Assumption of City operating costs for public beach at $280,000 per year
• Estimated Annual Operating Expenses $ 2,715,100
• Total Est. Annual Expenses (incl. debt service) $ 4,482,900
• Estimated Gross Revenue $ 5,882,600
FINANCING: 0 Virginia Key Campground, Ltd. principals will contribute $4,000,000 to the
project. A $9,000,000 loan will be made by Aramco Corporation
0 The required letter of credit is in place
0 A performance bond will secure construction
CONSULTANTS: * Grafton Architects, Inc.- Design Architects & Overall Coordination
* Spillis Candela & Partners - Engineering & Technical Support
* Rhett Roy - Landscape Architecture, Planning, P.A.
* David Plummer & Associates, Inc., Civil, traffic engineering
* Albert A. Will - Environmental Consultant
* Solar Design Associates - Solar Design Consulting
* Florida Solar Energy Center - Appropriate Technical Consulting
* Argus Construction - Construction Consulting
* Campanille & Associates - Surveying
* K & B Consulting - Geotechnical Engineering/Testing
* Feick Security, Inc. - Security Consultant
* Sharpton Brunson & Co. - Accounting
* Adorno & Zeder - Land lease legal
* Holland & Knight - corporate legal
OVERALL 0 The design of the project is responsive to the goals of the City for the site.
DESIGN: 0 Principal use is an environmentally -oriented recreational campground
0 Project design preserves and enhances natural areas and environmental
systems under "sustainable development" philosophy
0 Proposed structures utilize historic wood frame vernacular in their
architectural features
CAPABILITY: Development Entity & Consultants possess proven performance in
administration of other development projects as well as professional
qualifications and capability of team members.
MINORITY ♦ Sharpton, Brunson & Co., CPA - Black -Owned Firm
PARTICIPATION: ♦ Argus Construction - Black -Owned Firm
♦ Spillis Candela & Partners, Architects - Hispanic -owned firm
♦ Campanile & Associates (Engineers) - Female owned firm
LOCAL FIRMS: • VIRGINIA KEY ECO-CAMPING, INC. - limited partner, manager
• Campground Company, Inc. - managing general partner
• Sharpton, Brunson & Co., CPA - consultant, Accounting
• Grafton Architects, Inc. - consultant, architects & project coordination
• Campanille & Associates - consultant, surveying
L,l revision 9/21/95
G78
L
U
JACK L. LUFT
Director
September 19, 1995
of 'ffliavat-
Or1/
G�qV
F �
k
e
Cesar H. Odio, City Manager
City of Miami
3500 Pan American Drive
Miami, Florida 33133
Dear Mr. Odio:
CESAR H. ODIC)
City Manager
Pursuant to public notice, the City of Miami received one (1) responsive
proposal in reply to its Request for Proposals (RFP) for the development and
operation of a campground and related recreational and retail facilities on
Virginia Key. The proposal received from VIRGINIA KEY CAMPGROUND, LTD.
was reviewed and evaluated by the 15-member committee in accordance with
guidelines provided to us by staff pursuant to applicable City Charter and Code
provisions pertaining to Unified Development Projects.
The Committee convened a total of three meetings, culminating in a final
session on September 18, 1995 during which the designated Certified Public
Accounting firm and the proposer itself both made presentations. As directed
in the City Code, the Committee evaluated the proposal based solely on criteria
contained in the RFP document, with relative weights for each criteria also as
stipulated therein. The criteria were:
Value
Criteria Poin s
Experience of the proposing entity....................................15
Capability of the Development Entity & Consultants ........... 15
Financial capability of the proposing entity .........................15
Management & Operating Plan..........................................15
Overall design of the proposed development .....................10
Environmental Design & Enhancement..............................10
Financial return to the City ..................................................10
Extent of minority participation ........................................ 10
Local firm(s) participation......................................................6
Total Maximum Points ........................106
DEPARTMENT OF COMMUNITY PLANNING AND REVITALIZATION i"
As required by the City Charter and Code, enclosed is the Committee's final
report outlining its deliberations and evaluation of the proposal submitted by
Virginia Key Campground, Ltd. By a majority vote of its members, the
Committee recommends that this proposal be accepted by the City and
forwarded to the review of the voters as a referendum at the upcoming general
election.
On behalf of the Committee, we appreciate the opportunity to participate in the
development of this valuable waterfront of the City.
Sincerely,
Don Chinquina,
Chairperson
Review Committee for the
Virginia Key Campground UDP Project
cc: Committee Members
Jack Luft, Director, Community Planning and Revitalization
I Linda K. Kearson, Assistant City Attorney
to - 678
CITY OF MIAMI, FLORIDA
UNIFIED DEVELOPMENT PROJECT
VIRGIN'IA KEY CAMPGROUND
REPORT OF THE REVIEW COMMITTEE
TO CESAR H. ODIO, CITY MANAGER
September 18, 1995
prepared by
Department of Community Planning and Revitalization
L
T.A►BLE OF CONTENTS
REVIEW COMMITTEE MEMBERS AND SUPPORT STAFF............................................3
BACKGROUND............................................................................................................3
PROCEEDINGS............................................................................................................4
THECRITERIA.............................................................................................................5
EVALUATION AND DISCUSSIONS...............................................................................5
FINDINGS AND RECOMMENDATIONS........................................................................8
APPENDIX A: RATING SUMMARY AND EVALUATION SCORE SHEETS .......................9
L
REVIEW COMMITTEE MEMBERS AND SUPPORT STAFF
COMMITTEE MEMBERS
MEMBERS OF THE;PUBTC .
:'City......'STAFF;.>OR ':OFFICIATSI .
John Kiskinis
Maggie Genova-Cordobi
Kiskinis Communications
NET Administrator (Planner II)
Mayor Clark
Gene Hancock
Adrienne Macbeth
East Coast Advertising
Deputy Director
Vice -Mayor Plummer
GSA/Solid Waste
Rolando Delgado, Attorney
Nancy Fernandez
Dezayas, O'Naghton & Diaz
Asset Management and Capital Projects
Comm. DeYurre
Hon. Betty Sime, Vice Mayor
Miranda Albury
Village of Key Biscayne
NET Administrator (Community
Comm Gort
Development Specialist)
Linda Eads, Principal (or designee)
Terrence Griffin, Asst. Director
MAST Academy
Parks & Recreation Dept.
Comm. Dawkins
Don Chinquina, Exec, Director
Ana Gelabert, NET Administrator
Tropical Audubon Society
(Landscape Architect/Planner)
Danielle Bazin (student)
Terry Buice, Asst. Director
MAST Academy
Conferences Conventions & Public
Facilities Dept,
Amy Fleisher (student)
MAST Academy
SUPPORT STAFF
Jack Luft, Director Linda K. Kearson,
Community Planning & Revitalization Assistant City Attorney
D. E. Johnson, Development Coordinator Maria Perez, UDP Coordinator
Community Planning & Revitalization Community Planning & Revitalization
BACKGROUND
Following the 1987 adopted master plan for Virginia Key, the City Commission,
by Resolution No. 95-282 of April 27, 1995, authorized the issuance of a
Request for Proposals (RFP) for the development of a campground and related
recreational and retail facilities on Virginia Key as a previously designated
Unified Development Project. The RFP was duly issued May 5, 1995. The
deadline for submittals was extended by the City Commission (Resolution
No. 95-551) from August 1, 1995 to September 1, 1995. The City Commission
3 "f
I
additionally selected the certified public accounting firm of Verdeja and Gravier
with the firm of KPMG Peat Marwick as subconsultants and appointed
members to a Review Committee, each to independently evaluate proposal
submissions.
On September 1, 1995, the City of Miami received one (1) responsive proposal
in reply to the RFP, from VIRGINIA KEY CAMPGROUNDS, LTD.
(PROCEEDINGS
In the course of fulfilling its responsibilities, the Review Committee met a total
of three (3) times. All meetings were duly advertised, recorded and conducted
pursuant to "Government in the Sunshine" regulations.
The first meeting was held August 24, 1995 during which staff presented the
City's RFP document in detail to the Committee. Additionally, the Committee
was given a briefing on the intricacies of the City's UDP process. Mr. Don
Chinquina, Executive Director of the Tropical Audubon Society was elected
chairperson of the Committee.
The Committee's second meeting took place September 7, 1995. The
Committee considered different methods of evaluating the proposal and
formulating its recommendation to the City Manager. Ultimately, the
Committee voted to utilize this process: the Committee would independently
score the proposal according to the City's evaluation sheets (provided pursuant
to Administrative Policy # 1 /89); taking into consideration the total point score
from those sheets, each member would individually (and somewhat
subjectively) assign a value of either 1 or 0 to the proposal -- 1 meaning
"acceptable" and 0 meaning "not acceptable"; a simple majority of acceptable
votes would render and "acceptable" recommendation to the City Manager.
Upon further deliberation, the Committee additionally adopted a process under
which the proposal could be recommended as "excellent": if initially determined
"acceptable", the Committee would conduct a second vote, a two-thirds
majority of favorable votes by the members would render the proposal
"excellent".
The Committee went on to request that the record reflect its recommendation
that significantly more time be allotted in future UDP's for both proposal
preparation and evaluation. The Committee felt disadvantaged by the mere two
(2) week turnaround time from proposal due date to final committee review.
The second Committee meeting concluded with a request that staff seek to
/0 4 9r- C°'7g
secure some clarifications from the proposer regarding: environmental issues,
plans, credentials, and permitting; proposed policy for horseback riding;
parking plans; background on the proposed financing institution; and minority
participation. Of particular interest was the continued involvement of Dade
County's Department of Environmental Resources Management as both a
regulatory agency and an advisor to the project planning process. It was
further agreed that the CPA and proposer would be scheduled to make
presentations at the third and final meeting of the Committee.
THE CRITERIA
As mandated in the City Charter and Code, the Committee evaluated the
proposal based solely on criteria contained in the RFP document, with relative
weights for each criteria also as stipulated therein. The criteria were:
Value
Criteria (Points)
Experience of the proposing entity....................................15
Capability of the Development Entity & Consultants ........... 15
Financial capability of the proposing entity .........................15
Management & Operating Plan..........................................15
Overall design of the proposed development .....................10
Environmental Design & Enhancement..............................10
Financial return to the City..................................................10
Extent of minority participation............................................10
Local firm(s) participation......................................................6
Total..................................................106
EVALUATION AND DISCUSSIONS
CPA PRESENTATION
The CPA firm of Verdeja and Gravier, with a representative of its
subconsultant, KPMG Peat Marwick presented a fairly comprehensive report of
its preliminary findings to the Committee. Using information from the
proposal, from outside sources and data contained in a study commissioned by
the City and in the City's two appraisals of the proposed project, the firm
outlined its findings as follows: 1) calculated revenues appear high; 2) vacancy
rates appeared low; 3) operating revenues seemed low; and 4) development
costs (per site) are higher than the industry average. The CPA firm additionally
stated that industry averages were used for comparison and that the proposal
may in fact present "a better mouse trap". A brief discussion'by the Committee
followed.
PROPOSER PRESENTATION
At 11:00 a.m. the proposer, represented by Wendall Collins of Virginia Key Eco-
Camping, Inc., was introduced. Mr. Collins gave a brief overview of the project
and then turned the presentation over to various members of the development
team as follows: Stanley Selengut - eco-tourism and the Maho Bay Camp
model, Thorn Grafton - architectural features and treatments, Rhett Roy -
environmental and site planning, project master plan, and John Chappelear -
development program and concepts.
The proceedings were then returned to the Committee Chairperson for the
question and answer period. Initial questions centered on the environmental
aspects of the project. The proposer indicated that it planned on conducting
more detailed studies of the site to improve environmental design; would
involve environmental groups and Dade County Department of Environmental
Resources Management in pre -permit planning, and intended to utilize non -
chemical means to address insect and odor problems. A series of questions
were then posed on the issues of local area marketing and campground
management, which were addressed by Mr. Chappelear and Mr. Herrick, of
Virginia Key Eco-Camping. The Committee then sought and received
additional information from Mr. Selengut on the success rates of his Maho Bay
Camp from the eco-tourisn and group marketing standpoints. Mr. Selengut
also provided detail on the use of recycled building materials and his
relationship to the proposer as sublessee.
At the Committee's request, the proposer went on to elaborate on its plans for
environmental education programs, for parking, and for construction and
operation of beach areas, particularly public access. In reply to specific
queries, the proposer again pledged to conduct a traffic study and further
indicated that the proposal was flexible enough to accommodate changes in the
mix of campsites and other facilities if needed. The campground was described
as an operation totally separate from other facilities owned by the principal(s)
in the proposing entity. Supplementary information was then provided on
equestrian activities and recognition of the site's historical use as the County's
segregated beach. The project's financing and guarantees were also
questioned, to which the proposer advised that loan financing will be
negotiated and may be adjusted to coincide with phased construction. The
proposer further indicated its willingness to put in more capital, to use local
banks, or modify the number of campsites constructed. Ultimately, the
proposer reiterated its commitment to the project, and its willingness "to ride
out the lean years" and still pay the mortgage and the rent.
li 6 95- "
_J
DELIBERATIONS
After the departure of the proposer and its consultants, committee members
entered into a lengthy discussion of the proposal, particularly regarding the
experience of involved firms, the proposal's economic and marketing aspects,
community impact, and potential long range implications. As to the experience
addressed in the proposal, it was noted that no campground management
experience had been demonstrated for the key financial parties to the proposal.
However, a limited partner, Mr. Herrick of Virginia Key Eco-Camping, and the
management consultant had shown considerable experience in this area, and
all key members of the proposing entity had verified experience in the
development and management of entertainment, retail and/or other real estate
projects.
The economic and market aspects of the proposal were extensively scrutinized
by the Committee, particularly in light of the CPA's preliminary report. The
absence of a detailed feasibility study and market plan by the proposer was
considered a serious deficiency. Alternatively, this was also viewed as a
public/private partnership, wherein the proposer was not required to produce
in-depth studies, yet is to assume the financial risk of the venture for the
public benefit. The interest of and impact on the community was further
reviewed in terms of the community's need for recreational facilities, the
current condition of this publicly -owned property and opportunities for
continued public participation in the planning and operation of the site.
Lastly, City Charter and Code provisions were inspected for guidance in
addressing potential downfalls to the project and future modifications to its
scope or extent. The Committee was advised that the site and all
improvements would revert to the City in the event of failure, and another
operator could be put in place by the City. Additionally, substantive changes
or material alterations to the project would require additional public hearings,
renewed consideration by the review committee, or a termination of the lease.
At the conclusion of the discussion, it was suggested that Committee members
reread portions of the RFP to absorb the entire text and scope of the evaluation
criteria. It was then the general consensus that certain elements of the
proposal, namely those represented by Stanley Selengut, Thorn Grafton, and
Lee Tiger, were acceptable without question. The biggest concern of the
Committee was the lack of documentation for the economics of the proposal as
reflected in the CPA firm's report. None the less, the overall project design and
approach were considered very good and appropriate to the site.
13
FINDINGS AND RECOMMENDATIONS
The Chairman of the Review Committee called for Committee members to score
their evaluation forms, the totals of which were then checked by staff for
mathematical errors. The Chairman then called for each member to vote by a
rate of "1" for acceptance or zero "0" for non -acceptance of the proposal, based
on the ultimate score listed on each member's respective evaluation sheet. The
result was a total of 14 members for acceptance and one member for non-
acceptance. As decided by the Committee at the previous meeting, a second
vote was then called to determine if the proposal was to be recommended as
"excellent". A two-thirds majority was required to pass this second issue,
which failed by a vote of 4 to 11.
The Committee concluded its deliberations by delineating final
recommendations to be forwarded to the City Manager and Commission.
RECOMMENDATION:
THE REVIEW COMMITTEE RECOMMENDS THAT THE PROPOSAL
SUBMITTED BY VIRGI.NIA KEY CAMPGROUNDS, LTD. BE ACCEPTED BY
THE CITY, SUBJECT TO COMPLIANCE WITH THE FOLLOWING PROVISIONS:
i 1.
During the programmatic planning and design phases of the project, and
prior to construction, the lessee and City shall seek and obtain the
participation of a broad range of community groups and local officials,
including, without limitation, the following groups: the Sierra Club/Miami
Group, National Oceanographic and Atmospheric Agency (NOAA), the Black
Archives, the MAST Academy, the Rosenstiel School, Biscayne Nature
Center, Tropical Audubon Society, Dade County Department of
Environmental Resources Management, and the Miami Committee on
Beatification and Environment.
2.
The involvement and participation of Stanley Selengut and Maho Bay
Camps, Inc. as a sublessee of the project shall be maintained at all costs and
as a prerequisite to the lease.
3.
The City of Miami shall closely monitor the development and operation of
the campground and all facilities during the entire term of the lease.
4.
Prior to the execution of the lease, the proposer shall prepare and present to
the City a detailed market analysis and program for the project, specifically
addressing the local urban market segment.
5.
The proposer shall prepare and present to the City a detailed traffic study
for the project, prior to issuance of permits.
6.
Recognizing that the proposal, as written, presents minimal risk to City, the
proposer and City shall conduct all due diligence on a timely basis to guard
against any future failure of the proposed development.
//
s
95— 6178
L
APPENDIX A
RATING SUMMARY
AND
EVALUATION SCORE SHEETS
9
9ti - 678
�tv 0
UNIFIED
�uj R A T
City of Miami
DEVELOPMENT PROJECT
I N G SUMMARY
tENCE: City of Miami Administrative Policy No. 1.89
t. VI8I;INIA KEY CAMPGROUND Proposer: Virginia Key Campground, Ltd.
.ttee Member
VOTE 1: To accept (1) or not accept (0) the
proposal
VOTE 2; To recommend the proposal as
"excellent" (yes or no)
'hinquina,
1
N
Kiskinis
1
N
Hancock
1
YES
ado Delgado
1
NO
Sime
0
NO
Eads
1
YES
:lle Bazin
1
NO
'leisher
1
YES
.e Genova-Cordobi
1
NO
nne Macbeth
1
NO
Fernandez
1
NO
ida Albury
1
NO
nce Griffin
1
NO
elabert
1
NO
Buice
1
YES
LT
14 to 1: ACCEPTANCE
OF PROPOSAL
RECOMMENDED
4 to 11: RECOM
F
ENDATTON AS "EX
ELLENT"
City of Miami
�..;;;;....� UNIFIED DEVELOPMENT PROJECT
.��°p�c EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
V
Capability of the Development
15
7J�
Entity & Consultants
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
V
Overall Project Design
10
5-()
Extent of Minority Participation
10
S
Other. Management and Operating P1_an
x
15
Yl6
10
3 O
Environmental Design & Enhancement
Local firm participation
Other.
TOTAL
106
To Be Used For Tie Breaking TOTAL
+ + + + + +
—
—
Purpose Only
Committee Member /
d
Name Printed Signature
Date 1
95- l l' C8
in
Of 41
City of Miami
- UNIFIED
• ,°P�
DEVELOPMENT PROJECT
'`` EVALUATION FORM
REFERENCE: City of Miami Administrative Policy
No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
J
15
3 49.r1 '�'
Capability of the Development
Entity & Consultants
/
15
Financial Capability,
Level of Financial Commitment
i5
"!�G
Financial Return to the City
%
10
(J,
�6
Overall Project Design
✓
10�
Extent of Minority Participation
10
f,
416
Other. Management and Operating Plan
/
%
15
l� � (• `X
/.('
✓
10(l
(�
1
Environmental Design & Enhancement
Local firm participation
✓
6
Other.
\
TOTAL
106
1j
To Be Used For Tie Breaking
TOTAL
Purpose Only
+ + + + + +
—
—
Committee Member.
Name Printed
Signature
Date
City of Miami
UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
Capability of the Development
15
Entity & Consultants
i3O
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
Fu
Overall Project Design
10
Extent of Minority Participation
10
15
!1
Other. Management and Operating Plan
Environmental Design & Enhancement
10
6
v
Local firm participation
Other.
TOTAL 106 {G
To Be Used For Tie Breaking TOTAL + + + + + + —
—
Purpose Only
Committee Member.
�10441�y� XL -
Name_ Printed Signature Date
05- 6178
7�
;,•� ,, City of Miami
UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
Capability of the Development
Entity & Consultants
/
15
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
�0
Overall Project Design
10
lfL/
Extent of Minority Participation
10
20
Other. Managgment and Operating Plan
15
IJ
10
6
S.IU
Environmental Design & Enhancement
Local firm participation
Other.
TOTAL
106
To Be Used For Tie Breaking TOTAL
+ + + + + + _
Purpose Only
Committee
/Member.
Name PrintKd Signatur Date
City of Miami
UNIFIED DEVELOPMENT PROJECT
cb_rL EVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
Capability of the Development
Entity & Consultants
15
-�
Financial Capability,
15
Level of Financial Commitment
Financial Return to the City
10
(�
Overall Project Design
J
10
\ (�
Extent of Minority Participation
%
10
? J
3
15
Other. Management and Operating Plan
10
C
Environmental Design & Enhancement
Local firm participation
6
Other.
TOTAL 106
To Be Used For Tie Breaking TOTAL + + + + + + _
Purpose Only
Committee Member.
q
f
Name Printed ignature Date
95- 6'.78
1r
City of Miami
,.,..;.;.,.. UNIFIED DEVELOPMENT PROJECT
'Gf CO.f�•O�` EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
CALCULATIONS
(SE)
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
Capability of the Development
15
Entity & Consultants
vi
Financial Capability,
Level Financial Commitment
y
15
I
7 S-
of
Financial Return to the City
10
Overall Project Design
10
O
T r�tr tows,
Extent of Minority Participation A `r`r�s Pi�i
10
So
Other. Management and Operatine Plan
15
7-6
10
Q
Environmental Design & Enhancement
Local firm participation
6
Other.
TOTAL.
106
l
To Be Used For Tie Breaking TOTAL + + + + + +
_
Purpose Only
Committee Member.
T 1151 1 �
Name Printed Sy ature
Date
0 b — t�'�6
City of Miami
UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
REFERENCE: Citt of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
/
15
-
15
Capability of the Development
& Consultants
/
15
qdEntity
V
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
v
Overall Project Design
/
10
I
O
Extent of Minority Participation
/
10
40
Other. Management and Operating Plan
15
o
10
D
Environmental Design & Enhancement
Local firm participation
V
4
Other.
TOTAL 106 Pei
-
To Be Used For Tie Breaking TOTAL + + + + i + _
Purpose Only
Committee Member.
nn
G
Name Printed Signature Date
_—i
a1A
City of Miami
UNIFIED DEVELOPMENT PROJECT
-FEVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
CALCULATIONS
(SE)
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
%
15
-7S
Capability of the Development
15
Entity & Consultants
C b
Financial Capability,
t(
Level of Financial Commitment
�`
15
Financial Return to the City
10
Overall Project Design
}�
10
WD
Extent of Minority Participation
10
3 ON
Other. Management and Operating-2l an
15
75"
10
6
Go
�<G
Environmental Design & Enhancement
Local firm participation
Other.
S"S I K ItTAL
TOTAL
106
To Be Used For Tie Breaking
TOTAL + + + + + +
Purpose Only
Committee Member.
A My F'L r t S Nis (L
9 1 S 1 9..q-
Name Printed Signature
Date
/1 I 111 (A 1 nn1�
. r
M
City of Miami
UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15C'^
Capability of the Development
15
(00
Entity & Consultants
Financial Capability,
X
15
O
Level of Financial Commitment
Financial Return to the City
x
10
O
Overall Project Design
x
10
d
Extent of Minority Participation
10
O
Other. Management and Operating_ P] an
Ix
1
15
1
30
x
10
6
3 0
3
Environmental Design & Enhancement
Local firm participation
Other.
TOTAL
106 3o I
To Be Used For Tie Breaking TOTAL
+ + + + + + —
Purpose Only
Committee Member.
% SS
f a god v-g _ r10 >/ I/S I
Name Printed Signature Date
-J
City of Miami
UNIFIED DEVELOPMENT PROJECT
ct ca F Boa EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
t
Experience of the Proposer Entity
15
f. s
Capability of the Development
& Consultants
15
1/6
Entity
Financial Capability,
15
Level of Financial Commitment
Financial Return to the City
10
Overall Project Design
J
10
G
Extent of Minority Participation
10
01her. Management and Operating Plan
X
15
-5
X
10
3�
Environmental Design & Enhancement%
Local firm participation
X,
6
3
Other
TOTAL
Son
106
+ + + + + + —
To Be Used For Tie Breaking
TOTAL
Purpose Only
mi ee Member. (� U
Name Printed Signature Date
//)! 1 r1 IMI / A 1 nn 4 n I� r Mn
5 _
G
0., "' City of Miami
UNIFIED DEVELOPMENT PROJECT
cO.FL
EVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
Capability of the Development
Entity & Consultants
15
�O
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
Overall Project Design
10
Extent of Minority Participation
10
^ ^
Other. Management and Operating -Plan
15
Li
Environmental Design & Enhancement
10
6
�o
Local firm participation
Other.
P
106ed
For Tie Breaking
TOTAL + + + + + +urpose Only
—
CommitteeM11ember.
. ' '� --, 1� ( U 14, (
(.k%*ku-� V�'rqP4A- 2- � i
-(k-, -
Name Printed �• .j �Gtc'�_ Si nature
Date
�j;�- t;'7N
At)
"" •,
City of Miami
UNIFIED DEVELOPMENT PROJECT
'°f��•F��4�
EVALUATION FORM
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground
Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
/
Capability of the Development
Entity & Consultants1
15
LU
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
10
O
Overall Project Design
10
Extent of Minority Participation
10
j
Other. Management and OperatiniZ P1
an
15
Environmental Design & Enhancement
10
Local firm participation
6
Other.
TOTAL
106
To Be Used For Tie Breaking
TOTAL + + + + +
Purpose Only
+
Committee Member
l l iFAAldc� r, A I hGCi'�
� �!�1���i�lL �
��ti•ry'��
d ��� ��IJ
Name Printed
Signature.
Date
D IDL/Al- oni RPv n4/PP
,? 8
Vity OT Miami
�,..,;;;;.... UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
15
dj
Capability of the Development
15�
Entity & Consultants
Financial Capability,
Level of Financial Commitment
15
Financial Return to the City
101]
Overall Project Design
10
6'0
Extent of Minority Participation
10
'� Q
Other. Management and Overatin& Plan
15
i
Environmental Design & Enhancement
10a
6
a
Local firm participation
Other.
TOTAL
106
To Be Used For Tie Breaking TOTAL
+ + + + + + _
Purpose Only
Committee Member.
4Signa#t
Name Printed Date
v v U : v
2 %.
City of Miami
l; •:;;; UNIFIED DEVELOPMENT PROJECT
;J
EVALUATION FORM
REFERENCE: Ci of Miami Administrative Policx No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
rank:
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
CALCULATIONS
(SE)
Excellent
Poor
POINTS
ASSIGNED
CALCULATED
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
✓
15
1-/1�
Capability of the Development
15
(�+
Entity & Consultants
Financial Capability,
Level of Financial Commitment
✓
15
Financial Return to the City
✓
10
3 a
Overall Project Design
10
-6-6
Extent of Minority Participation
V✓
10
`? 0
Other. Management and Operating Plan.
V
15
Environmental Design & Enhancement
t%"
10
6
4J
3
Local firm participation
Other
TOTAL
106
To Be Used For Tie Breaking
TOTAL + + + + + +
Purpose Only
—
—
Committee Member.
Name Printed S' nature
Date
D DL/AL l}01 Rev. 04/88
95-- 678
City of Miami
UNIFIED DEVELOPMENT PROJECT
EVALUATION FORM
.F�a�'�
e1
REFERENCE: City of Miami Administrative Policy No. 1-89
INSTRUCTIONS: 1. Subjective Evaluation to be completed by Committee Members.
Rank: -
2. Points assigned column to be completed by Development staff.
Project
Virginia Key Campground Development Project
Proposer.
SUBJECTIVE EVALUATION
(SE)
CALCULATIONS
Excellent
Poor
POINTS
ASSIGNED
CALCULATED,
VALUE
EVALUATION CRITERIA
6
5
4
3
2
1
0
(PA)
(SE x PA)
Experience of the Proposer Entity
`�
15
7S
Capability of the Development
\%
15
Entity & Consultants
Financial Capability,
Financial Commitment
15
/v{
Level of
Financial Return to the City
��
10
Overall Project Design
�
10
/ D
Extent of Minority Participation
10 --�C4J
j.�
15
Other. Management and emigrating P] an
Environmental Design & Enhancement
k
10
Local firm participation
x
Other.
TOTAL
To Be Used For Tie Breaking TOTAL + + + + + + _
Purpose Only
Committee Member. _
Na a Printed gnature Date
D DLfAL 001 Rev. 04/88
- C. I 8
THE VIRGINIA KEY CAMPGROUND
INDEPENDENT ACCOUNTANTS' EVALUATION
OF PROPOSAL SUBMITTED BY
VIRGINIA KEY CAMPGROUNDS, LTD.
TO THE CITY OF MIAMI
VE R D 1;•.1 A& (AL•1V1 E R
CERTIFIED PUBLIC ACCOUNTANTS
A PA M4CRSHIP Of MOFLSSlONAL ASSOCIATIONS
LEONARDO GRAVIER. P.A.
OCTAVIO A. VERDEJA. P.A.
OCTAVIO F. VERDEJA. P.A.
September 20, 1995
Mr. Cesar Odio
City Manager
City of Miami
Dear Mr. Odio:
"9 PONCE DE LEON BLVD.- SUITE 500
CORAL GABLES, FLORIDA 33134
TEL (305) 446.3177
FAX. (305) 44"319
In May 1995, the City of Miami requested proposals for the development of a
campground facility on approximately 154 acres of City -owned property located at
Virginia Key Beach, Miami, Florida.
The City Conunission appointed members to a review committee and selected our firm,
Verdeja & Gravier, and our subcontractors, KPMG Peat Marwick, L.L.P. to evaluate
proposal submissions and to report findings to you.
During 1994, the City obtained two (2) appraisals of the subject Property. The appraisal
dated December 1, 1994 yielded the following results: an estimated.'market value of
$9,300,000 and a recommended annual market rent of a guaranteed minimum annual
base rent of $300,000 or 7% of gross annual income, whichever is greater. The
appraisal dated October 5, 1994 yielded the following results: an estimated market value
of $1,700,000 and a recommended annual market rent of a guaranteed minimum
annual base rent of $162,000 or 7% ofgross annual income (assuming real estate taxes
on both land and improvements), whichever is greater. These appraisals were provided
to our firm and a significant amount of our analysis was based on these two independent
appraisals.
The RFP required that the CPA firm specifically evaluate the following areas:
A. the financial viability of the proposing entity, including prior record and
experience
B. the viability of the financing strategies, source and structure
C. the short and long range economic and fiscal return to the City through
comparative assessment
D. the market analysis, marketing plan, and economic feasibility of the
proposed development
E. economic feasibility of the proposed development
F. viability and appropriateness of management plan
FR
The Proposal received from Virginia Key Campgrounds, Ltd. (the only proposal
received), was evaluated in light of these requirements. Our summarized, findings and
comments by area are indicated below. The detailed procedures and calculations are
included in this report as supplementary information.
A: THE FINANCIAL VIABILITY OF THE PROPOSING ENTITY,
INCLUDING PRIOR RECORD AND EXPERIENCE
Virginia Key Campgrounds, Ltd. is a partnership whose partners include Campground
Co., Inc. and Flazim Corp. and several limited partners. In turn, Campground Co., Inc. is
owned by Michael S. Brown and Arthur Hertz, and Flazim Corporation is owned by
Bernard Zimmerman. The names of the limited partners are included in the
supplementary information section of our report.
.As indicated by the proposer, Virginia Key Campground, Ltd. is a newly formed
partnership created solely for the purpose of developing the campground. As a result,
obtaining credit information and history is difficult at this time. Consequently,
background searches were conducted on the company's principals.
Background searches including criminal record, bankruptcy, litigation, and credit history,
were conducted on the following individuals via Fidelifacts:
Arthur Hertz
Bernard Zimmerman
Michael Brown
John Chappelar
David Hill
Background searches were also conducted on the following organizations via Dunn &
Bradstreet:
Wometco Enterprises
Leisure Systems, Inc.
Ocean Hospitalities, Inc.
Flazim Corp.
Aramco Corp.
Campground Company Inc.
Eastland Development
Summit Associates
The information we received from Fidelifacts confirmed the information in the proposal,
and showed no significant outstanding claims or bankruptcies. D&B maintained records
for Wometco Enterprises and Ocean Hospitalities, Inc. but not on the others. Nothing
unusual came to our attention regarding Wometco or Ocean Hospitalities. The reports
provided by Fidelifacts and D&B are quite extensive. They are available to you should
you request them.
3
In addition, we were provided with the financial statements of Mr. Hertz, Mr. Brown and
Mr. Zimmerman. Their proposal indicated that the three partners have agreed to
contribute $4,000,000. As our findings in this area are confidential, we will not report on
them here, but will be made available to you should you request them.
B. THE VIABILITY OF THE FINANCING STRATEGIES SOURCE AND
STRUCTURE
Virginia Key Campground Ltd., has indicated that they will obtain financing in the
amount of $9,000,000. The proposers have provided a letter from ARAMCO
Corporation where ARAMCO has indicated that they intend to recommend this loan
transaction for financing.
We spoke with Mr. Jim Effthinmiou of ARAMCO. ARAMCO appears to be a mortgage
broker. They have been active in commercial lending for over ten years. ARAMCO
provided us with references from reputable sources. It should be noted, however, that the
loan application is not a commitment to lend. No financing has been secured to date,
although ARAMCO states that there is much interest from institutions on this loan.
Given the level of equity being contributed by the partners, Mr. Effthinmiou believes
Virginia Key Campground, Ltd. should not have a problem securing the financing.
In addition, the RFP required that the proposer obtain a standby letter of credit.
The proposer provided a copy of an irrevocable standby letter of credit from City
National Bank. We called City National and confirmed that there was such letter of
credit. They indicated that there was.
C&E. THE SHORT AND LONG RANGE ECONOMIC AND FISCAL
RETURNS TO THE CITY THROUGH COMPARATIVE
ASSESSMENT AND THE ECONOMIC FEASIBILITY OF THE
PROPOSED DEVELOPMENT
In 1994, the City of Miami requested that independent appraisals from Appraisal First
Inc. and Lewis Appraisals, Inc. be made. We were provided with such appraisals. In
addition, we obtained other corroboratory information and made phone calls to other
campgrounds in the state of Florida to test the validity of the revenues and expenses as
indicated by the proposer.
Our results indicated the following:
1. Revenues as calculated by the proposer appear to be high when compared to other
sites and the independent appraisers' reports. Unit rates used by the proposer for
R-V. pads, cabins, etc. are often higher than most campgrounds.
2. The vacancy rates used by the proposer average 32%. The two independent
appraisers suggested vacancy rates of 55% and 44%. Per ARVC, the State of
Florida's average was about 50% and 52.5% for 1993 and 1994, respectively, and
the Dade County average was 50.8% for 1994.
' Y
3. The operating expenses reflected by the proposer represent 46% of net revenues.
The independent appraisers, however, suggested operating expense rates of 50%
and 68% of operating revenues.
4. The average cost per site for the 500 sites per the proposer is approximately
$22,000. Both appraisers reflect an average cost of about $14,000. David Gorin
of ARVC suggests that the cost per site should not exceed $12,500.
Additional information and findings are included in our report.
The RFP indicated that the lease payment to the City would be the greater of $300,000 or
7% of gross annual income. Based on the independent appraisers information, the
computations we made indicate that it is unlikely that the lease payments will exceed
$300,000 which is the minimum as required by the City. The proposer only presented a
statement of operations for one year. Therefore, analysis of long term projections could
not be made.
In addition, the City will receive property taxes which may range from $200,000 to
$250,000 although this amount is difficult to calculate at this time. In addition, the
proposer has indicated that they will save the City $250,000 which they indicate is the
current operating loss at Virginia Key. We had no information available to verify this
amount.
We must bring to your attention the fact that the proposer has presented a very ambitious
project modeled after Maho Bay in the Virgin Islands. Consequently, the rates, amounts,
etc. used by the appraisers and therefore by our firm, may not reflect the revenues that
could in fact, be derived from such a unique campground.
D&F. THE MARKET ANALYSIS, MARKETING PLAN AND THE
FINANCIAL. VIABILITY AND APPROPRIATENESS OF THE
MANAGEMENT PLAN
The proposer assumed a 68% occupancy which is high compared to those assumed by the
two appraisals submitted to the City of Miami. Information provided by the National
Association of RV and Campgrounds (ARVC) shows an average occupancy of 47.5% for
member RV Parks and Campgrounds in the state of Florida in 1994. Specifically, the
ARVC average occupancy for Dade County was 49.2% in 1994. The basis on which the
proposer plans to achieve such a strong occupancy number remains unclear.
In order to achieve a 68% occupancy, the proposer plans to attract a variety of market
segments to the campground including, extended stay seasonal visitors, families within a
100 mile radius of the campground, short-term seasonal tourists and eco-tourism within
the international market. The following facts should be considered in the proposer's
ability to attract these groups:
• According to Greater Miami Convention and Visitors Bureau survey, of Dade
County's 8.7 million visitors in 1994 only 0.1% elected to stay at a campground,
Ito representing approximately 8,700 visitors.
95- E7S
5
• The Florida Association of RV Parks and Campground study cites the Panama
City Beach area and the panhandle as the number one destination for Florida
campers citing the reduced driving time compared to Miami or Orlando. In terms
of "camper nights", central Florida with its many attractions including Walt
Disney World, Universal Studios and SeaWorld is the main destination of Florida
campers. The Virginia Key project must position itself to attract those who do not
wish to make the long drive to Miami and must compete with the attractions and
offerings of Central Florida.
While the initial marketing plan outline proposed covers the main areas of advertising
in national directories and membership in licensed networks, industry sources
contacted suggested the need for a more detailed plan, geared toward specific market
segments and one which included a detailed outline of start-up costs. In addition,
industry sources suggested that a 200 site campground would have to consider a
minimal marketing expense of $250,000 for the first year and emphasized the
importance of a detailed marketing plan for a successful project with strong
occupancy. The proposer budgeted $240,000, which is inline with the market, for an
initial marketing campaign.
This letter is intended to be a summary of our findings. In addition, we have enclosed
computations and additional information in the Supplementary Information Section
that follows this letter. Finally, our workpapers as well as confidential information
about the proposers are available for your review.
We did not compile, review, or audit any historical financial statements or financial
information in connection with this assignment in- accordance with standards
established by the American Institute of Certified Public Accountants, and
accordingly, do not express an opinion or any other form of assurance on them.
We appreciate the opportunity of serving you.
VERDEJA & GRAVIER
95- C178
y/
♦ 1 '
SUPPLEMENTARY INFORMATION
VIRGINIA KEY CAMPGROUNDS, LTD.
(PARTNERS PERSONAL ADDRESS)
CAMPGROUND CO. MANAGING GENERAL PARTNER
1. MICHAEL S. BROWN
2. ARTHUR H. HERTZ
FLAZIM CORPORATION
1. BERNARD ZIMMERMAN
ORIGINAL LIMITED PARTNERS
8079 SW 86TH TERR
MIAMI, FL 334143
610 FLUVIA AVE.
CORAL GABLES, FL 33134
21133 ORMOND CT.
BOCA RATON, FLA. 33432
1.
JOHN M. CHAPPELEAR
1015 BEL AIR DR.
HIGHLAND BEACH, FL 33478
2.
PATRICK E. SESSIONS
754 S. BAYSHORE LANE
COCONUT GROVE, FL. 33133
3.
JAMES SMITH
1411 NE 14TH CT.
JENSEN BEACH, FL. 34951
4.
DAVID L. HILL
6700 SW 118TH AVE
MIAMI, FL. 33143
5.
VIRGINIA KEY ECO-CAMPING, INC
3560 MAIN HWY
COCONUT GROVE, FL 33133
915- 67
L
5W (INIT R V. PARK A CAIAKA40UN0
RESTAURANT, BOAT 6 RECREATIONAL CO 6SIONS
COMPARISON OF PROPOSED OPERATIONS WITH
INDEPENDENT APPRAISERS
ERATING IN
GROSS POSSIBLE
LESS: ARREARS CHARGED OFF
LESS: VACANCIES
OTHER INCOME (NET)
TOTAL OPERATING INCOME
OPERATING EXPENSES
PROPERTY TAXES
INSURANCE
LAND LEASE
TOTAL FIXED EXPENSES
RESERVES
TOTAL EXPENSES
INCOME PRIOR TO DEBT SEAV.
DEBT SERVICE (11% $9,000.000)
INCOME AFTER DEBT SERVICE
(') Based on P.14 of RFP from City of MIaml
AS
AS PER
APPRAISAL FIRST, INC.
DATA
8,379,500
6,392,700
(41,898)
-
(2,659,175)
(3,515,985)
204,205
39,600
5,882,632
2,916.315
2,715.132
1,438,357
240,000
209,000 (')
96,000
96,000
411,784
300.000
747.784
605.000
60,000 60,000
3,522.916 2,103,358
AS PER
LEWIS APPRAISALS, INC.
DATA
6.417,795
(2,648,859)
598,200
4.167,136
2,833,652
209,000 (')
96,000
300.000
60,000
3,498,652
2,359.716
812.957
668,463
960,000
990,000
990,000
1,399,716
(177,043)
(321.517)
VERoEJA & GRAVtER
CERTMED PUBLIC ACCOUt(TWM
999 Ponce 9e Leon Blvd. 5th Floor
Coral Gables. Florida 33134
�'� C-1
a"In Rogow
a0 P000I•Lt
VA1111 C"AROC Orr
Amin
Ica I MCoa
�►rtoo tall P
! IO;D rf2allq[� 6 Rt0i7Ntf
Iat (1O;Y. Or $300,000 OR 75 Or Wr P.W.) (a)
MOM Moot DCOT Immict
•T •twice
COO; ArM Dt9T 09WXCt
►- AOPJXZ W WITH CXTV cAI.i3O MR LZAOt PYWT
•t $300,000 X101" OR 7. Or Mr Rtvt1R)t0
ICM CVM I• CXZATM
1- ACTUAL LtAOt P'YHr AMOUNT CALCULATID
Ito OM RI IWM VAN M 660,000 • 7%-106,760
)-ACTUAL LZUE PYHT A19OM CALCIRATZ0
AM ON RC42MZN MAR 4,006,727 - 7%m260,471
i
I)- MACENTAOt IAA• CWAXOM rMH P0.16 Or RJPORT
�)- DtRmprAOt MA• Comm rR01i P0.76 Or RiSKM
OPERATION COMPARISON
PER
AS PER
AS PER
PROPOSER
%
APPRAISAL FIRST
%
LEWIS APPRAISALS
%
DATA
DATA
0,]79,600
60392,700
6.417,796
(41#090)
0
0
(2.659.176)
32%
(30516.906)
55%
(2.040,659)
44%
204,205
29,600
690,200
5,802,632
2,916,316
4,167,134
(2,716,132)
46%
(1,430,M)
50%(d)
(2.073.652)
68%(0)
(396,000)
(366.000)
(366.000)
(411,704)
7 4
(300,000)
10% (b)
(300,000)
7 % (0)
2,359,716
40%
012,957
28%
660,403
16%
(960,000)
(990,000)
(990,000)
1,399,716
24%
( 177, m )
-6%
(321,517)
-8%
m
� CD
Q,(D�L^
CO r cc) a
0 5
Q°
o z n �
d o
c C
cnrrI
N
N OF
SEASON: Dec 15 thru Anr1130
UNITS
Cabins
100
R.V,Pads
300
Eoo-Tents
50
Camp Site&
50
Platforms
10o
Daily Total x 136 days In Season
r. Doc 1 th
Cabins
100
R,V. Pads
300
Eoo-Tents
50
Camp Shea
50
Platforms
100
Daly Total x 107 days In Stwulder Season
SUMMER SEASON: June_t thru Sect 30
Cabins
R.V, Pads
gr,
Eoo-Tents
Camp Site&
Platforms
Daily Total x 122 days In Summer Season
C�
f;37
I
Other Inoome - Group Area
Protected Gross Income for One Year
1L U
00
n
1
w
100
300
60
so
100
As Per
As Per
As
Appraisal 1 it Inc.
Lewis Appraisals Inc.
Proposed
Appraisal
Appraisal
Unit
Unit
Unit
�pria
TQ���
191W
iml
$89
58,900
$50
$5,000
565.27 $6.527
$45
$13,500
$25
$7.600
$25.14 $7.542
$70
$3,500
-
See Ptattormo
- See Ptadorma
$20
$1.000
-
See Pullorrtr
- S" PLK%rma
-
Sae TemslCvr4ww
S50
S5,000
05.14 $3,514
$26.900
$17.500
$17,563
$3.668.400
$2.380,000
$2,391,288
$75
$7,600
S35
$10,500
S80
$3,000
$20
$1,000
-
So*TenwCampsttw
$22.000
S2,354,000
$70
$7,000
$30
$9,000
$50
S2,600
$20
$1.000
-
Sae Tenls�Campaitw
$19.500
$2.379.000
$8,379,500
$50 $5.000
$25 $7.600
- 8a Pwlanr
See Putlorm,
S50 $5,000
$17.500
$1,872.500
$50 $5,000
$25 $7.500
— See Ptatrorme
eas Ptauorms
$50 $5,000
$17.500
52,135,000
$5.200
$6.392.700
565.27 56,527
$25.14 $7,542
- Sw Pullortns
- Sw Platforms
$35.14 S3.514
$17,583
S1.881,381
$65.27 $6,527
S25.14 s7,542
— See Ra�tarn+a
E35.14 $3,514
$17.03
$2.145,1 A
$6.417.795
N
r u.
cc 4 L
0: U
cl 4
� e
d
CO
0 o G
oci W O
y
W a
• •
PROJECTED REVENUES OF RV SITES, CABINS AND FIXED TENTS
son
No. of
Days
Occupancy
No. of
Sites
Occupied
Nights
Average
Daily
Rate
Total
Revenue
RV SITES
Nov 15- Dec 31
45
50%
300
6,750
$25
$168.750
January - March
90
95%
300
25,650
$30
$769,500
April
30
50%
300
4,500
$25
$112,500
May - Nov 15
200
40%
300
24,000
$20
$480,000
Total or Average
365
56%
300
60,900
$25.14
$1,530,750
CABINS
Nov 15- Dec 31
45
50%
100
2,250
$65
$146,250
January - March
90
95%
100
8,550
$75
$641,250
April
30
50%
100
1,500
$65
$97,500
May - Nov 15
200
40%
100
8,000
$55
$440,000
Total or Average
385
56%
100
20,300
$65.27
$1,325.000
FIXED TENTS ON PLATFORMS
Nov 15- Dec 31
45
50%
100
2,250
$35
$78,750
January - March
90
95%
100
8,550
$40
$342,000
April
30
50%
100
1,500
$35
$52,500
May - Nov 15
200
40%
100
8,000
$30
$240,000
Total or Average
365
56%
100
20,300
$35.14
$713,250
Total Sites:
500
GRAND TOTAL OF REVENUE FOR RV SITES, CABINS
AND FIXED TENTS
Source: These projections are by the author based upon the KOA Directory Road
Atlas and Camping Guide 1994 and a survey of campgrounds.
File: Campexl 12/1I94
3 569 000
C—
HIGHEST AND BEST USE (Continued)
Therefore, for this analysis, occupancy for the campground is
estimated to be 45% based on the above survey. This -is at the
low end of the national average. This is considered to be
conservative, since the proposed campground will offer beaches
and a water park, which is not the typical campground surveyed.
Expenses are concluded at 50% of revenues, which is typical based
on the experts that were surveyed.
Thus the net operating income of the proposed campground is as
follows:
300 RV sites x $25.00/night x 365 nights - $ 2,737,500
100 cabins x $50.00/night x 365 nights - $ 1,825,000
100 platforms x $50.00/night x 365 nights - $ 11825,000
1 group area x $100.00/night x 52 nights - $ 5,200
Total Camping Income (100% occupancy) $ 6,392,700
Less 55% vacancy $ 3,515,985
Expected Stabilized Revenues, Campground $ 21876,715
Less 50% expenses $ 1,438,358
NOI Campsites $ 1,438,357
Stores and Concessions
(5,500 SF x $15.00/SF) $ 82,500
Less vacancy 20% $ 16,500
EGI $ 66,000
Less 40% expenses $ 26,400
NOI, Stores and Concess. $ 39,600
Total NOI Proposed Campground $ 1,477,957
In order to estimate a value, the resulting net operating income
must be capitalized by an overall rate of return. The appraiser
was unable to find campground sales in the Dade , Broward and
Palm Beach counties. Some sales were found in the Florida Keys,
but they were for mobile home parks, which according to Mr.
Denton of Denton Properties are not comparable to the proposed
campground. Mr. Denton and Mr. Goren were not aware of any sales
that could compare to the subject proposed development. As a
result, a weighted average overall rate was estimated for the
subject.
Capitalization rates special purpose properties like ACLF°s,
nursing homes and hospitals usually have high overall rates of
12% to 13%. These higher rates are a blended rate taking into
consideration business values. These blended rates typically
allocate 80% to real estate and 20% to business.
C-
J5 - G 7 8
CONSTRUCTION COSTS COMPARISON
PROPOSER
APPRAISAL
LEWIS APPRAISAL
PER
FIRST
A CONSULTING INC.
DAVID GORIN
TOTAL COST OF CAMPGROUND
$10,910,000
$7,000,000
$6,690,000
$6,2SO,000
FINANCING COSTS
1,187,000
0
0
0
TOTAL PROJECT COSTS
$12,097,000
$7,000,000
$6,690,000
$6,2SO,000
AVG. COST PER SITE OF 600 SITES
$21,280 (2)
$14,000 (b)
$13,380 (c)
$12,SOO (d)
(a) AVG. COST PER SITE WAS DETERMINED TAKING TOTAL COST OF CAMPGROUND BEFORE FINANCING COSTS OVER THE NUMBER OF SIT,t
(b) AVG.COST PER SITE WAS OBTAINED FROM PG.18 OF APPRAISAL FIRST REPORT
(a) AV(LCOST PER SITE WAS OBTAINED FROM PG.60 OF LEWIS APPRAISAL'S REPORT
(d)AVG. COST PER SITE WAS OBTAINED FROM ATTACHED COPY OF EVALUATION REPORT ON THE SITE
Pn
CR
�i
Pape 1
CA i
ti
. 1 1
VIRGINIA KEY CAMPGROUNDS, LTD.
ESTIMATE OF TOTAL DEVELOPMENT COSTS
A. GENERAL. SITEWORK CONSTR11MO COST!
Shoreline and dune restoration work (contribution to Federal, State do grant funds)
S 100,0W
Earthwork for canoe trail (Phase 1 of program)
100.000
Paving, grading and storm drainage
925,000
Site water distribution
125,000
Site sewer distribution
280,000
Site electrical, CAN, street lighting, distribution
420,000
Fences and gates
150.000
Landscape work - contribution to Landscape restoration, exotic removal,
and new landscape at buildings, campsites, etc.
750,000
SUBTOTAL A, SITEWORK
2,8S0,000
R, BUILDINGS CONSTRUCTION COST.,
Clubhouse Activity Center -
Pod 1- Recreational support bldg. 2350 sf x $85
210.000
Pod 2 - Food and drink service 2000 sf x $100
200.000
Kitchen equipment
60,000
Pod 3 - Clubhouse multi -purpose room 2600 sf x S85
220,000
Check -in and General Store 4,000 sf x $70
280,000
Security entrance station (main entrance) 300 sf x S 100
30,000
Security entrance station (beach entrance) 50 sf x S 140
8,000
Maintenance complex 7000 sf x $35
245,000
Comfort Station buildings 1000 sf x 7 units x $54
375,000
Public Restaurant 4,500 sf (subleased)
0
Resident Group Camp (phase 1)
Program oli'ke/ staff lounge 800 sf x $50
40.000
Demonstartion classroom 1250 sf x $60
75,000
Program chickees 800 sf x 2 units x S20/sf
30.000
Dining - assembly area 700 sf + 300 sf x $70
70,000
Kitchen equipment
25,000
Dormitories 1400 sf x 2 units x $65
192,000
Camping cabins 398 sf x 98 units x S45
1,755.000
Eco-tents 250 sf x 97 units x $30 (may be phased w/ 25 initially)
680,000
Raised connective walkways, decking, steps
375,000
SUBTOTAL B, BUILDINGS
41860,000
C. AMENITIM SPECIAL,TT�/ EO�MENT fFiXED OR RU LT.IM.
— —
CONSTRUCTION MST!
Equestrian center
50,000
Swimming/ wading pools and decking
345.000
Campfire amphitheater
110.000
Game courts (volleyball, tennis. basketball, putt -putt golf, etc.)
100,000
Picnic shelters
S0.000
Concession shelters
50,000
Renovate existing shelters
35,000
Fishing pier
100,000
Dockage at Shrimper': Lagoon
85.000
Turtle hatchery
15.000
Trash dumpsters/ recycling station
10,000
Lifeguard stands
10.000
Signage/ entrance features
30,000
SUBTOTAL C, ANMNMES
990,000
I). — TOTAL CONSTRUCTION COST EST_ A + 8 + C 8,700,000
9-- C 7 8
E-2
62�
16
piuntBT " y Res T USS (Continued)
Costs not detailed above were obtained from the Marshall
Valuation Services
item Quantity Cost Total Cost
RV Sites 400 $4,000/Site $ 11200,000
Cabins 100(400 SF) $50/SF $ 2,0001000
Platforms 100 $7,500/Site $ 750,000
Stores i
Conc. Stands 51500 SF $40/SF $ 220,000
Oper. Bldg. 21000 SF $50/SF $ 100,000
Group Bldg. 31000 SF $45/SF $ 135,000
Roads 400,000 SF $1/SF $ 400,000
Paths 50,000 SF $.50/SF $ 25,000
Landscaping $ 500,000
Clearing and Fill $ 500,000
Pump Station $ 2500000
Impact Fees $ 250,000
Subtotal $ 61330,000
Miscellaneous (3S) $ 189,900
Total Costs $ 61519,900
Entrepreneurial Profit (10%) $ 651,990
Estimated Campground Cost $ 71171,890
Rounded to, $ 71000,000
Cost/Site of 500 Sites $ 14,000
The above estimated cost of $7,000,000 is deducted from the
indicated value of the campground to obtain the residual value to
the land, as a 500 site campground.
Indicated value of the campground $13,0000000
Less: Replacement Coat new $ 710001000
Residual value to the land $ 60000,000 el 3 ,, 4 V';
17
The indicated value of the proposed use is purely hypothetical,
since no plans and proposed uses were submitted by the client.
The residual value to the land for the campground is positive to
a great degree and indicates a high degree of feasibility of this
hypothetical use.
E-
f - 6178
ESTIMATED CONSTRUCTION COSTS OF CAMPGROUND
EXCLUDING THE WATER PARK
Quantity Unit Cost/ Unit Est Cost
RV Sites
Cabins
Fixed Tent Sites
Store
Floating Slips
IRental Concession
Buildings
Snack Bars
I Group Camping Area
Recreational Facilities
Roads
Paths
Landscaping
Entrance and Signage
Pump Station
300
Site
$4,000
51,200,000
100
Catlin
$22,100
$2,210.000
100
Site
$7,800
$780,000
3,000
Sq. Ft.
$40
$120,000
8
Floating Slips
$5.000
$40.000
1.500
Sq. Ft.
$40
$60.000
1,500
Sq. Ft.
$50
$75.000
4,000
Sq. Ft.
$45
$180.000 '
$40,000 '
8,000
Linear Foot
$34
$272,000 •
5,000
Linear Fool
$5
$25,000 •
Land Planning, Permitting, etc.
j Impact Fees
i
I
I
$500.000 •
$20.000 '
$90.000
Subtotal A $5,612,000
3% of Subtotal A $168,360 '
$300,000
Subtotal $8,080.360
Entrepreneurial Prord 10% of Subtotal 8 $608.036
i
Total Cost of Campground" $6,688.396
Rounded $8,690,000
Per camp site (SW sites) $13,380
'Rough Estimates
"Excluding water park and 10 acre RV storage area.
i FILE: Campex2.xls 12/1/1994
i
I
1
95- 678
Page 1 E-5
I ors
I
OCCUPANCY & VACANCY PERCENTAGES
(a)
(b)
(c)
(d)
(e)
Ln
PROPOSER
APPRAISAL
LEWIS
STATE OF
NATIONAL AVG.
~ `
FIRST
APPRAISAL
FLORIDA
PER MR. GOREN
W r `^
C=� �;
OCCUPANCY % 68%
4S%
56%
56%
48%
� o
CU
Q CO
VACANCY % 32%
S5%
44%
44%
S2%
' o
aW to
W .
►- .W
�
V
(a)OCCUPANCY & VACANCY PERCENTAGES WERE OBTAINED FROM PROPOSERS 1998 PROJECTION STATEMENT
(b)PERCENTAGES FOR APPRAISALS FIRST WERE OBTAINED FROM P.16 OF APPRAISAL REPORT.
(c)PERCENTAGES FOR LEWIS APPRAISALS WERE OBTAINED FROM P.64 OF APPRAISAL REPORT.
(d)STATE OF FLORIDA PERCENTAGES WERE OBTAINED FROM ARVC THREE YEAR STUDY OF FLORIDA CAMPGROUNDS LOCATED IN REPORT.
AVERAGES OF SECTION K AND L FOR 1993.
(e)NATIONAL AVERAGES PER MR. DAVID GOREN WERE OBTAINED FROM APPRAISAL FIRST REPORT P.1 S
C:Tt
1
VERDEIA & GRAVIER
r'`J CERTIFIEO PUBLIC ACCOUNTANTS
'Q 999 Ponce De Leon Blvd. 5th Floor Page 1
� M tl Coral Gables, Florida 33134
1
16
HIGHEST AND BEST USE (Continued)
Therefore, for this analysis, occupancy for the campground is
estimated to be 45% based on the above survey. This is at the
low end of the national average. This is considered to be
conservative, since the proposed campground will offer beaches
and a water park, which is not the typical campground surveyed.
Expenses are concluded at 50% of revenues, which is typical based
on the experts that were surveyed.
Thus the net operating income of the proposed campground is as
follows:
300 RV sites x $25.00/night x 365 nights - $ 2,737,500
100 cabins x $50.00/night x 365 nights - $ 1,825,000
100 platforms x $50.00/night x 365 nights - $ 1,825,000
1 group area x $100.00/night x 52 nights - $ 5,200
Total Camping Income (100% occupancy) $ 6,392,700
Less 55% vacancy $ 3,5151985
Expected Stabilized Revenues, Campground $ 21876,715
Less 50% expenses $ 1,438,358
NOI Campsites $ 1,438,357
Stores and Concessions
(5,500 SF x $15.00/SF) $ 82,500
• Less vacancy 20% $ 16,500
EGI $ 66,000
Less 40% expenses S 26,400
NOI, Stores and Concess. $ 39,600
I - Total NOI Proposed Campground $ 1,477,957
- In order to estimate a value, the resulting net operating income
_ must be capitalized by an overall rate of return. The appraiser
was unable to find campground sales in the Dade , Broward and
Palm Beach counties. Some sales were found in the Florida Keys,
but they were for mobile home parks, which according to Mr.
Denton of Denton Properties are not comparable to the proposed
_ campground. Mr. Denton and Mr. Goren were not aware of any sales
that could compare to the subject proposed development. As a'
result, a weighted average overall rate was estimated for the
subject.
Capitalization rates special purpose properties like ACLF's,
nursing homes and hospitals usually have high overall rates of
12% to 13%. These higher rates are a blended rate taking into
consideration business values. These blended rates typically
allocate 80% to real estate and 20% to business.
si
�ratso ^ E
95— 678
I
64
d ects -occupancy
Projected 4rCam round
P y PE'
IProjected
SeasOccupancy
LJ
E
Nov. 15 to December 31 50%
(Shoulder)
January 1 through March 31 95%
(High Season)
April (Shoulder) 50%
May I to Nov. 14 (Low 40%
Season)
Annual Average Occupancy 56%
The annual average occupancy projected at stabilized occupancy in the above table
is 56%. In order to test the reasonableness of this figure, the approximate annual average
occupancy was calculated for C.B. Smith Park and T.Y. Park in Broward County from the
total revenues. The results were 56% average annual occupancy in C.B. Smith Park and
43% in T.Y. Park. The lower occupancy in T.Y. Park is probably explained by the
absence of sewer hook-ups at the RV sites. Considering these two cases, the projected
average occupancy of 56% at stabilized occupancy for Virginia Key appears reasonable,
although perhaps conservative given the attractive ambience and proximity to downtown
Miami.
RV Site Rates. Not surprisingly, the rates of public campgrounds were found to
be substantially below rp ivate campgrounds. There are no known campgrounds on the
ocean in Dade County. Therefore, three oceanside campgrounds in the Keys were the
primary rent comparables, two KOA campgrounds and one non-KOA campground.
According to the KOA Directory as supplemented by phone calls to the campgrounds, the
rates for RV spaces with full hook-ups (electricity, water and sewer) are shown on the
table below.
�u1 rs
r_C.,Is
Florida Campground Occuponcy
Slalewide and Regional
1991-1993
occupancy Percentages -1991
- Region
Jan
Feb
Mor
Apr
May
Jun
Jul
Aug
Sap
Oct
Nov
Doc Yr
Avo
Reg,
A
47.1
67.6
63.4
44.1
32.1
35.8
50.7
38.9
22.7
33.4
41.9
41.4
42.4
A
d
67.6
49A
51.9
34.1
25.1
25.1
22.9
21.2
24.0
31.6
37.8
41.2
35.9
1
- C
50.6
79.2
81.8
57.2
40.3
42.3
48.3
38.7
34.8
37.8
41.9
47.6
60.0
C
D
70.6
67.0
55.8
30.2
24.3
18.3
18.2
21.5
21.5 -
22.7
40.9
51.4
36.8
D
E
71.4
86.6
78.1
39.8
37.1
22.6
26.3
25.7
29.4
33.5
50.3
60.1
46.7
E
_ F
96.3
123.6
119.2
67.3
34.4
32.3
35.5
28.4
28.3
29.9
48.0
24.5
55.6
F
G
90.9
967
90.4
63.3
37.1
35.0
29.7
33.2
30.0
40.3
61.9
68.1
56.3
G
H
84.1
96.2
83.5
60.6
32.0
29.7
38.4
35.5
35.2
34.6
62.2
70.2
55.1
H
J
66.5
91.6
71.8
43.7
15.4
16.3
17.3
12.7
7.8
15.5
$1.9
69.0
41.6
J
' K
90.6
98.4
84.8
51.4
38.2
22.6
23.0
51.3
37.6
40.5
60.6
74.9
56.1
K
L
78.2
96.7
97.3
37.7
28.5
30.4
37.4
43.1
20.7
12.6
26.0
50.8
46.6
L
_ STATE
78.9
$9.8
$3.6
51.3
35.4
27.5
29.9
32.1
30.2
3l.1
52.8
62.3
$0.6
STATE
_ Occupancy
Percentages
-1992
Region
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec Yr
Aver
Reg.
' A
55.5
66.3
53.6
51.7
35.1
33.8
41.4
38.2
31.0
27.1
39.0
42.9
42.9
A
- 8
$4.3
55.7
5d.6
36.5
26.4
20.4
26.7
23.1
23.6
34.8
37.3
31.7
35.4
e
C
66.8
71.1
79.7
62.4
46.7
42.6
48.4
37.1
32.6
35.9
44.9
43.3
50.1
C
- a
65.4
74.5
51.7
25.3
20.7
16.2
17.8
19.6
29.1
24.7
48.5
55.7
37.4
D
_ E
73.7
85.d
76.7
49.2
28.9
26.7
22.0
26.7
19.8
29.0
54.2
59.3
45.9
E
F
40.0
63.3
51.6
28.4
25.0
33.4
23.2
21.6
18.1
23.8
16.4
52.8
33.1
F
- G
82.3
97.8
81.1
63.2
40.9
31.5
39.3
25.9
37.9
32.0
64.0
70.6
55.5
G
H
82.9
91.2
81.8
59.9
23.6
35.3
29.5
35.4
26.5
33.0
50.7
66.4
51.3
H
- J
88.8
91.3
83.0
54.7
14.0
5.1
7.9
7.1
5.2
24.0
75.6
69.0
43.8
J
K
92.9
103.1
86.8
$4.0
52.0
20.1
49.1
41.2
51.1
64.2
60.5
73.1
62.3
K
L
77.2
85.9
79.5
39.6
31.0
23.5
41.8
31.2
19.0
26.0
34.1
78.9
47.3
L
STATE
77.0
$8.9
77.6
53.2
33.8
28.1
322
29.3
28.2
3d.5
54.4
62.6
50.0
STATE
Occupancy
Percentages
-1993
_ Reglon
Jon
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec Yr Ave
Reg.
A
45.5
53.3
57.7
52.1
45.6
45.8
49.5
42.3
29.6
25.1
29.7
32.3
42 3
A
B
50.7
58.5
58.8
34.8
29.2
26.2
22.2
24.6
24.6
31.8
39.9
40.6
36.8
1
- C
61.3
69.7
79.7
$5.5
40.0
28.5
48.0
38.9
34.8
39.3
45.6
45.3
46.8
C
D
73.3
64.3
51.7
31.3
26.7
26.1
26.7
22.6
24.1
40.3
37.3
33.0
39.7
D
E
87.9
90.7
76.7
60.9
19.9
25.0
16.7
19.1
31.2
38.6
40.8
68.0
47.4
E
_ F
49.8
72.0
51.6
4.0
36.8
40.8
30.6
13.3
15.3
16.6
30.0
34.5
36.0
F
G
88.6
99.5
81.1
69.7
42.2
30.5
25.9
33.6
23.2
31.8
53.6
63.0
53.5
G
H
85.6
98.0
81.8
53.0
20.3
17.5
18.7
15.6
17.3
31.1
53.1
63.9
46.3
H
J
83.9
97.6
83.0
53.1
8.8
9.5
9.9
4.2
4.2
24.0
73.1
68.0
43.2
J
-. K
89.3
102.2
86.8
49.2
48.3
42.7
44.4
45.9
48.1
44.2
48.6
66.4
59.6
K
L
88.0
97.0
79.5
45.7
48.9
19.7
48.9
43.7
50.0
29.7
35.4
55.4
53.4
L
STATE
$5.0
93.8
8d.5
57.A
29.4
27.7 - 2A.3
26.2
28.0
34.6
47.3
63.1
60.1
STATE E_9
r
SUBJECT
COMtPARABLES
APPRAISERS
--
C)
(C)
(C)
-(C) --
-- (a)-�
(D)
PROPOSER
FCAM)GROUND
MAWR
FORT WILDERNESS
FIESTA KEY KOA
BLUEWATER KEY R.V
LEWIS APPRAISAL
APPRAISER'S FIRS!
ST USTINE
WALT DISNEY
FIESTA KEY
SUGERLOAF KEY
REPORT
REPORT
L
I
I
MILERS
R SEASON
N/A
WA
$195. 3 NIGHTS)
WA
$67.95
'N/A
WA
WA -
A SEASON
N/A
WA
N/A
WA
WA
$40.00
WA
N/A
.AR
N/A
$38.00
N/A
WA
$31.95
50.00
N/A
WA -
)A MONTH
N/A
WA
I N/A
WA
WA
N/A
N/A
N/A
DER SEASON
N/A
WA
N/A
WA
WA
N/A
N/A
N/A
TENTS
R SEASON
$70.00
WA
N/A
$52.00
WA
N/A
$40.00
S50.00
:R SEASON
50.00
WA
N/A
35.00
WA
N/A
30.00
550.00
:AR
N/A
$22.00
N/A
N/A
$38.95
N/A
N/A
N/A
DER SEASON
60.00
WA
N/A
WA
WA
N/A
35.00
$50.00
V. PADS
R SEASON
$45.00
WA
$36.00
$43.00
WA
N/A
$30.00
-
$25.00
:R SEASON
30.00
WA
31.00
43.00
WA
N/A
20.00
S25.00
.AR
N/A
WA
N/A
WA
WA
WA
WA
WA
)A MONTH
N/A
WA
N/A
25.00
WA
N/A
N/A
N/A
DER SEASON
35.00
WA
N/A
WA
WA
N/A
25.00
2S.00
:MNS
SEASON
$89.00
WA
N/A
$195.00 •
WA
N/A
$75.00
$50.00
R SEASON
70.00
WA
N/A
180.00
WA
N/A
$55.00
AR
N/A
WA
N/A
WA
WA
N/A
WA
N/A
DER SEASON
75.00
WA
N/A
WA
WA
N/A
65.00
50.00
iA MONTH
N/A
WA
N/A
89.00
WA
N/A
WA
WA
-T SITES
SEASON
$20.00
W A
N/A
W A
W A
N/A
N/A
N/A
R SEASON
20.00
WA
N/A
N/A
N/A
N/A
N/A
N/A
AR
N/A
WA
N/A
WA
WA
N/A
N/A
N/A
DER SEASON
20.00
WA
N/A
WA
WA
N/A
WA
N/A
'0 THE DESIGN TRAILERS AT FT.
WILDERNESS THEY ARE CLASSIFIED
TES PER LENS APPRAISAL REPORT WERE OBTAINED FROM P.66 OF APPRAISAL
ES PER APPRAISAL FIRST REPORT WERE OBTAINED FROM P.16 OF APPRAISAL.
-- - -
-ES FOR THE FIVE MOST COMPARABLE SITES WERE ACCORDING TO PROPOSER VERIFIED AGAINST AAA CAMPBOOK.
RATES ARE VALID THRU 2/96
------------------------------------------------------
DID XO.z RFP ----------------------------------------------
DATE BIDS) OPENED: _— SEPTEMBER 1st, 1995 2:00 pm
---------------- --- V 4w
TOTAL DID SOND_SorZ,
BIDDER DID AMOUNT CASHIER'S CHECK
MANATEE BAY CAMPGROUND, INC.
-------------- —1— ------ ---- --
VIRGINIA KEY CAMPGROUND, LTD. ��4 1 w� �.
Oilers -1rroom the -ven ors
s-Tiere'�n izr�
tfie aniy
received timely as of the
h2yg_21mnil ,
other offers submitted in re
ponse to 'this - so
iaitation, if any,
te& cis 4%
`= ----------
---------
-----------------
�---------------------------------
__-
_--_-____-_-L------------------.--_--ram.-__-__
------------ -----L-------------------- -------------------
------------------------------ -----------------------
----------------------------------- �J
____--- --- -----
_ -------------- ---�-- --------
_----_-_-_-----------------------------------------
-- - --------- - -- - ----- - --- - - - ----------- ------
r
----- -- -- —received (_) envelopes on behalf of
(Parson r4G�.
nQ bids)
COMMUNITY PLAAND REVITALIZATION on—— ---------------- -- — -------------
(City Department)
S I G7: _____ __—__ __---
( putt' Ci y—Clerk)
0
City of Miami Cash:
COLLECTIONSChecks: REPORT Tot 4
al:
Date:
Report of Collections
DR Department/ Divisio Prepared By:
N 0— 27091 Prepared B y - Signature
41
BANS. DOCUMENT SUBSIDIARY INDEX OBJ. PROJECT AMOUNT
'ODE REFERENCE NO, ACCOUNT CODE OF (KEYPUNCH LEFT
REV. ZERO FILLED) IQN
-71 DESCRIPT/ F �2 P. A
G/L series
1. P.
series Of
F. no. no.
FAI'
403 Rev. 06/89 1 Routing: Carry both copies and funds to Treasury Management (Finance Dept) DISTRIBUTION* White - Treasury Management; Canary - Department (After validated by Treasury Management
If this Official Check is lost, stolen or destroyed, It will be necessary
for the PurchasetlRemilter to supply the Bank with an Indemnity
Agreement In addition to a Surely bond, for twice the value of the
SUN BAN K/ M IAM I
check, with a waiting period of 30 days, before a duplicate check Is
NATIONAL ASSOCIATION issued or any refund Is made. No.6 7 8 J 2
l o
Miami, Florida 33131
0
REMITTER
D. LaRussa, Trustee (William B. Rebozo) SEP
I�N.AT10itAL i;M2,000.00
OFF:CE 000�01"s00;$PAY ****
r 'A
PAY ******** City Of Miami ******** CASHIER'S CHECK .
To THE
ORDER
OF
11506 5 78 5 211, M0660006041: 0 1890000004 3 311'
63.436
City National Nana
660
A 0237782-05
o IF F L 0 R 1 0 A
AUGUST 30, 1995
AY
TO THE
ORDEROF— * CTTY
OF MTAMI*2,QQQ�QQ*
mf
CITY A!h1K4�►t JrrM?' finfll li!!!I, V��r.nlj, ark
r !3L;;r
! n
CASHIER'S
A r� lim,r►141nit� !�nn1� l�lu!N ,ua�a,
Cff dK
_
CAMPGROUND CO.
7
I
1100 2
3 7 78 2110 1:0 6 6 0 0 4 3 6 71:15000000 50u
AU HORIZED SIGNATURE
i
i
,
V. PROPOSAL SUBMISSION REQUIREMENTS
Submissions received in response to the RFP shall meet all requirements specified herein in this
Section. Submissions deficient in providing the required information shall be determined non-
responsive by the City and ineligible from any further consideration.
A. Submission Procedures
A complete proposal submission package shall be delivered to the City as follows:
1. One (1) original and fourteen (14) copies of bound proposals in an 8-1 /2"x 11" format
and one set of board- mounted illustrative drawings not to exceed 30" x 40".
2. Proposal submissions must be marked "Unified Development Project Proposal for
Virginia Key Campground, Virginia Key Beach, Miami, Florida" and addressed to:
Herbert J. Bailey
Assistant City Manager
City of Miami
Proposals must be received at:
Office of the City Clerk
City of Miami, City Hall
(First Floor Counter)
3500 Pan American Drive
Dinner Key
Miami, Florida 33133
4. The submission package shall be submitted by:
2:00 P.M.
-Friday,—August 4,-1995-- r0, a14
The time deadline and proposal receipt location will be strictly adhered to by the
City. No proposals shall be received or accepted after 2:00 p.m., August 4,
1995 or at any other City office location, other than the City Clerk's Office
(First Floor Counter).
5. Proposal submissions must be accompanied by:
A non-refundable cashier's check in the amount of $2,000 made payable to
the City of Miami.
Funds accompanying the proposal submission will be used by the City to cover
actual expenses for advertising, printing, and mailing incurred by the City in
preparing and issuing the RFP. Expenses incurred in evaluating proposal
submissions, in excess of the total amount collected shall be reimbursed to the
City by the selected proposer upon execution of a lease agreement.
37
'95 SET -1 P2 :00
WALTER J. FOEMAN
CITY CLERK
QITY O� 3,I, Fl-
C t -of �n��
j0
HERBERT J. BAILEY
's
Assistant City Manager
NOTICE
ADDENDUM #2
July 14, 1995
CESAR H. 01310
City Manager
-1 D
M
-4rn
c
3
:o
rr
!;-Tt
✓'
L" Zd..
TO: ALL RECIPIENTS OF CITY OF MIAMI REQUEST FOR PROPOSALS
("RFP") for Virginia Key Campground - Second Issue, Dated
May 5, 1995
The City of Miami is issuing this Addendum #2 to the RFP for Virginia Key
Campground dated May 5, 1995 in order to provide certain clarifications and
corrections to all potential proposers. The City Commission further authorized
an extension of the submittal deadline from its original August 4, 1995 date to
September 1, 1995.
The Addendum consists of the written information provided below and all
attachments to this Notice. In the written information, all additions to the
original text appear underlined, and all deletions are strieken t r^ug .
Should you have any questions regarding the Addendum, please contact
Dianne Johnson at the Office of Development at telephone (305) 579-3366.
Your continued interest in development opportunities in the City of Miami are
greatly appreciated.
Jahk Luft,
re or
i
qeanp
d Vev
it of Community Planning
talization
DEPARTMENT OF DEVELOPMENT AND HOUSING CONSERVATION/DUPONT PLAZA CENTER
300 Biscayne Boulevard Way, Suite 400-401/Miami, FL 33131
MVP A"IT nl\IIC Ill Al /lnC1 C'O licL / ij^...... P nwocon. i— —n —i n—
`l
CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO : Matty Hirai DATE : May 22, 1995 FILE
City Clerk
SUBJECT
Receipt of UDP
Jack Luft Proposals
FROM Assistant Di ct REFERENCES:
j Department o elopment
ENCLOSURES:
On April 27, 1995, the City of Miami Commission authorized the issuance of
Request for Proposal (RFP) documents for three (3) Unified Development
Projects. Below please find the proposal submission due dates and time for
each project. Staff from the Department of Development will be at your office to
assist in the receipt of these submissions.
I
PROJECT
SUBMISSION DUE/
SUBMISSION DUE
DATE
/TIME
Watson Island
Tuesday, August 1,
2:00 p.m.
Mega Yacht Marina
1995
Miami Marine
Thursday, August 3,
2:00 p.m.
Stadium
1995
Virginia Key
Friday, August 4,
2:00 p.m.
Campg round
1995
CITY. ®F..MIAMI, FLORIDA
NOTICE`!OF_.-REQU45T FOR
MIAMI DAILY BUSINESS REVIEW MINIFIED DEVELOPMENT
Published Deily except Saturday, Sunday and
Legal Holidays : 0R.®P®SAL c
Miami, Dade County, Florida.
STATE OF FLORIDA
DADE:The'Ci of, Miami is. Seekin Unified Devefo ment Pro act P,rpposais"for the
COUNTY OF DADE: ty 9 , , P ji � r ...� y , '-1 � --
improvement or: develo ment d,d •marii5e et' dil'trn/atn' h heaater faciif and ancil►a .
Before the undersigned authority personally appeared P P . c, a r 1 y n - -� �� •,
Octelme V. Ferbeyre, who on oath says that she Is the retail and recreational :services on:'. approximatelly=� 3 acres . of ;Cit r-oyy�flt ��
Supervisor, Legal Notices of the Miami Daily Business waterfront�propelty located on.Virginia Key,.�lllarliu, Florida The City thr'ou hii� jS
Review f/k/a Miami Review, a dally (except Saturday, Sunday
and Legal Holidays) newspaper, published at Miami In Dade
offering is procuring from the.! pnvate:.sedtdr,,.an fn'(egrated package rof services'
County, Florida; that the attached copy of advertisement, consisting of planning and design; Construction, IeasincJ and management of the
being a Legal Advertisement of Notice In the matter of ro osed `Comm.ercial;,develo ment ,. The roe bein offered,::for fievefo merit
CITY OF MIAMI , FLORIDA P ,. t rty,_,.. , 9 P , , , . .
p p P.
includes 17:33 acres. of upland contiguous to the Marine Stadium basin and 1 acre
NOTICE OF REQUEST FOR of submerged land in Marine Stadiu,mbasin _� '
UNIFIED DEVELOPMENT PROPOSALS
• `;15 .. FE4�� tlti 1,l, a_:,•i r I r t i
All proposals shall be submitted in accordancf5witn,thn Aeggest for' Propdsafs
document RFP which ma be obtained from 11i11e City .of,�fYilaml_.Departmer>k pf
Development and Housing Conservation; 30Q Biscayne Bdulavard Wg"" , Suite 400,
In the.......................xxxxx court, =regarding
da 33131, (305) 579-3366: This document C0(1ta1C�s'detaile'n�speoifi'c
was published in said newspaper in the Issues of • •
the parcel of lan0 contemplated (or development; the:uses the
May 3, 1995 City is-seekin the -submission re uirementsand,sele6tion rocedures`ertinent:o
this Unified.DevelopmentProject.
�• - ..� • ..: 4 } ,. ,
5 I.
Afflant further says that the said Miami Daily Business •`N NOi C.1ty will conduct a Proposal Pre-SubmiSs166 ConTerenCe on Tuesday, June
Review is a newspaper published at Miami in said Dade 6 1995.at`10:00 a m ;at'the De artment of Develo ment offices While attendance
County, Florida, and that the said newspaper has heretofore at .the Pre -Submission COriferenCe i not _a _con`di on'. 'r-•offer In ' ro owls, 'ali
been continuously published in said Dade County, Florida, $ >( - 0 9'; P P
each day (except Saturday, Sunday and Legal Holidays) and prospective developers are invited to attend.!', ----
has
been entered as second class mail matter at the post I "
office In Miami In said Dade County, Florida, for a period of
one year next preceding the first publication of the attached PfOPOS8IS mUSt be''deilvered to V,.' Hirair�City Clerk, City Hall; "350Q Pan
copy of advertisement; and afflant further says that she has Am' erican Drive; Miami;: Fladda.•33131':by 2:00-p m ,Thursday, August 3,1995,and
neither paid nor promised any pemo rm or corporation _
any disco t, rebate, commissl r refun for the purpose will be publicly opened on that;Pay`
of sec rig this advertise t r publl ation in the said c , ,
per to t.. c a`a r,rr^ r7.,Fr
new The Ci of Miami reserves the right to acre tan ro
ry.p y l pos s deer ed o b� in the,
best:interest of the City;, to waive any frreguiaritiea "zany proposals, or to reject any
.
••.......................................... or'all proposals�antl to re-advertise•for;new,:proposafs,`Jn,:. ciirda}mga V
thrthe` fty
Charlik and Code sections -regarding. Unified DeVelopmnt:,ProJects ,Furtherrtmore,
Sw d subscribe afore me this until such: time as 'a lease :agreement is executed,'-Ithe. selected proposer -shall not
3 y 95
........ day have vested rights,, nor title'! or.:interest in .the s Property or to the development
proposed thereon, until such time as'the leasehold agreement is executed ;
................................................................................... _
Z?A"CTo' ARISFJ► CesarH
(SEAL) ACNLq E. PENA Clty Manager
Octelma V. Ferbe OVARY I3LIC_�rA eE OF FIARIDA
p �i�t`R . cC 1n108 Adv. No. 0315 - ..
MY COMMISSION O(P. AN. 6,1996
5/3 95-B-050390M
J.tfia vt4fttrxmti
HERBERT J. BAILEY
Assistant City Manager
� upo ume i
NOTICE
Addendum # 1
May 26, 1995
CESAR H. ODIO
City Manager
TO: ALL RECIPIENTS OF CITY OF MIAMI REQUEST FOR PROPOSALS ("RFP") for
Virginia Key Campground
Issue Date: May 5, 1995 (2nd Issuance)
RE: Correction of Scrivener's Error
Please be advised that the third paragraph of Section III.C. entitled "Commitment of
Property" (page 19) has been corrected to be consistent with Section I.E. entitled
"Term of Lease" and now reads as follows,":
"The City intends to enter into a lease agreement for the Property with
the selected proposer. (Refer to Section I.E.) The term of the lease to be
entered into between the selected proposer and the City shall be a
maximum of thirty—(30 forty-five (45) years,, %4th twe (2) five (5) year
r-enewals. The lease agreement shall be structured to provide the City
with a minimum guaranteed annual rent or a percentage of gross
receipts, whichever is greater. "
Words and/or figures ugh shall be deleted, and underlined words and/or
figures shall be added to the text of the original RFP.
Should you have any questions regarding this matter, please contact the project
manager, Dianne Johnson at the Department of Development and Housing, (305)
579-3366. Your continued interest in development opportunities in the City of Miami
are greatly appreciated.
DEPARTMENT OF DEVELOPMENT AND HOUSING CONSERVATION/DUPONT PLAZA CENTER
300 Biscayne Boulevard Way, Suite 400-401/Miami, FL 33131
DEVELOPMENT DIVISION (305) 579-3366 / HOUSING DIVISION (305) 579-3336/Telecopier: (305) 371-9710
HERBERT J. BAILEY
Assistant City Manager
t,ll
NOTICE
REQUEST FOR INFORMATION NO. 2
July 27, 1995
CESAR H. ODIO
City Manager `
TO: ALL RECIPIENTS OF CITY OF MIAMI REQUEST FOR
PROPOSALS (RFP) FOR THE VIRGINIA KEY CAMPGROUND
- Second Issue, dated May 5, 1995
RE: REQUIRED SUBMITTAL OF FINANCIAL STATEMENTS
Enclosed for your information is a copy of the reply furnished to a potential
proposer to the subject RFP regarding proposers' submittal of required
financial statements.
Should you have any questions regarding this matter, please contact Dianne
Johnson, Development Coordinator, or me at the Department of Development
and Housing, (305) 579-3366. Your continued interest in development
opportunities in the City of Miami are greatly appreciated.
r;
=+ >
ns
ef
7!
cc: Linda Kelly Kearson, Assistant City Attorney
Review Committee Members
DEPARTMENT OF DEVELOPMENT AND HOUSING CONSERVATION/DUPONT PLAZA CENTER
300 Biscayne Boulevard Way, Suite 400-401/Miami, FL 33131
DEVELOPMENT DIVISION (305) 579-3366 / HOUSING DIVISION (305) 579-3336/Feiecopier: (305) 371-9710
QIiiij of �fiianti
HERBERT J. BAILEY
Assistant City Manager
July 27, 1995
Mr. William B. Reboso
7500 Red Road
South Miami, Florida 33143
CESAR H. CIDI9,
City Manager
RE: VIRGINIA KEY CAMPGROUND REQUEST FOR PROPOSALS ("RFP")
Clarification of the Requirement for Submittal of Financial Statements
Dear Mr. Reboso:
This responds to your letter of July 20, 1994 concerning the inclusion of
certain financial statements in proposals responding to the City's RFP for the
development of a campground on Virginia Key. The specific requirement is
located in Section IV.J. entitled "Development Proposal Contents" on page 34,
and reads as follows:
"11. Recent (as of 1994) Financial Statements (audited statements
preferred) for each principal of the proposing entity. (For the
purposes of this RFP, `principal' shall be defined as the general
partners, stockholders owning 5% or more of the corporate stock,
and all corporate officers.)"
The purpose of this requirement is to provide the City, and all required
reviewers, sufficient information to ascertain the financial viability of the
proposing entity and the parties that comprise it; to identify all those with a
substantial interest in the proposing entity and their respective financial
capabililities.
Accordingly, financial statements are required from any stockholder that owns
5% or more of the proposing entitu-s corporate stock: each such stockholder,
whether an individual, corporation, or other business entity, shall provide its
respective financial statement. All corporate officers of the proposing entitu
shall submit financial statements. All general partners, if any, -in the proposing
entity shall provide financial statements. In the interest of clarity, no financial
statements are required of any corporate officer or shareholder of any entity
which owns an interest in the proposing entity.
DEPARTMENT OF DEVELOPMENT AND HOUSING CONSERVATION/DUPONT PLAZA CENTER
300 Biscayne Boulevard Way, Suite 400-401/Miami, FL 33131
DEVELOPMENT DIVISION (305) 579-3366 / HOUSING DIVISION (305) 579.3336/Telecopier: (305) 371-9710
14
Inasmuch as the City holds and manages public property in trust for the
community, such requirements are necessary to protect the public interest. It
should also be noted that failure to comply with this stated requirement may
result in a proposal being found "non -responsive" and thus be removed from
further consideration.
Should you have any further questions regarding this or other issues, please
contact Dianne Johnson or me at the office listed below. Your participation
and interest are truly approciated.
Truly Yours,
Jac uft] Director
qCq un}ty Planning and Revitalization Department
-cc: Linda Kearson, Assistant City Attorney
D. E. Johnson, Development Coordinator
Review Committee Members
All Recipients of the RFP
_j
JACK L. LUFT
+
Director
G late " 1 1
Y 1
NOTICE
REQUEST FOR INFORMATION NO. 3
CESAR H. ODIO
City Manager
August 23, 1995
TO: ALL RECIPIENTS OF CITY OF MIAMI REQUEST FOR PROPOSALS (RFP) FOR
THE VIRGINIA KEY CAMPGROUND - Second Issue, dated May 5, 1995
RE: Exemption of Financial Statements from Disclosure under Public Records
Law
This notice is being furnished in response to a potential proposer's written request for clarification
on the matter of public records laws and the disclosure of financial statements submitted in reply to
the subject RFP. Please be advised that the City Attorney has opined that financial statements
submitted by proposers are exempt from public disclosure under "Government in the Sunshine"
laws pursuant to Florida Statute. The City and the particular custodian of records pertaining to this
RFP may exclude such financial statements when responding to public records requests. However,
all parties determined by the City to require examination of such documents during the review and
evaluation of proposals, or thereafter, shall be furnished with those documents.
Proposers are requested to segregate financial statements from the remainder of the proposal
documents, place them in a separate envelope or other enclosure marked "confidential" and submit
same with the proposal no later than the date and time specified for the receipt of proposals.
Should you have any questions regarding this matter, please contact Dianne Johnson, Development
Coordinator, or me, at the Department of Community Planning and Revitalization (formerly,
Development and Housing), (305) 579-3366. Your continued interest in development opportunities
in the City of Miami are greatly appreciated.
c?
�! rn
-rn
G
_ r•i
,..�
N
,
>
cc: Linda Kelly Kearson, Assistant City Attorney
Review Committee Members
DEPARTMENT OF COMMUNITY PLANNING AND REVITALIZATION
DEVELOPMENT DIVISION / 300 Biscayne Blvd. Way, Suite 400/Miami, FI 33131/(305) 579-3366/Telecopier: (305) 371-9710
PLANNING DIVISION / 275 N.W. 2nd Street, 3 Floor/Miami, FI 33128/(305) 579-6086/ Telecopier: (305) 358-1452
-- J