Loading...
HomeMy WebLinkAboutR-95-0527i 95- 52'7 RESOLUTION NO. A RESOLUTION, WITH ATTACHMENT (S), APPROVING THE PURCHASE, OF REAL PROPERTY CONSISTING OF APPROXIMATELY 2.09 ACRES INCLUDING A TEN STORY OFFICE BUILDING, AND A SEVEN LEVEL PARKING GARAGE CONTAINING FIVE HUNDRED (500) SPACES, COMMONLY KNOWN AS THE MIAMI RIVERSIDE CENTER, OWNED BY FLORIDA POWER AND LIGHT COMPANY, LOCATED AT 400 SOUTHWEST 2ND AVENUE, MIAMI FLORIDA, LEGALLY DESCRIBED AS TRACT 2 OF THE "RIVERSIDE PLAZA", ACCORDING TO THE PLAT THEREOF, RECORDED IN PLAT BOOK 139, AT PAGE 43 OF THE PUBLIC RECORDS OF DADE COUNTY, FLORIDA. AND ADJACENT REAL PROPERTY CONSISTING OF TWO TRACTS OF APPROXIMATELY 1.4027 ACRES AND 1.6117 ACRES, OWNED BY ALANDCO, INC., WHICH ARE VACANT EXCEPT FOR LANDSCAPING AND TWO BOAT DOCKING AREAS, LEGALLY DESCRIBED AS TRACTS 1 AND 3 OF "RIVERSIDE PLAZA", ACCORDING TO THE PLAT THEREOF, RECORDED IN PLAT BOOK 139, AT PAGE 43 OF THE PUBLIC RECORDS OF DADE COUNTY, FLORIDA, AT A PURCHASE PRICE OF FIFTEEN MILLION SIX HUNDRED THOUSAND ($15,600,000.00) DOLLARS; AUTHORIZING THE MANAGER TO EXECUTE A PURCHASE AND SALE AGREEMENT, IN SUBSTANTIALLY THE ATTACHED FORM; ALLOCATING FUNDS THEREFOR FROM CITY OF MIAMI SPECIAL OBLIGATION BONDS, SERIES 1995; AUTHORIZING THE CITY MANAGER TO OBTAIN PROFESSIONAL SERVICES IN CONNECTION WITH THE PERFORMANCE OF DUE DILIGENCE, AT A COST NOT TO EXCEED ONE HUNDRED THOUSAND ($100,000.00) DOLLARS. WHEREAS, On February 9, 1995, the City Commission adopted Resolution No. 95-97 thereby authorizing the City Manager to negotiateanagreement with Florida Power & Light Company (FPL) for the purchase of certain real property on the Miami River, auE}�con TA ii' is , MY COMMISSION MEETING OF J U L 1 3 1999 Revolution No, 195- 527 1 located at 400 Southwest 2nd Avenue, Miami, Florida, consisting of approximately 2.09 acres which have been improved by the construction of a ten story office building and a seven level parking garage containing 500 spaces, commonly known as the Miami Riverside Center, legally described as Tract 2 of the "Riverside Plaza", according to the Plat thereof, recorded in Plat Book 139, at page 43 of the Public Records of Dade County, Florida, and with Alandco, Inc. (ALANDCO) for the purchase of adjacent real property consisting of two tracts of approximately 1.4027 acres and 1.6117 acres, respectively, which are vacant except for landscaping and two boat docking areas, legally described as Tracts 1 and 3 of "Riverside Plaza", according to the Plat thereof, recorded in Plat Book 139, at page 43 of the Public Records of Dade County, Florida, all three tracts hereinafter referred to collectively as the "Property". ; and WHEREAS, in accordance with Section 166.045 of the Florida Statutes (1993), the City obtained two appraisals of the Property, with Final estimates of value for the Property established at fifteen million ten thousand ($15,010,000.00) dollars and twelve million eight hundred fifty thousand ($12,850,000.00) dollars; NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF MIAMI, FLORIDA: 2- 95- 52"7 Section 1. The recitals and findings contained in the Preamble to this Resolution are hereby adopted by reference thereto and incorporated herein as if fully set forth in this Section. Section 2. The purchase of the Property is hereby approved at a purchase price of fifteen million six hundred thousand ($15,600,000.00) dollars. Section 3. The City Manager is hereby authorized to execute a Purchase and Sale Agreement (the "Agreement") , in substantially the attached form, with FPL and ALANDCO for the purchase of the Property, and to consummate such transaction in accordance with the terms and conditions of the Agreement Section 4. The City Manager is hereby authorized to obtain professional services for all required investigation, testing, and/or assessments at the Property in connection with the performance of due diligence at a cost not to exceed one hundred thousand ($100,000.00) dollars. Section 5. Funds for the purchase of the Property and all costs associated with such acquisition are hereby allocated from the City of Miami Special Obligation Bonds Series 1995. Section 6. This Resolution shall become effective immediately upon its adoption. -I- 95- 527 PASSED AND ADOPTED this 13th day of July 1995. STEPHEN P. CLA K, MAYOR ATTEST: 4WTER •O CITY CLERK PREPARED AND APPROVED BY: VULZR c 0. BRU ASSISTANT CITY ATTORNEY APPROVED AS TO FORM AND CORRECTNESS: -4- 95- 527 PURCHASE AND SALE AGREEMENT THIS PURCHASE AND SALE AGREEMENT (hereinafter the "Agreement") is made and entered into as of this 13th day of July, 1995 (the "Effective Date") , by and between FLORIDA POWER AND LIGHT COMPANY, a Florida corporation ("FPL"), having an office address at 9250 West Flagler Street, Miami, Florida 33174, Attention: Mr. James E. Hertz, vice President, ALANDCO, INC., a Florida corporation ("Alandco"), having anofficeaddress of 11770 U.S. Highway #1, P.O. Box 088801, North Palm Beach, Florida 33405-8801, Attention: Mr. James E. Hertz, President (FPL and Alandco are sometimes hereinafter collectively referred to as "Seller"), and The City of Miami ("Buyer!"), having an office address of c/o Cesar H. Odio, City Manager, 3500 Pan American Drive, Miami, Florida 33133. RECITALS: A. FPL is the owner of the real property situate, lying and being in the City of Miami, Dade County, Florida, commonly known as Tract 2, having the legal description set forth in Exhibit "A"" attached hereto and made a part hereof consisting of approxi- mately 2.09 acres which has been improved by the construction of a ten story office building containing approximately 200,000 square feet and a seven level, five hundred space parking garage (the "FPL Property"); and B. Alandco is the owner of the vacant real property situate, lying and being in the City of Miami, Dade County, Florida, commonly known as Tracts 1 and 3, having the legal description set forth in Exhibit "A-1" attached hereto and made a part hereof consisting of two tracts of approximately 1.4027 acres and 1.6117 acres respectively (the "Alandco Property") (the FPL Property and the Alandco Property are sometimes hereinafter collectively referred to as the "Property); and C. For the sake of convenience, FPL and Alandco are referred to herein as Seller, however FPL and Alandco are separate entities and bear no liability, nor shall any liability be deemed or assumed, for the obligations of each other; and D. The Property shall include the Personal Property defined in Paragraph 10 hereof; and E. Seller has agreed to sell the Property to Buyer, together with all rights, privileges, easements and appurtenances thereunto belonging; and F. Buyer has agreed to purchase the Property from Seller, all for the price and upon the terms, conditions and provisions hereinafter set forth. NOW THEREFORE, for and in consideration of the premises and for other good and valuable consideration, the receipt and 95 527 sufficiency of which are hereby acknowledged, the parties hereto, each intending to be legally bound, do hereby represent, warrant, covenant and agree, as follows: 1. RECITALS. The foregoing recitals are true and correct and are incorporated herein by this reference. 2. SALE AND PURCHASE OF PROPERTY: Upon the terms and provisions and subject to the conditions hereof, Seller shall transfer, sell, assign and convey to Buyer, on the "Closing Date" (as hereinafter defined) good, marketable and insurable fee simple title to the Property subject to the Permitted Exceptions (herein- after defined) and Buyer shall accept such conveyance subject to the Permitted Exceptions. The Property consists of three tracts (sometimes referred to as a "Tract" or the "Tracts") and Buyer shall not be permitted to purchase less than all of the Property. 3. PURCHASE PRICE: The aggregate purchase price for the Property shall be FIFTEEN MILLION SIX HUNDRED THOUSAND ($15,600,00- 0.00) DOLLARS (the "Purchase Price"). The Purchase Price shall be payable as follows: A. De sit. (1) Deposit: The deposit shall be made by FPL delivering to KATZ, BARRON, SQUITERO & FAUST, P.A., Attorneys for the Seller, whose address is 2699 South Bayshore Drive, 7th Floor, Miami, Florida 33133 (the "Escrow Agent") TWO HUNDRED THOUSAND and N0/100 ($200,000.00) DOLLARS (the "Deposit"). The Deposit shall be paid by FPL delivering to the Escrow Agent TWO HUNDRED THOUSAND and N01100 ($200,000.00) DOLLARS of the first payment of Franchise Fees due from FPL to the Buyer following the Effective Date. At Closing, the Deposit shall be delivered by the Escrow Agent to the Seller and credited against the Purchase Price. At Closing, all interest earned on the Deposit shall be delivered by the Escrow Agent to the Buyer. (2) Interest Bearing Escrow Account: The Deposit received hereunder by Escrow Agent shall be placed by Escrow Agent in an interest bearing escrow account. Buyer represents to Escrow Agent that its taxpayer identification number is (3) Inttergst on the De�sit: All interest earned on the Deposit shall at all times remain Buyer's separate property and shall be delivered to the Buyer, regardless of the party entitled to receive the Deposit. B. Closing Payment. At Closing (hereinafter defined) all of the Purchase Price (increased or decreased by credits, prorations and adjustments) shall be paid by Buyer to Seller by the 2 95— 527 TTJ Deposit, plus a confirmed federal wire transfer of immediately available funds (the "Closing Payment"). A. Access to Propg=v Datg: Buyer shall have full and continuing access to all relevant documents and records of Seller as they relate to the title, the physical conditions of the improvements on the Property and the development and operation of the Property (the "Property Data"). Sellers represent to Buyer that to the best of Sellers' knowledge, the Property Data consists of and contains all of such documents in the Seller's possession. Seller has made and will continue to make the Property Data within its possession and respecting the Property available to Buyer for its complete examination. Seller shall cooperate with Buyer in the performance of Buyer's due diligence investigation. B . Inspection Pgriod/ght of Termination: After the Effective Date, Buyer, its counsel, accountants, agents and other representatives shall have full and continuing access to the Property and all parts thereof. Upon Buyer giving Seller not -less than two ( 2 ) business days prior written notice specifying the date and time of Buyer's arrival and subject to the limitations of subparagraph C. hereof, Buyer shall also have the right to enter upon the Property at any time for the purpose of performing non- destructive, non-invasive surveying, structural and mechanical tests and studies, and such other similar investigatory work as the Buyer shall consider appropriate and shall have the further right to make such inquiries of governmental agencies, utility companies and other like parties and to make such feasibility studies and analyses as it considers appropriate. Until August 31, 1995, (the "Inspection Period"), Buyer may elect and shall have the absolute and unqualified right to terminate and cancel this Agreement for any or for no reason whatsoever, by giving Seller written notice thereof prior to the expiration of the Inspection Period, whereupon (i) all property data and all studies, leases, analysis, reports, plans, abstracts of title and surveys respecting the Property delivered by Seller to Buyer and prepared by or on behalf of the Buyer shall be delivered by Buyer to the Seller; (ii) the Deposit with all interest earned thereon shall be delivered to the Buyer; and then (iii) except as otherwise hereafter provided in this Paragraph, the parties shall thereupon be relieved of any and all further responsibility hereunder and neither party shall have any further obligation on behalf of the other. C. Environmental Matters: The Buyer shall until August 31, 1995 (the "Environmental Inspection Period") to conduct environmental investigation and testing on the Property on the terms and conditions herein set forth. 1. Procedure: Upon Buyer giving Seller not less than two ( 2 ) days prior written notice specifying the date and time 3 95- 527 TIT of Buyer's arrival, Buyer shall have access to the testing wells already in place on the Property. Buyer shall utilize the testing wells already in place on the Property and Buyer shall not perform any drilling or other intrusive actions, provided, however, that Buyer will be permitted to take soil borings, soil samples and sediment samples, in locations approved by Sellers (acting reasonably and in good faith) in advance, provided that Buyer restores any pavement, ground cover, etc., disturbed thereby. In the event that Buyer's environmental consultant advises in writing that the pattern of existing testing wells is inadequate for it to perform its due diligence on ground water testing, Seller shall permit the reasonable (as to quantity and location) drilling of additional testing wells at Buyer's sole cost and expense and on the further condition that all samples extracted from such additional wells are shared with the Seller. Buyer shall conduct its investigation and testing in the presence of Seller's environmental representative. In the event that Seller's environmental representative cannot be present at the scheduled time, unless Seller waives the need for such presence in writing, the Environmental Inspection Period shall be extended by the like number of days that Seller is the sole cause of a delay. 2. Designation of Representatives: Buyer and Seller acknowledge that proper communication between Buyer and Seller, and between Buyer and any governmental authorities having jurisdiction over environmental matters, is to be an important component of the Buyer's Environmental Inspection Period. Accordingly, to facilitate such communication, the Buyer and Seller have appointed the following persons on their respective behalves to be their environmental representatives, to -wit: On behalf of the Buyer: Telephone ( ) Fax ( ) On behalf of the Seller: Dennis Stotts, Esq. (or his designee) Earl Blank Kavanaugh & Stotts 3636 One Biscayne Tower Miami, Florida 33133 Telephone (305) 358-3000 Fax (305) 358-5079 Buyer agrees that except for the environmental representative named on its behalf above, no other agent, officer, employee or the like shall have direct contact with any governmen- 4 95_ 527 tal authorities. Buyer agrees (i) to copy Seller's environmental representative with all correspondence to and from governmental authorities; and (ii) to inform Seller and Seller's environmental representative in *advance of the time, place and date of any meetings so that Seller's environmental representative may attend. In the event that Buyer violates the provisions of this paragraph and the transaction contemplated hereby is terminated, Buyer shall not be entitled to any reimbursement from Seller for any environ- mental expenses. 3. Remedies: In the event that as a result of such investigation and testing it is found that the Property or any portion of it contains a toxic or hazardous waste, substance or material in excess of what is permitted under any applicable law or asbestos is found at the Property (collectively, "Hazardous Substances") prior to the end of the Environmental Inspection Period Buyer shall notify Seller in writing (the "Environmental Notice") and shall simultaneously deliver to Seller copies of all written reports concerning such Hazardous Substances, including a plan for remediation thereof (the "Remediation Protocol"). In the event that Buyer delivers an Environmental Notice to Seller, the Seller shall have a period of fifteen (15 ) days from receipt of the Environmental Notice to: (i) elect to perform the Remediation Protocol and agree to establish at closing an escrow fund for the anticipated cost of remediation based upon the Remediation Protocol, in which case the parties shall proceed to closing on all of the Tracts; or (ii) cancel this Agreement. In the event that the Seller elects 4C.(3)(i), the Seller who is the owner of the Tract which contains the Hazardous Substance (the "Affected Tract") shall remain liable for perfor- mance of the Remediation Protocol. The liability of the Seller who is the owner of the Affected Tract shall be limited to the performance of the Remediation Protocol. The Seller who is not the owner of the Affected Tract shall have no liability with respect thereto. Buyer shall have full access to all records of Sellers concerning any Remediation Protocol or MOP as hereinafter defined. Sellers will provide copies of all notices received from any governmental authority re any such Remediation Protocol or MOP. In the event that the Seller elects to cancel this Agreement pursuant to 4C.(3)(ii), then (a) all property data and all studies, leases, analysis, reports, plans, abstracts of title and surveys respecting the Property delivered by Seller to Buyer and prepared by or on behalf of the Buyer shall be delivered by Buyer to the Seller; (b) the Deposit and all interest earned thereon shall be delivered to the Buyer; (c) Seller shall reimburse Buyer for its actual third party costs incurred in conducting environmental testing, investigation and consultation not to exceed 5 95- 527 $75,000.00 dollars (the "Environmental Expenses"); and then (d) except as otherwise hereafter provided in this Paragraph, the parties shall thereupon be relieved of any and all further responsibility hereunder and neither party shall have any further obligation on behalf of the other. In the event that as a result of the cut into the Property for a boat slip(s), the legal description of the Property includes any lands beneath the Miami River, Seller shall under no circumstances bear any liability for cleanup of such lands. (4) Additional Matters: Buyer acknowledges that Seller has caused ground water and soil testing to be done to the Property and the results thereof have been set forth in reports prepared by Missimer International dated April 13, 1995 (the "Report"). Based thereon: (i) Ground Water: The Report indicates the presence of certain hydrocarbons in the ground water under Tract 3 (the "Hydrocarbons") in concentrations exceeding the Dade County Department of Environmental Resources Management (herein 'DDERM") standards. Alandco has or shall address the issue of the Hydrocar- bons with DERM and in the event that DERM or any other governmental body having jurisdiction over the Property (other than Buyer] (herein the "Other Government Body") requires remediation with respect to the Hydrocarbons and Seller makes the election set forth in Paragraph 4C(3)(i) Alandco shall be responsible for such remediation. In the event that DERM or the Other Government Body issues a "monitoring only" order (a "MOP"), and Seller makes the election set forth in Paragraph 4C(3)(i), Alandco shall be responsible for such monitoring as well as any remediation that DERM or the Other Government Body may require as a result thereof. Alandco's obligation to fulfill DERM's or the Other Government Body's requirements with respect to the Hydrocarbons shall survive the closing contemplated by this Agreement. In no event shall the Remediation Protocol require that Alandco take any action with respect to the Hydrocarbons other than the action, if any, required by DERM. In the event that the Property is eligible for any local, state or federal program (such as the Abandoned Tank Remedial Program) which will either pay the cost of such remediation or undertake the remediation directly and Seller makes the election set forth in Paragraph 4(C)(3)(i), then Buyer shall cooperate with Seller in having the Property admitted to such program, (ii) Soil: Seller shall use its best efforts to obtain a letter from DERM indicating that the soil test results set forth in the Report do not result in required remediation. Buyer acknowledges that there is no formal procedure for obtaining such a letter from DERM and the provisions of this subparagraph will not be effected if Seller is unable to obtain such letter. Buyer further acknowledges that the nature of soil sampling is such that the results thereof can vary at any point in time and thus the 6 95- 527 results of Buyer's investigation and sampling of the soil shall not be the subject of an Environmental Notice or Remediation Protocol unless (a) the results of Buyer's investigation and sampling of the soil indicate the presence of Hazardous Substances in excess of the levels indicated in the Report or (b) following Seller's efforts to obtain the aforesaid letter form DERM, DERM requires remediation. D. Ins � gn Indemnity: Notwithstanding anything contained in this Agreement, Buyer shall (i) immediately pay or cause to be removed any liens filed against the Property as a result of any inspection performed by or on behalf of Buyer, pursuant to this Paragraph (the "Inspections"); (ii) immediately repair and restore the Property to its condition existing immedi- ately prior to the conduct of Buyer's Inspections; and ( iii ) in accordance with Sec. 13, Article X, Florida State Constitution and subject to the provisions and limitations of Sec. 768.28, F.S. (1993) , indemnify, defend and hold Seller harmless from and against all claims to recover damages in tort for money damages for injury or loss of property, personal injury, or death to anyone on the Property as a proximate result of the negligent or wrongful acts or omissions of the Buyer or any employee of the Buyer in the performance of the Inspections while acting within the scope of his office or employment under circumstances in which the state or the Buyer, if a private person, would be liable to the claimant, in accordance with the general laws of this state. This Paragraph 4 ( D ) is herein referred to as the "Inspection Indemnity". The terms and provisions of this Inspection Indemnity shall survive any termination of this Agreement. The foregoing Inspection Indemnity shall not apply to any claims arising as a result of Buyer or Buyer's employees or agents relying on information supplied or provided by Seller pertaining to the locations of underground utilities on the Property. Nothing contained herein will exonerate the Sellers from liability, if any, for damage or injury resulting from Property conditions or Sellers' negligence. E. Confidentiality: To the extent permitted by law, in the event that the Buyer does not purchase the Property all results of inspections and testing shall be kept confidential. 5. TITLE: A. Title Mzidence: On or before the Effective Date Seller shall deliver to Buyer such evidence of title as it may have in its possession. On or before fifteen (15) days from the Effective Date, the Buyer shall obtain a title insurance commitment (the 1°Title Commitment") from Chicago Title Insurance Company through one of its agents as may be selected by Buyer for the Property in the amount of the Purchase Price committing the title insurer to issue an owner's Title Insurance Policy (the "Title Policy") covering the Property in favor of the Buyer upon the recording of the deeds from the Seller, free and clear of all liens and encumbrances, except for the "Permitted Exceptions" described 7 95- 527 on Exhibit "B" attached hereto and made a part hereof and any other matters not objected to. The Permitted Exceptions shall also include any utility easements now or hereafter executed which correct for the record the actual location of existing utility facilities and\or which consolidate the FPL utility easements. It shall not be objectionable if a title insurance commitment shall show the existence of liens or encumbrances provided (i) the same are discharged, cancelled of record and terminated at or prior to Closing, and (ii) the title insurance company shall delete same as of the Closing from the Title Commitment and the Title Policy by endorsement or other manner reasonably acceptable to Buyer. B. Title Objections: If the Buyer shall have any objection with respect to the status of the title to the Property, the Buyer shall notify the Seller of such objections within ten (10) days following the date required for the receipt of the Title Commitment. In the event the Title Commitment shall reflect any condition other than ( i ) the Permitted Exceptions; or ( ii ) liens or encumbrances which Seller shall either pay or transfer to bond prior to Closing; and which condition shall render the title other than good and marketable, as herein provided, Seller shall exercise reasonable efforts to attempt to cure same and shall be responsible for payment of and shall pay any liens or encumbrances of a definite and ascertainable nature (provided that under no circum- stances shall the Seller be obligated to (x) institute or defend any legal proceedings; or (y) to incur expenses in excess of $100,000.00 in the aggregate in connection with the curing of such title objections which are not of a definite and ascertainable nature); and if Seller is unable to cure such title condition or objection prior to the later of the date originally scheduled for Closing or forty five (45) days from receipt of such notice, so as to render title good and marketable, then the parties hereto shall be relieved of any further liability (other than the Buyer's liability under Paragraph 4(D) entitled "Inspection Indemnity" which shall survive any termination of this Agreement) arising out of or with respect to this Agreement and neither party shall have any further liability or obligation to the other, in which event Buyer shall be entitled (if it has been made) to the immediate release of the Deposit and interest thereon and Seller shall reimburse Buyer for the Environmental Expenses, or the Buyer may, at Buyer's option, require Seller to deliver title to the Property in its then existing condition. Notwithstanding the foregoing, the Seller shall not be deemed "unable to cure" a title condition or objection if such condition or objection is a lien or encumbrance of a definite and ascertainable nature. 6. SURVEY: The Seller has delivered to Buyer a copy of that certain survey prepared by A.R. Toussaint & Associates, Inc., last updated August 8, 1994 (the "Existing Survey"). All matters appearing on the Existing Survey shall, whether or not specifically identified on Exhibit "B", be deemed included in the Permitted Exceptions. Buyer may at Buyer's expense, obtain a new Survey of 8 95- 527 the Property prepared by a surveyor licensed to practice in the State of Florida, duly certified to the Buyer, Seller and to the company issuing the Title Commitment and their respective succes- sors and assigns (the "Survey"). Sellers will cooperate with Buyer in obtaining a recertification and update of the Sellers' survey to Buyer and its title insurer provided that all expenses of the surveyor in connection therewith are borne by Buyer. Any objec- tions to the Survey based on matters not contained on the Existing Survey shall be governed by the preceding Paragraph 5 and shall be delivered to Seller in writing within ten (10) days of the date required for the receipt of the Title Commitment, failing which Buyer shall be deemed to have waived any and all objections to the Survey or to title based upon said Survey. At Closing, FPL shall execute and deliver to Buyer a consent, acknowledgement and waiver of encroachment agreement in substantially the form attached hereto as Exhibit "F" with respect to the encroachments that appear on the Existing Survey. Further, FPL agrees to vacate and execute a termination of easement with respect to all present or future unoccupied and unnecessary utility easements affecting the Property. This covenant will survive the Closing. A. Conditions Precedent: Buyer's obligation to consummate the transaction contemplated hereby is conditioned upon Buyer securing a satisfactory commitment for financing the Purchase Price on or before August 31, 1995. In the event the Buyer is unable to obtain the financing commitment as aforesaid, the Deposit and all interest earned thereon shall be refunded to the Buyer and except for the Inspection Indemnity, all obligations with respect hereto shall terminate. B. closincx: The delivery of the deeds, documents, money and other acts necessary to accomplish the transactions provided for in this Agreement (the "Closing") , shall take place on October 2, 1995 (the "Closing Date"). The Closing shall take place at the offices of the Seller's attorney located in Dade County, Florida. Provided however, the Closing Date may be extended one time for a period not to exceed thirty days in the event that a hurricane or other natural disaster makes it impossible or impracticable to close on the Closing Date. 8. CLQSIM COSTS AM S: At Closing and as shown on the Proforma Closing Statement attached hereto as Exhibit "C" (the "Closing. Statement"), the following items shall be borne, adjusted, prorated or assumed by or between Seller and Buyer, as follows: A. AdjustmerLtg and Prorations: (1) geal Estate Taxes: Real Estate and personal property taxes (if any) shall be prorated between Seller and Buyer as of the Closing Date on the basis of the taxes paid for the most 9 95- 527 recent tax year that has been assessed. If the Closing Date shall occur before the taxes fixed for the then current year, the apportionment shall be upon the basis of the tax rate for the preceding year applied to the latest assessed valuation. Subsequent to the Closing, when the taxes are fixed for the year in which the closing occurs, Seller and Buyer agree to re -prorate and adjust the proration of taxes and, if the re -proration results in the adjustment of more than One Hundred ( $100.00 ) Dollars, to refund or pay (as the case may be) said sums shall be necessary to effect such adjustment within fifteen (15) days of written demand therefore. This provision shall survive the Closing. (2) Certified/Pending Liens: Certified, confirmed and ratified governmental liens as of the day of Closing shall be paid by the Seller. Pending liens as of the day of Closing shall be assumed by Buyer, provided, however, that where the improvement has been substantially completed as of the day of Closing, such pending lien shall be considered as certified, confirmed or ratified and Seller shall, at Closing, be charged an amount equal to the last estimate by the public body, of the assessment for the improvement. (3) &=nses,, Etc.: Assessments, water and sewer charges and waste fee and fire protection charges, shall be prorated as of the day of Closing. (4) Usual and Customary: Such other items are usually and customarily pro -rated between buyers and sellers of properties in the area where the Property is located. B. Closing Costs: The Seller and Buyer have agreed to equally share in the costs of the following Closing Costs: Documentary stamps on the deed, surtax on the deed, the cost of Buyer's title insurance policy, the cost of abstracting and the costs of recordation (the "Agreed Costs"). In no event however will the Buyer's share exceed the sum of One Hundred Twenty Five Thousand ($125,000.00) Dollars. In respect to the title insurance premium, Seller will not be obligated to contribute to any costs therefore in excess of Twenty Two Thousand Three Hundred Thirty Seven and 50/100 ($22,337.50) Dollars. Buyer shall pay its recording costs, the cost of the Survey and any costs or expenses associated with Buyer's financing. The parties agree that they shall each pay directly any and all attorneys' fees which they have incurred or shall incur on their own behalf pertaining to this transaction, except as provided in Paragraph 12. A. Seller's Documents at Closing: At Closing, FPL, with respect to the FPL Property and Alandco, with respect to the Alandco Property shall execute and/or deliver to Buyer the following: 10 95— 527 ,aq;P 1 (1) Special Warranty Deed, subject to conditions, restrictions, easements and limitations of record; (2) An Affidavit of No Lien and Possession with a "gap" provision; (3) Counterpart of Closing Statement; (4) FIRPTA Withholding Certificate certifying that Seller is not a "foreign person" for the purposes of U.S. Income taxation; (5) Bill of Sale as to the Personal Property; (6) An Assignment, without warranties, of any Warranties for any of the Property's compo- nents that the Seller may have; (7) The Consent, Acknowledgment and Waiver of Encroachment Agreement in the form of Exhibit "El' attached hereto; (8) The Termination of Easement document (includ- ing the continuing covenant to terminate unoccupied and unnecessary utility easements) referred to in Paragraph 6, if applicable; (9) Such documents as are necessary to fully authorize the sale of the Property by Seller and the execution of all closing documents; and (10) Any other documents reasonably necessary or advisable to consummate the transaction con- templated hereby. B. Buyer°s Documents at Closing: At Closing, the Buyer shall execute and/or deliver to Seller the following: (1) Counterpart of Closing Statement; (2) Any other documents necessary or advisable to consummate the transaction contemplated here- by; (3) Buyer shall pay to Seller the cash balance of the Purchase Price; and (4) Such documents as are necessary to fully authorize the purchase of the Property by 11 95- 527 Buyer and the execution of all closing docu- ments. 10. The personal property included in the sale shall be the items listed on Exhibit "D" attached hereto (the "Personal Property"). No items of personal property shall be included in the sale unless listed on Exhibit "D". 11. DEFAM s A. If Seller shall have failed to perform in any material respect any of the covenants and agreements contained herein to be performed by Seller within the time for performance as specified herein (including Seller's obligation to consummate the transactions contemplated hereby), Buyer as and for its sole and exclusive remedies shall be entitled to either (i) elect to terminate this Agreement and receive the return of the Deposit (if it has been made) together with all interest earned thereon and Seller shall reimburse Buyer for the "Environmental Expenses"); (ii) elect to waive any such conditions or defaults and to consummate the transactions contemplated by this Agreement in the same manner as if there had been no conditions or defaults and without any reduction in the Purchase Price and without any further claim against Seller; (iii) file an action for specific performance of this Agreement to compel Seller to perform hereunder. B. If Buyer shall have failed to perform in any material respect any of the covenants and agreements contained herein to be performed by Buyer within the time for performance as specified herein (including Buyer's obligation to consummate the transactions contemplated herein), Seller, as and for its sole and exclusive remedy, shall retain the Deposit as liquidated damages and not as a penalty far forfeiture, actual damages being difficult or impossible to measure, provided, however, the foregoing shall not be deemed to limit the liability of the Buyer with respect to the Inspection Indemnity. All interest earned on the Deposit shall remain Buyer's separate property and shall be delivered to the Buyer. C. Neither party shall be entitled to exercise any remedy for a default by the other party, except failure to timely close, until (i) such party has delivered to the other notice of the default and (ii) a period of ten (10) days from and after delivery of such notice has expired with the other party having failed to cure the default. 12. AI"lMEY'S FEES: Should either party employ an attorney or attorneys to enforce any of the provisions hereof, or to protect its interest in any matter arising under this Agreement, or to recover damages for the breach of this Agreement, the party 12 95- 527 ��14f)i `*4 � prevailing shall be entitled to payment by the other party of all reasonable costs, charges and expenses, including attorneys' fees in the trial and appellate courts, expended or incurred in connection therewith by the prevailing party. 13. DISCLAIMM OF WARRANTIES AS TO Property: "AS IS" CO MYANCES • A. Buyer is purchasing the Property, including the Personal Property, in an "AS IS" condition and specifically and expressly without any warranties, representations or guaranties, either express or implied, of any kind, nature or type whatsoever from or on behalf of Seller except as set forth in Paragraphs 14 and 15. Without in any way limiting the generality of the immediately preceding and except as set forth in Paragraph 14 and 15 Buyer and Seller further acknowledge and agree that in entering into this Agreement and purchasing the Property: (1) Buyer hereby acknowledges that Seller has not made, will not and does not make any warranties or representations, whether express or implied, with respect to the Property., its condition, the value, profitability, developability or marketabili- ty thereof; (2) Buyer acknowledges that with respect to the Property, Seller has not and will not make any warranties, whether express or implied, of merchantability, habitability or fitness for a particular use. (3) Buyer acknowledges that Buyer has made and/or shall be given an adequate opportunity to make such legal, factual and other inquiries and investigations as Buyer deems necessary, desirable or appropriate with respect to the Property, the value or marketability thereof and of the appurtenances thereto. Such inquiries and investigations of Buyer shall be deemed to include, but shall not be limited to, the condition of all portions of the Property and such state of facts as an accurate survey would show; (4) Buyer acknowledges that Buyer has not relied, and is not relying, upon any information, document, projection, pro forma, statement, representation, guaranty or warranty (whether express or implied, or oral or written or material or immaterial) that may have been given by or made by or on behalf of Seller; and B. Without in any way limiting the generality of the preceding Subparagraph A, and except as provided in Paragraph 15, Buyer specifically acknowledges and agrees that, it hereby waives, releases and discharges any claim it has, might have had or may have against the Seller with respect to the condition of the Property, either patent or latent, including but not limited to any claim based on noncompliance with land use laws, rules, regula- tions, orders or requirements, its ability or inability to obtain 13 95- 527 or maintain building permits, either temporary or final certifi- cates of occupancy or other licenses for the use or operation of the Property, and/or certificates of compliance for the Property, the actual or potential income or profits to be derived from the Property and the real estate taxes now or hereafter payable thereon and any other state of facts which exist with respect to the Property. C. The provisions of this Paragraph 13 shall survive the Closing. 14. Representations and warranties: Seller represents and warrants to Buyer as of the date hereof and at all times through the term of this Agreement to the date of Closing, as follows: A. Duly Organized. FPL and Alandco are corporations duly organized and validly existing under the laws of the State of Florida. FPL and Alandco have all requisite power and authority to carry on its business as now conducted and to execute, deliver, and perform this Agreement and each of the documents executed and delivered by Seller. B. Quly Authorized. The execution, delivery, and performance of this Agreement by Seller has been duly and validly authorized by all necessary action on the part of each Seller and all required consents and approvals have been duly obtained. C. Leases and Contracts. There are no occupancy leases or service and maintenance agreements affecting the Property which will be binding upon the Property or the Buyer after Closing. D. Maintenance of Property. Until Closing, the Seller shall continue to service and maintain the Property and the Personal Property in the same manner and to the same degree as it has been heretofore serviced and maintained. All mechanical systems shall be in the same order as of the Closing Date as they were at the end of the Inspection Period less ordinary wear and tear. All maintenance records shall be delivered to Buyer at Closing. The existing Building Management System does not have the Computer or CCTV Monitors on site in that the existing BMS components therefor are located at the FPL general office opera- tions HUB. At Closing, such systems will be disconnected from the HUB, however, Sellers, at their sole cost and expense, will, prior to closing, provide an adequate computer and CCTV monitors on site to make the system work properly. Buyer recognizes, however, that the Card Access System for physical entry to the Building will not function after disconnection from the HUB without additional components which the Sellers are not obligated to provide. E. No Lawsuits. No lawsuits, claims, legal or administrative claims have been brought resulting from Seller's ownership, use, occupancy, operation or proposed sale of the 14 95- 527 Property and to the best of Seller's knowledge no lawsuits, claims, legal or administrative claims are pending which in any manner affect the Property or Seller's right to sell the property. F. Permits. To the best of Seller's knowledge, all necessary permits, licenses, and approvals have been obtained for the operation of the Property, are current and in effect, and that Seller is in compliance with such permits. G. Personal Prom v. The Seller owns the Personal Property free and clear of any security interests. The foregoing representations shall survive the closing for a period of eighteen (18) months. A. To the best of its knowledge, Seller has disclosed to Buyer all environmental matters known to Seller which may be effecting the Property. Except for a Notice of Violation and Orders For Corrective Action issued by Metropolitan Dade County on February 12, 1992 (a copy of which has been received by the Buyer) Seller has not received notice from any governmental agency of violation of any environmental laws. To the best of its knowledge, Seller has not caused the generation, transportation, storage, or disposal of hazardous substances on site except in accordance with state, local, and federal statutes and regulations. The foregoing representations shall survive the closing for a period of eighteen (18) months. B. Buyer acknowledges that, except as set forth in the preceding subparagraph A., Seller has not, does not and shall not make any representation or warranty with regard to compliance with any environmental protection, pollution or land use laws, rules, regulations, orders or requirements including, but not limited to, those pertaining to the handling, generating, treating, storing or disposition of any hazardous waste, substance or material. Without in any way limiting the generality of the preceding sentence Buyer specifically acknowledges and agrees that, except for any statutory liability (if any) that Seller might have for environmental matters and any liability Seller may have pursuant to subparagraph C. which follows, it hereby waives, releases and discharges any claim it has, might have had or may have against the Seller with respect to any claim based on noncompliance with any environmental protection or pollution laws, rules, regulations, orders or requirements. C. Notwithstanding the foregoing, in the event that the Seller of the Affected Tract thereafter elects the option set forth in Paragraph 4 C.(3)(i), the Seller of the Affected Tract shall remain liable for the completion of the work set forth in the Remediation Protocol. The liability of the Seller who is the owner 15 95- 527 14 ,11,;�Plprx of the Affected Tract shall be limited to the performance of the Remediation Protocol. The Seller who is not the owner of the Affected Tract shall have no liability with respect thereto. 16 02DEE ME: Buyer and Seller each represent and warrant to the other that neither has had any dealings with any person, firm, broker or finder in connection with the negotiations of this Agreement and/or the consummation of the purchase and sale contemplated hereby other than Codina Klein Realty, Inc. ("Broker") _ and no other broker or person, firm or entity is entitled to any commission or finder's fee in connection with this transaction. Buyer and Seller do each hereby indemnify, defend, protect and hold the other harmless from and against any costs, expenses or liability for compensation, commission or charges which may be claimed by any broker, finder or other similar party by reason of any actions of the indemnifying party. When, as and if the transaction contemplated hereby actually closes Seller shall pay to Broker a commission for its services in accordance with the separate agreement between the Seller and the Broker. 17. SERVICE CONTRACTS: Attached as Exhibit "E" is a list of the vendors supplying service and maintenance services to the Property under agreements which are personal to the Seller and are not assignable and Buyer shall make its own arrangements for service and maintenance. Provided, however, Buyer may schedule an appointment to review the vendor agreements (in the complete form) at the Property or if Buyer wishes copies thereof, Seller shall deliver excerpts thereof to Buyer with all proprietary information deleted. 18. POSSESSION AND RISK OF LOSS: Possession of the Property shall be delivered to Buyer as of the closing. Seller shall have no obligation whatsoever to repair or remove any structures, fixtures or other improvements in or upon the Property, including without limitation, any fences, parking facilities or lighting fixtures or equipment. Risk of loss to the Property between the date of execution of this Agreement and the Closing shall be upon the Seller, and the doctrine known as the "Doctrine of Equitable Conversion" shall not be applicable to this transaction. In the event of any loss or damage to the Property prior to Closing in an amount exceeding $100,000.00 (as reasonably determined by an independent and qualified party mutually acceptable to Buyer and Seller), Seller agrees to give Buyer prompt written notice thereof with a copy of any reports received by Seller with respect thereto and Seller shall have the right by written notice delivered to Buyer within sixty ( 60 ) days of the loss to elect ( i ) to cancel this Agreement in which event, the Deposit and all interest thereon shall be promptly delivered to Buyer and this Agreement shall be of no further force and effect (except for the Inspection Indemnity) and in which case Sellers will make the Environmental Expense reimbursement to Buyer, or (ii) to repair and restore the loss or damage. If Seller elects to repair and restore the loss or damage, 16 95- 527 I Buyer shall purchase the Property without any reduction in the Purchase Price. In no event shall Seller have any obligation to repair, replace or restore the Property or any portion thereof unless Seller specifically elects, in writing, to do so or unless the amount of loss is less than $100,000 in which case Sellers may either restore or credit the cost of restoration against the Purchase Price. If Seller elects to cancel this Agreement, Buyer shall have a period of ten (10) days from receipt of the Seller's election during which time Buyer may elect, in writing to purchase the Property in its "AS IS" condition with a reduction in the Purchase Price by the amount of One Hundred Thousand ($100,000.00) Dollars. 19. CONDEMNATION OR EMINENT DOMAIN: In the event of any condemnation or eminent domain proceedings for any public or quasi -public purposes at any time prior to Closing, resulting in a taking of any part or all of the Property, Buyer shall have the option ( i ) to cancel this Agreement, in which event the Deposit (if it has been made) shall be promptly released to Buyer and this Agreement shall be of no further force and effect (except for the Inspection Indemnity); or (ii) to close the transactions contem- plated by this Agreement, in which event the Purchase Price shall not be abated, provided, however, that Seller shall assign any condemnation or eminent domain award to Buyer. 20. RADON GAS. Radon is a naturally occurring radioactive gas that, when it has accumulated in a building in sufficient quantities, may present health risks to persons who are exposed to it over time. Levels of radon that exceed federal and state guidelines have been found in buildings in Florida. Additional information regarding radon and radon testing may be obtained form your county public health unit. 21. NOTICES: All notices, requests, demands or other communi- cations hereunder shall be in writing and deemed to have been given only if hand -delivered or sent by overnight courier service (i.e., Federal Express, Purolator) or certified or registered mail, return receipt requested, through the United States Postal Service with sufficient postage prepaid, to the parties hereto at their respective addresses set forth at the outset of this Agreement or such other address as either party shall designate by notice pursuant to this Paragraph. Copies of all notices, requests, demands or other communications hereunder to the Buyer shall also be sent to Office of the City Attorney, Attention: Olga Ramirez- Seijas, Esquire and Julie Bru, Esquire, DuPont Plaza Center, 300 Biscayne Boulevard Way, Suite 300, Miami, FL 33131, and copies of all notices, requests, demands or other communications hereunder to the Seller shall also be sent to Seller's Counsel, KATZ, BARRON, SQUITFRO & FAUST, 2699 South Bayshore Drive, Seventh Floor, Miami, Florida 33133 (Attn: Michael D. Katz, Esq.). Notwithstanding the foregoing, in the event of any mail disruption by virtue of any stoppage in mail service performed by the United States Postal 17 95- 527 Service due to strike or labor difficulty, notices, requests, demands or other communications referred to in this Agreement shall be hand -delivered, delivered by a nationally recognized express delivery company or'telegraphically given, but shall only be deemed to have been given when received. 22. INTERPRETATIONS: This Agreement shall not be construed more strictly against one party than against the other merely by virtue of the fact that it may have been prepared by counsel for one of the parties, it being recognized that both Seller and Buyer have contributed substantially and materially to the preparation of this Agreement. 23. FURTHER ASSURANCES: In addition to the foregoing, the parties hereto, at the time and from time to time at or after Closing, upon request of Buyer or of Seller, as the case may be, agree to do, execute, acknowledge and deliver all such further acts, deeds, assignments, transfers, conveyances, applications, authorizations, petitions, filings, powers of attorney and assurances, as may be required for the better assigning, transfer- ring, granting, conveying, assuring and confirming unto the Buyer all of Seller's right, title and interest in and to the Property being conveyed hereunder. 24. : Any escrow agent receiving funds or documents is authorized and agrees by acceptance thereof to promptly deposit and to hold same in escrow and to disburse same subject to clearance thereof in accordance with terms and conditions of this Agreement. Failure of the clearance of funds shall not excuse performance by the depositor. In the event of doubt as to its duties or liabili- ties under the provisions of this Agreement, the Escrow Agent may, in its sole discretion, continue to hold the monies which are the subject of this escrow until a judgment of a court of competent jurisdiction shall determine the rights of the parties thereto, or may deposit all the monies then held pursuant to this Agreement with the Clerk of the Circuit Court of the County having jurisdic- tion of the dispute, and upon notifying all parties concerned of such action, all liability on the part of the Escrow Agent shall fully terminate, except to the extent of accounting for any monies theretofore delivered out of escrow. In the event of any suit between Buyer and Seller wherein the Escrow Agent is made a party by virtue of acting as such Escrow Agent hereunder, or in the event of any suit wherein Escrow Agent interpleads the subject matter of this escrow, the Escrow Agent shall be entitled to recover a reasonable attorneys' fee and costs incurred, said fees and costs to be charged and assessed as court costs in favor of the prevail- ing party. All parties agree that the Escrow Agent shall not be liable to any party or person whomsoever from misdelivery to Buyer or Seller of monies subject to this escrow, unless such misdelivery shall be due to willful breach of this Agreement or gross negli- gence on the part of Escrow Agent. 18 95- 527 JW y� 25. DISBURSENENT OF DEPOSIT_ AND_REINBURSEKENT OF ENVIRONNEN- TAL EXPENSES: In the event that Buyer becomes entitled to the return of the Deposit (with the interest thereon), the Escrow Agent shall return same to the Buyer within five (5) business days from written demand from Buyer. As to the Sellers' obligation for the Environmental Expenses, if Buyer becomes entitled thereto under this Agreement, Sellers will pay same within ten (10 ) business days from receiving demand for same accompanied by complete documenta- tion thereof. 26. CAPTIONS AND HEADINW: Captions and Paragraph headings contained in this Agreement are for convenience and reference only and in no way define, describe, extend or limit the scope or intent of this Agreement nor the intent of any provision hereof. 27. NO WAIVER: No waiver of any provision of this Agreement shall be effective unless it is in writing, signed by the party against whom it is asserted and any such written waiver shall only be applicable to the specific instance to which it related and shall not be deemed to be a continuing or future waiver. 28. COUNTERPARTS: This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original but all of which shall constitute one and the same agreement. 29. BINDING EFFECT: This Agreement, when executed by all parties, shall inure to the benefit of and shall be binding upon the parties hereto and their respective heirs, personal representa- tives, successors and assigns. However, this Agreement may not be assigned by Buyer without the prior written consent of Seller, which consent may be withheld in Seller's unrestricted discretion. 30. GOVERNING LAW: This Agreement shall be construed and interpreted according to the laws of the State in which the property is located. All actions or causes arising out of this Agreement shall be brought in Dade County, Florida. 31. GENDER: All terms and words used in this Agreement, regardless of the number and gender in which used, shall be deemed to include any other gender or number as the context or the use thereof may require. 32. M IRE AGREE'.': This Agreement and the Exhibits attached hereto contain the entire agreement between the parties. There are no promises, agreements, conditions, undertakings, warranties, or representations, oral or written, express or implied, between the parties other than as herein set forth. No amendment or modification of this Agreement shall be valid unless the same is in writing and signed by the parties hereto. 33. TIME OF THE ESSENCE: Time is of the essence of this Agreement. In the computation of any period of time provided for 19 95- 527 AA in this Agreement or by law, any date falling on a Saturday, Sunday of legal holiday shall be deemed to refer to the next day which is not a Saturday, Sunday or legal holiday. 34. PARTIAL INVALIDITY: In the event that any provision of this Agreement shall be unenforceable in whole or in part, such provision shall be limited to the extent necessary to render same valid, or shall be excised from this Agreement, as circumstances require, and this Agreement shall be construed as if said provision had been incorporated herein as so limited, or as if said provision had not been included herein, as the case may be. 35. NO RECORDING: Neither this Agreement nor any memorandum or evidence hereof shall be recorded in any public records by Buyer. If so recorded by Buyer, this Agreement shall be deemed ipso facto canceled and terminated, the Deposit shall thereupon be retained by Seller as liquidated damages for such default, and Buyer shall have no further interest in the Property, pursuant to this Agreement or otherwise. 36. NO THIRD PARTY BENEFICIARIES: This Agreement is between Seller and Buyer and no other party shall, under any circumstances, be deemed to be a beneficiary of any of the terms and condition to be performed by Seller pursuant to this Agreement. 37. WAIVER OF TRIAL BY JURY: THE PARTIES HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT THEY MAY HAVE TO A TRIAL BY JURY IN RESPECT TO ANY LITIGATION ARISING OUT OF, UNDER OR IN CONNECTION WITH THIS AGREEMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY HERETO. THIS PROVISION IS A MATERIAL INDUCEMENT FOR BUYER AND SELLER ENTERING INTO THIS AGREEMENT. 38. OFFER OPEN UNTIL JULY 14, 1995: For the sake of conve- nience the Seller is executing this Agreement prior to the Buyer executing the Agreement. In the event that Buyer has not delivered two fully executed counterparts (with no changes of this Agreement) to the Seller on or before 5:00 p.m. on July 14, 1995 then the offer contained herein and this Agreement shall be null and void and of no further force or effect. 39. RESOLUTION OF CITY COMISSION: The Resolution or Ordinance of the City Commission, in addition to approving the purchase contemplated by this Agreement, shall empower the City Manager to modify this Agreement in the event a modification to this Agreement becomes necessary in order to extend any of the various dates set forth herein. 40. OPINION OF CITY ATTORNEY: Within three days of the Effective Date the City Attorney shall deliver to Seller an opinion letter confirming that compliance has been had with municipal ordinances, state statutes, and all other applicable ordinances and 20 95- 527 P . 02 statutes concerning the execution of the Agreement by the Buyer and the purchase contemplated hereby and that all of the terms of the Agreement are valid and enforceable. 41. POST QL0SING OBLIGAT1gNs OF sELLER: A. Training: For a period of sixty days following the closing, the Seller shall make a representative available at reasonable times to assist the Buyer's representatives in learning to operate the Property's mechanical components. B. Substation wall: within six months after Closing (and subject to force majeure and further subject to FPL's ability to obtain a construction permit without having to move any Substation equipment) FPL shall commence and thereafter diligently complete the construction of a decorative wall 12 feet in height from sidewalk grade along the western boundary of its transformer yard and service center facing the eastern boundary of Tracts 1, 2 and 3 along the length thereof, as shown on Exhibit "G" attached hereto. At FPL's option the wall may be of open grill construc- tion. IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement, as of the day and year first above written. Signed, sealed and delivered in the presence of: Print: ('���. �_� b�._e .� �• .�_ Print: Print '�a^ e- V. Print; 21 "SELLER" FLORIDA POWER AND LIGHT a Florida corporation, i W,..I1 7.0 ALANDCO, INC - a Florida corporation, By: Tts. 95- 527 MBUYERw CITY OF Him Print: By: Name: Title: Print: APPROVED AS TO FORM AND CORRECTNESS By A. Quinn Jones III City Attorney Lc &"' FF P . YL13 95- 527 at v.aa. a.iaaa�, va aa►z�.rav�[ l917I:LL\i The undersigned, as Escrow Agent, hereby joins in the execution of this Agreement solely £or the purpose of acknowledging and agreeing to its responsibilities as Escrow Agent hereunder, subject to the provisions of Paragraph 24 hereof. "ESCROW AGENT" KATZ, BARRON, SQUITERO & FAUST, P.A. By: JOINDER OF �RORER The undersigned, as Broker, hereby join in the execution of this Agreement for the purpose of acknowledging and agreeing to the. provisions of Paragraph 16 with respect to the payment of commission. CODINA KLEIN REALTY, INC. By: Name• Title: EXHIBIT "A" LEGAL DESCRIPTION OF FPL PROPERTY EXHIBIT "A-114 LEGAL DESCRIPTION OF ALANDCO PROPERTY EXHIBIT "B" PERMITTED EXCEPTIONS EXHIBIT 11C4t PROFORMA CLOSING STATEMENT EXHIBIT 1tD" SCHEDULE OF INCLUDED PERSONAL PROPERTY EXHIBIT 10E1' SCHEDULE OF NONASSIGNABLE SERVICE CON- TRACTS EXHIBIT "F" WAIVER OF ENCROACHMENTS EXHIBIT t1G" SKETCH OF LINE OF SUBSTATION WALL EXHIBIT A FPL Property Tract 2 of "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at Page 43 of the Public Records of Dade County, Florida EXHIBIT A-1 Alandco Property Tracts 1 and 3 of "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at Page 43 of the Public Abcords of Dade County, Florida 06/26/95 (ckq - \LIT\a1andco\01770027\era.egr) g5 527 EXHIBIT B PERMITTED EXCEPTIONS 1. Taxes and assessments for the year 1995 and subsequent years. 2. Easement in favor of Florida Power & Light Company filed April 1, 1953 in Deed Book 3741, at Page 5. 3. Easement in favor of the City of Miami Department of Water & Sewer filed April 6, 1953 in Deed Book 3743, at Page 114. 4. Easement in favor of Florida Power & Light Company filed February 7, 1961 in Official Records Book 2475, at Page 103. 5. Right -of -Way Deed in favor of the City of Miami Department of Water & Sewer filed March 14, 1961 in Official Records Book 2530, at Page 118. -6. Agreement between the City of Miami Department of Water & Sewer and Florida Power & Light Company filed February 7, 1961 in Official Records Book 2475, at page 100. 7. Reservation of Easement in Deed from Florida Power & Light Company to W. Flagler Investment Corp., filed August 23, 1984 in Official Records Book 12246, at page 1117, as partially released by Partial Release of Easement filed August 8, 1990 in Official Records Book 14654, at page 4024. 8. Resolution No. R-923-84 filed August 30, 1984 in Official Records Book 12253, at page 1389. 9. Florida Power & Light Company Easements, Miami -Dade Water & Sewer Easements and Riverwalk Easements contained in the Riverside Plaza Plat, according to the Plat thereof, as recorded in Plat Book 139, at Page 43. 10. Easement in favor of the City of Miami Department of Water & Sewer dated March 26, 1953 and recorded in Deed Book 3737, at page 237. 11. That certain Memorandum of Development, Reciprocal Easement and Operating Agreement dated the llth day of December, 1990 between Alandco Inc., a Florida Corporation and Miami Real Estate Ventures, Inc. IV, a Florida corporation, as filed in Official Records Book 14828, at page 1204, as amended by First Amendment to Memorandum of Development, Reciprocal Easement and Operating Agreement filed in Official Records Book 15343, at Page 3014. 12. That certain Access, Utility and Construction Easement Agreement dated the 11th day of December, 1990, between Alandco Inc., a Florida corporation, and Miami Real Estate 95- 527 Ventures, Inc. IV., a Florida corporation, as filed in Official Records Book 14828, at page 1210 (as may be modified or substituted by that certain unrecorded Easement Substitution Agreement also dated the 11th day of December, 1990, between Alandco, Inc., and Miami Real Estate Ventures, Inc., IV.) as amended by Amendment to Access Utility and Construction Agreement filed November 18, 1993 in Official Records Book 16135, at page 1052. 13. Resolution No. R-823-91 filed in Official Records Book 151668, at page 1887 14. Easement in favor of Florida Power & Light Company filed March 11, 1992 in Official Records Book 15422, at page 3335. 15. Grant of Easement filed February 5, 1993 in Official Records Book 15803, at page 4013. 16. Resolution No. R-1145-94 recorded in Official Records Book 16478, at page 889. 17. Matters appearing on that certain Survey prepared by A.R. TOUSSAINT & ASSOCIATES, INC., last updated August 8, 1994, and more particularly described as follows: a. Encroachment of the northeast corner of the 6 & h story C.B.S. Parking Garage onto Florida Power & Light Co., platted utility easement pursuant to Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheets 2 and 3 of the above mentioned Survey. b. Encroachment of those certain 6' high concrete walls and .sections of that certain concrete ramp onto Miami -Dade Water & Sewer and Florida Power & Light Co. platted utility easements pursuant to the Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheet 2 of the above mentioned Survey. C. Encroachment of that certain concrete slab, located along the westerly boundary of the subject property abutting the Miami River, onto portions of the platted utility easements pursuant to the Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheet 2 of the above mentioned Survey. d. Encroachment of those portions of asphalt pavement onto a portion of that certain Easement granted to Florida Power & Light Co., as recorded in Official Records Book 15422, at page 3335 and located on sheet 3 of the above mentioned Survey, same being the easement on the Northwesterly portion of Tract 2 and not that portion underlying the 10 Story Building and shown on Exhibit A thereto e. Encroachment of portions of that certain 10 story C.B.S. 527 building onto that certain Easement granted to Florida Power & Light Co., recorded in Official Records Book 15422, at page 3335 and located on sheet 3 of the above mentioned Survey. 18., Easement in favor of Florida Power & Light Company filed January 24, 1991 in Official Records Book 14870, at Page 1718. 1.9. Any claim that any portion of said lands are sovereignty lands of the State of Florida, including submerged, filed or artificially exposed lands and lands accreted to such lands. All recording information refers to the Public Records of Dade County, Florida. 95- 527 EXHIBIT C PRO FORMA CLOSING STATEMM ,Assumes 10-2-95 Closing SF LER Purchase Price $15,600,000.00 Documentary Stamps (1/2 of $93,600.00)* Surtax (1/2 of $70,200.00)* Title Insurance (1/2 of $44,675.00)* Abstracting (1/2 of estimated $250.00)* Real Estate Taxes (estimated)** (1-1-95 to 10-1-95) ***Other CASH TO CLOSE TO SELLER BUYER 46,800.00 35,100.00 22,337.50 125.00 $15,496,638.00 $15,600,000.00 $15,600,000.00 *Buyer shall pay the total documentary stamp tax, surtax, title insurance and abstracting charges directly to the title settlement agent. **Real Estate taxes will be prorated and the Buyer will receive a credit for the prorated amount. Estimated prorations are as follows: Tract 1 $61,672.46 Tract 2 $346,651.10 Tract 3 $62,987.12 FPL is afforded a credit against its City of Miami Franchise fees based on its tax obligations. The amount credited for taxes on Tract 2 shall be available to FPL in calculating its Franchise Fee deduction. *** Other charges, such as waste fees, water and sewer charges and the like shall be calculated prior to Closing. 95- 527 'NII.AM[xFJVTR.STDE PrRZ50-N .L r�s 0P RT' BRE.k!�MO0 i-,i: No. �C. MODEI, QTY 1 CARD ACCr,SS QtiL' � i Cali R=C Mkrz/5 2 Cssi Rusco 9 ate Ch.—�c{ V'.ka sygc s 1 2 TR.�?HC7;4E S+: TTC;-I North= Tckc=. Mcnds 3. I 1 SaP-wam- OPT. 61. Rcl.17.6 2 Tr..LF- SYS.1,WRt-NG& HARDWARE I3 tit Type lI (Ma:ae & da:%X Catagc:cy 5 (data). - CoPper & Tibet hterral Dis:ttbaciw GSIc Dam Rclattd jacim. P=h Bloclo. v4tlibusoa E h-ruct & Takvn muss i . Tckpltvoc Scb Nord= Tciccoat. M2008 3 TELECOMMLIMCATIONS a -A- rMFR OPTICS) LAX Cabm-a, & Riser bn�-Jm B�cibaae C bG,3 Siecat 6 rtaar Pk -cum Cable - lr=d ct 1'. Plcwm - Siaar FIC 24 part - Siocor FTC 12 port - Sicwr Coaoectar PC24 • Siewr ST Caaoc=rs Si«os ST lm==w cm Sicc e - HP Finer 0* Hub Phis Th6vct Hab Cacdocdoa - ST-Sr -r3erl3aplc=Jamper rsaes Ciatic T:rs=mon = auiamci• • Ca.4et wit, Orr- Tetmis . WO, DSX-3 & 1 X-Camccu wd A1ca TcmhW. - C.Wmc Wi h Pacer Plant cad - Cabixi Fith T I Chc-ael B.;-s. - Spare b- ICL ! F--dac Pape LOCAn0 USE s ate 31dr'C-ra'- mLin Bld3 (6) Ccs r r MWn Bids 03) r -- VW-- Bk; Gcrcnj O ice geoe;� !dcs aldg Egnip. for X Mi-t BIdlGra,-e l�{.as Bkio/Grs;_ Maa 31dp,'G..-arse 300 M&6 81dg/Cana . CommLMIML-cr 6 V-31141-04 2250 3 Kra B;dg%Gragc LAN Sys. 145742 S00 fL ' GWC-024 3 C-MIC-012 9 ' it'}C-CPOP 30 . 9510401 109 ISR-067 108 2868-A 3 " 28683A 9 3 iS M-im Bldg r� Optic Sys. • 1 R , , 527 dW 1 — "EXHIBIT ����� t - U;. Cxaur. lcc >r C-cbis • Un-I Cal, :o;lcr Jrr.tw Ccaros -' Um Cm7a `iicr lec-sce :.ro1s - VAV Coe.^cGc-s A.•+dovcr . Dell Cc=pre: A�ova Arxda.r c Closed Csait T.V.. - C=K- a &aic C,MCVti Bunt . Ca.-Ocrz Burin ' camca Burk ' Ca•ac.0 Butic - Ct-"C= Buric • Carowm Rurio ' Camcm Burk - CAMC: t Rnrh-, - Gera - Camera (Pan Til) rBurie Bmie -C mcraP.gn7W Nrrk - Camera (?- Tr h) Btt: k - Ccrr::a (Pat 77h) 'iutfa - Camera (Pot Tr}:) kVcn tat) lRrrlo Caron 13+:r1a - Caarera Burk - C=ctz B Lie - M=,:*r3 Butic - Eishr Foc;z ca Switc es Surie PC%= su*y Cur - - UPS Pv.rcr•+arc 5 h77'Ci•?sN F.QiFiPE4ic'Zr'T Rada.�=ic M= iiobart Ice T-/4 r ;iicrvwave Taylor S7�T Keba,r; Cath R.-� THC Uarsls, Cares ChcIA Vuiau 5/1 5195 ti iIOC: 9 ki.=B(d_. r 2•l0) :�6 1 Mar. Bid:. (3--� ; ) VAV 3cc- CX9000 L Ma'n Bids. CX91M 1 Main 31dg. (.ird TC-301 2 L.aboy TC-301 I Lo,nd�-s Pocl; TC-30I I Main Bldg. - N. TC-301 I% Main BWg. - S?. TC1301 1 Lion Bldg. - S.W. TC-301 1 Pariirsg Gara;- - S.W. Ca nw TC 201 1 i7.,Lens Ca-.3e L. wa11 TC-301 1 P=Vus Gras_• -N. ul;, - Pnlc Tir.ln i I Pari►m C%rvA• . N, Eahza:r TC-30 i I Pa:loess Gararsc - r. Err'L'1CC TC-301 I Fa. -;ins Gertio-_-?k-%=n (L.c%-r ! ") TC-61253PT I Mai3 Bldg. - N.E . TIC _6125i?T 1 Mnn Ring . 5 F. TC-6125311C 1 Mir Bidg. - S.W. Trr61211FT I Pnririnv C'aviE:- S W C'ftnrr TC-61253PT 1 P skicrg Gams-- - S. Hall 'I V-ba JU!'1'1 1 LL5h,11ok TC-301 i Perm Gars,,. - N. tt-, •ce TC-301 i Paid=g Garage - r. E==Co TC-301 I Pa.-iing Go.-a.ge - S.E Ex --mar Do0- 7C-1910 3 Mao Bldg. - Rccrsdaa Desk TC4509 2 Main Bids, - $cc. ?,= (3rd FL.) Sy::V= 20 1 Mca 31dg. (3rd FI-) 1 iGt: her (Is: FL) r1 i6t:�(IstFL) I IC-:hct (I s: FL) 1 YUc:hca(Ir.FL) 1 K=,;ea (ls- FL) 1600 1 IG�.�cl (Iz± F-i.) xl--^ = (1st FL) 95- 52'7 Pape 2 s ' 1 A 0 0`�,.?. Su TracT►.=drniii ir.seti Inc. Su.- :er. L1e. Cy:cx S:adcm--y Bika L__cx. L-.e. nir Dy-e S:s.a�.-�Eix: schwa^. �'s sa Cti-ra r cic5.; RAc.. Lam:. tZoa=$ Maeh;-e 9odY Cruaz! Lido aicep Curl Lorcdan Biomedicat Lido Scatod Dip Swim Lor..dsa Bioracd:cAl Lido Ches:.Dmss Lc;tid:a Bi=ediral Lido Shoulder ?tms LarcdAn aiom.-vlical Lido Lateral ?silldo A-m Loud= aiomccical Lido Sca d Ran LortZm Biomedical Lido Leg Pr_ss Lorcdan B;actcdical Lido Les Carl Lorxaa Biomedical Lido Lag Ex'srsicn Lorrrisn Biomedical Lido Abdomiral Cnu+ah Lortidan 9icme4ics.1 Lido Back Exxnsioa Lorcdaa Eiamcdical Cybex Flat 3c;rch Lumex, Inc. Cybae Adjussble Intl nc Scrnch Lunwx, lxmc, Cyibex Utility Beach Lunn,-r- -,c, Cybe:c Dumbbells alRack - S•50 lbs Lu=cx. Bic. Du=bcaUs 5540 Ibs York Cytxx Weight Assisted Cci= Di? Lumm Inc, Atrooic Stcps Rccboi; A=E:ic, Slidcs Reebok r Aerobic Body Bar; tvubc Ac-.W;c Dumb'aclis- t-to Ibs York Vrci&hc Scales Dctcc:o A.MUFM R=ivcr Saav A-WFM R.,--ci+cr Fartcc!Ccuricr, Lnc. ?owcr. 4mpliEcr T OA Mccrac Company ?zwcr A=plilicr Cro Am ln:crrutzooal, Les. Dual Srar:o C-sere Deck Sorry Bats Eahaacc.-acat Syrcm Furman Soutid, Lnc. 3 Disc CD Pi=ysr Sony Sp= -rs JBL 19' Color Televisions Sony 27" Color Television �il_s„ bishi VCR S=y Pape 3 95- 527 1—, 7 -va M=- C nI Ete%nu S' Ficus Trzvs Fcus Tm-cs IV Tr=1 9' FAV, j ct:us 5' Amca palms 3' Spnh ?tars Spat. N THorm Pits W spli: Phila Ptants 12'Barwnx Naas 6'Yucca T, qz C. t 2 7 2 4 'NOTE: The existing BMS does not include the Cavputer Fquivoent & CCTV monitoring to separate Miami Riverside fran FPL General office operations HUB but such equipment will be included by Sellers at their sole expense at Closing so that the Building will operate on a free standing basis. However, the Card access System will not be functional after separation unless made.so by the City. 95- 527 Page 4 u. . EXHIBIT NONASSIGNABLE SERVICE AND MAINTENANCE CONTRACTS COMMODITY VENDOR EXPIRATION Building Management System Johnson Controls 2/28/97 Cafeteria Service Aramark 2/29/96 Electrical Contractors Edd Helms 7/31/95 Elevator Maintenance Schindler Elevator Corp. 2/28/95 Grease Traps Rose Septic Tank 7/31/95 Generator Maintenance/Repair Adams Electrical Service, Inc. Janitor Service Advanced Services,,Inc. 6/30/97 Landscape Service Julep Lawn & Landscape 6/30/97 Mechanical Maintenance Carrier Corporation 7/31/97 Parking Garage Gates Cordes Doors Plumbing Contractors Stolpmann Plumbing 7/31/95 Security Officers Milex Security Services 3/31/96 Window Cleaning Q M window Cleaning 10/31/97 * contracts expiring prior to the closing date may be renewed by Seller * * used on an as needed basis 95 - 527 EXHIBIT "F" CONSENT, ACKNOWLEDGMENT AND WAIVER OF ENCROACHMENTS BY FLORIDA POWER & LIGHT CONY THE UNDERSIGNED, Florida Power & Light Company, a Florida corporation ("FPL") hereby acknowledges and agrees with The City of Miami, its successors and assigns ("Buyer") that: 1. FPL holds various easements on the real property described as: TRACTS 1, 2 and 3 OF "RIVERSIDE PLAZA", ACCORDING TO THE PLAT THEREOF, AS RECORDED IN PLAT BOOK 139 AT PAGE 43 OF THE PUBLIC RECORDS OF DADE COUNTY, FLORIDA (the "Property") including but not limited to those easements identified in Paragraph 2 below (the "Easements"). 2. FPL is aware of that certain Survey of the Property prepared by A.R. TOUSSAINT & ASSOCIATES, INC., last updated August 8, 1994 which indicates that certain of the buildings, structures and improvements on the Property encroach over portions of the Easements, to wit: a. Encroachment of the northeast corner of the 6 & k story C.B.S. Parking Garage onto FPL platted utility easement pursuant to Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheets 2 and 3 of the above mentioned Survey. b. Encroachment of those certain 6' high concrete walls and sections of that certain concrete ramp onto FPL platted utility easements pursuant to the Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheet 2 of the above mentioned Survey. C. Encroachment of that certain concrete slab, located along the westerly boundary of the Property abutting the Miami River, onto portions of the FPL platted utility easements pursuant to the Plat of RIVERSIDE PLAZA, recorded in Plat Book 139, Page 43 and located on sheet 2 of the above mentioned Survey. d. Encroachment of those portions of asphalt pavement onto a portion of that certain Easement granted to FPL as recorded in Official Records Book 15422, at page 3335 and located on sheet 3 of the above mentioned Survey, same being the easement on the Northwesterly portion of Tract 2 andfnot that portion underlying the 10 Story Building and shown on Exhibit A thereto. e. Encroachment of portions of that certain 10 story C.B.S. 95- 527 building onto that certain Easement granted to FPL recorded in Official Records Book 15422, at page 3335 and located on sheet 3 of the above mentioned Survey. (collectively the "Encroachments"). 3. FPL hereby consents to and acknowledges the Encroachments, and except as hereinafter reserved it waives any right it might have under the Easements to commit any damage, remove, destroy or interfere with the buildings, improvements, and structures constituting the Encroachments in the event it becomes necessary for it to use the Easements for repair, replacement or new installations. Provided, however, in the event that it becomes necessary to use the Easements for repair, replacement or new installations, FPL reserves the right to interfere with the improvements identified in Paragraph 2 b, c and d above so long as FPL restores the improvements when the repair, replacement and\or installation is complete. 4. FPL agrees with the Buyer that in its use of the Easements, FPL will use reasonable efforts to minimize any avoidable or unreasonable interference with the Buyer's use of the Property and the improvements thereon. FPL agrees that in the exercise of its rights hereunder, it will provide adequate and reasonable access to all portions of the Property, including, without limitation, the parking garage and the loading zones, so as to avoid unnecessary and avoidable interference with the use and enjoyment of the Property. IN WITNESS WHEREOF, the undersigned has executed this acknowledgement this day of �, 1995. Signed, sealed and delivered in the presence of: FLORIDA POTTER AND LIGHT Print: a Florida corporation, Print: By: -- — its: STATE OF FLORIDA ) COUNTY OF ) The foregoing instrument was acknowledged before me this day of , 1995, by of Florida Power & Light Company, a Florida 06/26/95 (ckq -\RE\alandco\01770027\anoroach.2) 95- 527 corporation, on behalf of the corporation. Name: Notary Public, State of Florid Serial Number: Personally Known OR Produced ID. My commission Expires: 14 J5�- 527 Cr�"�d 6— CITY OF MIAMI, FLORIDA INTER -OFFICE MEMORANDUM TO : Honorable Mayor and Members of DATE : JUL 7 1995 FJLE the City Commission SUBJECT Purchase of the Miami �,. Riverside. Center and FROM : REFERENCES: Adjacent Tracts .Ces O City ger ENCLOSURES RECOMMENDATION It is respectfully recommended that the City Commission authorize the Manager to execute the Purchase and Sale Agreement, (the "Agreement") which has been negotiated pursuant to the authority granted by virtue of Resolution No, 95- 97, passed and adopted on February 9, 1995. The Agreement provides for acquisition, at a purchase price of fifteen million six hundred thousand ($15,600,000) dollars, of real property consisting of approximately 2.09 acres which has been improved by the construction of a ten story office building, and a seven level parking garage containing five hundred (500) spaces, commonly known as the Miami Riverside Center, owned by Florida Power & Light -Company, (FPL), legally described as tract 2 of the "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at page 43 of the Public Records of Dade County, Florida, and adjacent real property consisting of two tracts of approximately 1.4027 acres and 1.6117 acres, owned by ALANDCO, Inc. (ALANDCO), which is vacant except for landscaping and two boat docking areas, legally described as Tracts 1 and 3 of "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at Page 43 of the public Records of Dade County, Florida. BACKGROUND The City Manager has negotiated a Purchase and Sale Agreement with FPL and ALANDCO `(the "Seller") for the acquisition of the above described real property, (the "Property"), the salient terms of which are as follows: 1. The aggregate purchase price in the amount of $15,600,000 shall be payable at closing which shall take place on October 2, 1995. A deposit in the amount of $200,000 shall be placed in escrow utilizing funds due City from FPL's franchise fee. P � i Honorable Mayor ai. Members of the City Commission Page 2 2. The City shall have until August 31, 1995 to conduct an environmental investigation and testing on the Property. If it is found that the Property contains toxicor hazardous materials in excess of what is permitted under applicable law or if asbestos is found on the Property, the Seller has the option of canceling the Agreement, in which case the City shall be reimbursed up to $75,000'for costs incurred in conducting such investigation and testing, or the Seller may proceed to dosing subject to Seller performing, at its sole cost and expense, the remediation required to bring the Property into full compliance with the applicable environmental laws. 3. Included in the purchase price is the following personal property, listed as Exhibit "D" of the Agreement: a) all fitness equipment and supplies located in the fitness center; b) all mechanical, spare parts, and replacement carpeting and supplies located in garage storage area and throughout the building; c) card access equipment; d) all existing office and building supplies and equipment; e) all telephone equipment currently used in the building intact with all T1 interconnection cards/assemblies and wiring for 600 telephone capacity; and all related computer peripherals and systems used with the phone system; f) all computer related premise wiring components on all floors, including 10-base T patch panels, telco cables, fiber patch panels with LIU units and racks; g) all building security and management systems, including computer related software, cameras and remote monitors; and h) all kitchen equipment. The Seller shall make a representative available to assist City representatives in learning to operate the Property's mechanical components for a period of sixty (60) days following the closing. 4. Within six (6) months of closing, FPL will construct a 12 foot screened decorative wall around its existing transformer facility and maintenance yard areas. 5. The closing costs, which total $208,725, will be divided equally with each party responsible for payment of one half of the costs, or $104,362.50 each. 95- 52'7 i Honorable Mayor at, - Members of the City Commission Page 3 6. The City's obligation to consummate the transaction is conditioned upon securing a satisfactory commitment for financing the purchase price on or before August 31, 1995. As required, appraisals were performed to determine the fair market value of the subject site, rendering a value of $12,850,000 by Lewis Appraisals & Consulting, Inc., and $15,010,000 by J.B. Alhale & Associates, Inc. In addition, the City of Miami requested the Appraisers perform a "Value in Use" analysis taking into consideration that the City is a single tenant user, has a lower cost of funds, and lower operating costs (i.e. no real estate taxes, no marketing fees or commissions, etc.). The resulting "Value in Use" for the City of Miami was $18,000,000 and $15,800,000 by the respective appraisers. Please note that the appraisals do not reflect or take into account the value of the personal property and equipment listed in Exhibit "D". 95— ., 527 CITY OF MIAMI, FLORIDA INTER -OFFICE MEMORANDUM TO Walter J. Foeman DATE June 7, 1995 F,LE City Clerk SUBJECT Request for Ad Placement for Public Hearing rROM Julie Q. Bru REFERENCES July 13th Comm. Mtg. Assistant City Attorney ENCLOSURES in accordance with Florida Statute 166.045, a copy of which is attached for your convenient reference, please run the attached newspaper ad prior to June 13, 1995. The ad serves to give notice of the scheduled public meeting to be held by the Miami City Commission at City Hall on July 13, 1995 at 10:00 A.M. for the purpose of considering the city's acquisition of Riverside Plaza. Said Statute mandates that a 30-day notice be published. when a municipality proposes to approve a contract for the purchase of real property. Further, in addition to running the ad in the usual newspapers, it is deemed advisable , because of the import of this matter, to also run the ad in The Miami Herald which has been approved by the City Manager. If you have any questions, please call me at the Law Department. - Encs. cc: A. Quinn Jones, III City Attorney csk:JOB �LAUD -• ktl 9 Approved: -:6. Carlos Smith, Assistant City Manager for Cesar H. Odio, City Manager CK:JOBFPL2.DOC V�i 401rAt CITY OF MI"l, FLORTr NOTICE TO THE PURL. A public meeting will be held by the City Commission of th, Florida on4uly 13, 1995 at 10:00 am in the City Commission City Hall, 3500 Pan American Drive, Miami, Florida for the }. considering the . acquisition of a ten story office' building and a sevc. parking garage, commonly known as the Miami Riverside Center presently owned byi: Florida Power and Light Company, including certal. personal property used or useful in connection therewith, legally described as Tract,2 of the "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at page 43 of the Public Records of Dade County, Florida, and adjacent real property owned by Alandco, Inc. legally described as Tracts I and 3 of "RIVERSIDE PLAZA", according to the Plat thereof, recorded in Plat Book 139, at Page 43 of the Public Records of Dade County, Florida. All interested persons are invited to appear and may be heard concerning this item. Should any person desire to appeal any decision of the City Commission with respect to any matter considered- at this meeting, that person shall ensure that a verbatim record of the proceedings is made, including all testimony and evidence upon which any appeal may be based. Walter J. Foeman City Clerk AM JOB:NOFPL.DOC J-95-633 _ 7/3/95 RESOLUTION NO. A RESOLUTION, WITH ATTACHMENT(S), APPRO` THE PURCHASE, OF REAL PROPERTY CONSISTING APPROXIMATELY 2.09 ACRES INCLUDING A STORY OFFICE BUILDING, AND A SEVEN PARKING GARAGE CONTAINING FIVE HUNDRE (500) SPACES, COMMONLY KNOWN AS THE MIAMI RSIDE CENTER, OWNED BY FLORIDA POWER LIGHT COMPANY, LOCATED AT 400 SOUTHWEST AVENUE, MIAMI FLORIDA, LEGALLY DESCRIBE S TRACT 2 OF THE "RIVERSIDE 'PLAZA", ACC ING TO THE PLAT ,THEREOF, RECORDED IN P BOOK 139, AT PAGE 43 OF THE TUBLIC RECORDS F DADE COUNTY, FLORIDA. AND ADJACENT PROPERTY CONSISTING OF TWO TRACTS OF APPROXIMATELY 1.4027 ACRES AND 1.611 ACRES, OWNED BY ALANDCO, INC., WHICH VACANT EXCEPT FOR LANDSCAPING AND TWO OAT DOCKING AREAS, LEGALLY DESCRIBED A TRACTS 1 AND 3 OF "RIVERSIDE PLAZA", CCORDING TO THE PLAT THEREOF, RECORDED PLAT BOOK 139, AT PAGE 43 OF THE PUBLI RECORDS OF DADE COUNTY, FLORIDA, AT A- CHASE PRICE OF FIFTEEN MILLION SIX D THOUSAND ($15,600,000.00) DOLLARS; AUTH ZING.THE MANAGER TO EXECUTE A PURCHASE AND E AGREEMENT, IN SUBSTANTIALLY THE ATTACHE FORM; ALLOCATING FUNDS THEREFOR FROM CITY MIAMI SPECIAL OBLIGATION BONDS, SERIES,I AUTHORIZING THE CITY MANAGER TO OBTAIN OFESSIONAL SERVICES IN. CONNECTION WITH PERFORMANCE OF DUE DILIGENCE, AT A COST T TO EXCEED ONE HUNDRED THOUSAND ($10 000.00) DOLLARS. 7arn On February 9, 1995, the City Commission adopted No. 95-97 thereby authorizing the City Manager to agreement with Florida Power & Light Company (FPL) purchase of certain real property on the Miami River, ., 95- 527 JUL 12 '95 05:33PM AREEA CCOMMERCIAL a ♦ w�, APPRAISAL AND REAL ESTATE ECONOMICS ASSOCIATES, iNC. 9400 S. DadolOnd owlevafd TeleOhona MW 670=1 Penumscona S. Florida Watts 1(000)273$373 Miami, >rit.331S6 91Y RaNdmntia!FixMOTOQM commet &I Fax(M)670-6 ,MEMORANDUM 4C Eduardo Rodriguez, Director of Asset Management and Capital Improvements City of Miami FROM : (Michael Y. Cannon, MIAI, SRA, CRE DATE : July 12, 1995 RE AREEA File 095-4733-04-0 P.2/7 Nam roplie 1D ry{/1-Z Vl_ A EM & 11 AI You requested that I provide you with definitions and/or concepts relating to the folioWng. y) Appralsal 2) Market Value Use Value a/k/a Value in Use 4) Standards of Professional Appraisal Practice Appraisal Is defined as the act or process of estimating value. in an appraisal assignment, the appraiser provides the client with an estimate of Real Property Value which reflects all pertinent market evidence. When an estimate of value is required in an appraisal, the type of value sought roust be defined at the onset. The defined value may be Market Value, Use Value a/k/a Value in Use, and other defined values including but not necessarily limited to: Insurable Value, Going -Concern Value, Assessed Value, or investment Value. An appraisal provides a this for a decision concerning real property, the use of an appraisal depends on the decision the client wishes to make. in defining the appraisal problem, the appraiser should develop an understanding of the client's requirements that is� acceptable to both parties and consistent with accepted standards of professional practice. An appraisal should distinguish Real Estate and Real Property as a basic fundamental. Real Estate includes the physical land and all appurtenances a€flued to the land. Real Property includes al the interests, benefits, and rights inherent. In the ownership of physical Real Estate. The ownership of Reai Prop" rights unencumbered by any other interests is known as a Fee Simple Estate. An ownership interest held by a iandlord with the right of use and occupancy conveyed to a tenant by a lease is a teased Fee Estate. The right of use and occupancy held by a tenant is known as a Leasehold Estate. Submitted into the public record in connection with Item / S on 7- i - 93'" Walter Foeman s MARKET ANALYSTS s CONSULTANTS • VALUATION SPECIALISTS B _ 527 City Clerk 4 -st JUL 12 '95 05:34PM AREER COMMERCIAL P.3i7 APPRAISAL AND REAL ESTAI bONOMICS ASSOCIATES, INC. Eduardo Rodriguez July 12, 1996 Page Two Market Vallee is defined as the most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue Stimulus. Implicit In this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (A) buyer and seller are typically motivated; (6) both parties are well informed or well advised, and each acting in what he considers his own best interest; (C) a reasonable time is allowed for exposure In the open market; .(a) payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and (E) the price represents the normal oonsideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. Use Value a/k/a/ Value of Use is defined as the value a specific property has for a specific use. Real Property may have a 6se Value and a Market Value. Use Value is a concept based on the productivity of an economic good. Use Value appraisal assignments may be performed to value assets, Including real property, for mergers, acquisitions, or security Issues. There is generally a continuum between market properties and limited -market properties. If a market exists for a limited -market property, the appraiser must search diligently for whichever evidence of Market Value is available. When the type of property being appraised is not commonly exchanged or rented and It would be difficult for the appraiser to research market information, the property could be classified as .a limited -market property. A limited -market property Is a property that has relatively few potential buyers or renters at a particular time. Limited -market properties include structures with unique designs, special construction materials, or layouts that restrict their utility to the use for which they were originally built. These types of properties may have limited conversion potential and could be classified as special-purpose or special-du5signed properties e.g. public buildings, schools, museums, houses of worship, club houses, etc. Umited-market properties may be appraised for Market Value based on their current use or the most likely alternative use, depending upon the market demand for such a property and/or the length of time it takes to sell such a property. Submitted Into the public record in Item i t; ,.7.._ Winter Ft: er:l?I', 95 5 r 7 City Cie* gi;sg1 At SUL 12 95 05:34PM AREEA COMMERCIAL P.4i7 APPRAISAL AND REAL ESTATr'1111 M 0MiCS ASSOCIATES, INC. Eduardo 14o ftuez July 12, 1995 Page Three The Standards of Professional Appraisal Practice* of the Appraisal Institute require that the folloWng items directly related to the Market Value definition be included In every appraisal report 1. Identification of the specific property rights to be appraised. 2: Statement of the effective date of the value opinion. 3. Specification as to whether cash, terms equivalent to cash, or other precisely described financing terms are assumed as the basis of the appraisal, 4. If the appraisal is conditioned upon financing or other terms, specification of whether the financing or terms are at, below, or above market interest rues and,/or contain unusual conditions or incentives. The terms of above- or below -market interest rates and/or other special incentives must be clearly set forth; their contribution to, or negative influence .on, value must be described and estimated; and the market data supporting the valuation estimate must be desc rlbed and explained. * Appraisal' Foundatlon, tlnlfcrma Standards of Profe.sslonal AppraW Price 'Wnitlone and Appralsal institute, Supplement V Standards of Professional Appr0sal Praodce'De Inkbns Problems Source: The Appraisal of Real Estate. loth Edition, Appraisal Institute Submitted Into the pup i;r record in con,jecti :�7 _item /S rin .?v -i�.. 9< VVal-16 a,r a City Clerk 95- 527 AW?hX JL)L 12 '95 05t34PM AREEA COMMERCIAL P.5i7 APPRAISAH AND REAL ESTATE ECONOMICS ASSOCIATES, ...J. 2= S. Dadeland Bouiftk(d Telephone = 8MMI PenthouteOAA S. Florida Watts 1(GW) 27341373 ��'� / _ Miami, PL83166d817 Rutdential Fax(=)670-2M hlaasa now to R+a,G1._ Comm ttlal Fox (306) 670.22M July 12, 1995 Eduardo Rodriguez, Director of Asset Management and Capital Improvements City of Miami 3W Biscayne Boulevard Way, Suite 400 Miami, Florida 33131 Re: AREEA File 095-4733-04-C Appraisal Review Miami Riverside Center Former FP&L Administrative Facility 400 S.W. Second Avenue, Miami, FL Dear Mr. Rodriguez: VIA FAX & MAIL Submitted into the public record in connection +nvith� item 15 on . -- 3:1S Walter i=oanian Ci,? l Cierk As requWed, I have performed a desk -top review of the following appraisals of the captioned property: - J.B. Alhale and Associates, inc. Lewis Appralsals and Consulting, Inc. dated 3/16/95 dated 4/9/95 I have also reviewed the aforementioned appraisers' Supplemental Value Estimates of the captioned property dated 6/29/95 and 7/6/95 'respectively which relate to the appraisers' estimate of "value to a single -tenant use defined as Use Value. the appraisers' original appraisal report valued the captioned property 'As if converted from Its former single - tenant use into a multi -tenant use competing with the CBD and Brickell Avenue Office Market. The undersigned reviewer di_ d r>Qt concur with the appraisers' original Highest and Best Use conclusion that the property should be converted from a single -tenant use into a multi -tenant use wherein the property would then compete In the open market for multiple, smaller space users. Each report (under the multi -tenancy concept) expensed additional dollars for the conversion of the property Into a multi -tenancy building over an Wended period of time. This resulted in an "As Is" Value substantially below market norms. 6 MARKET ANALYSTS • CONSULTANTS + VALUATION SPECiALISYS • 95- 521 JUL 12 '95 05:35PM AREEA COMMERCIAL P.6%7 APPRAISAL AND REAL ESTA► ;CONOMICS ASSOCIATES, INC. Eduardo Rodriguez Submitted into the I' ublir, Page TJuly , 1995 record rin connection with/ Item _ 5- _ on ? -.� as Walter Foorrion City Clerk The appraisers were not aware nor did they review the multiple easement and operating agreements affecting the property. The undersigned reviewer did have the opportunity of reviewing and analyzing those encumbrances, which include reciprocal easement and operating agreement dated 8/26/91 between ALANDCO, Inc., Miami Real Estate Ventures, Inc., and the prior access, utility, and construction easement agreement dated 12/11/90 Calling for perpetual right of access over and through the vacant tracts and through the lobby of the existing building to the existing parking garage whereupon ALANDCO having the right to construct up to an additional 3.5 stories to provide up to 300 additional parking spaces for use and enjoyment of tenants and visitors of Tract 1. It Is quite evident that the captioned property designed as a urban single -tenant office park, is well suited to attract a single occupant user replacing Florida Power and Light without extraordinary costs. Market evidence demonstrates that their Is available replacement occupants for the captioned property for which the City of Miami would be a prime candidate. Therefore, a Supplemental appraisal was requested and received from the appraisers. Mr. Alhale's Supplemental Valuation Analysis estimated that the Use Value, if occupied by a single oredit-worthy corporate tenant or purchased by a single corporate user/owner inclusive of Tracts 1, 2, and 3, or owned by a single -entity where the property would be viewed as a corporate park, was valued in its "As Is" condition at $15.8 million. Mr. Lewis' Supplemental Appralsai estimated the value as If the property were leased by a single credit -worthy corporate tenant or purchased by a single corporate user/owner where Tracts 1, 2, and 3 and all improvements thereupon are owned by a single entity and the property is viewed as a corporate park. Lewis concluded that Tracts 1 and 3 would have potential future value beyond open space and/or surface parking to a single user. His estimated Use Value in its "A.s Is' condition was $18 million. Both appraisers did not incorporate any value toward personal property that would be included in a sale e.g. telephone switch, telephone system wiring and hardware, telecommunications (land/fiber optics), building security and management systems, kitchen equipment, fitness center equipment, mechanical spare parts and artificial plants. This personal property had an original cost to FP&L in excess of $1 million. It Is the reviewer's conclusion and professional opinion that the appraiser's Use Value a/k/a Value in Use is also Market Value as defined. Based upon the undersigned firm's extensive data base and expertise, the undersigned prepared a preliminary valuation analysis of the captioned property (subject to an interior and exterior inspection of the property) and concluded as of April, 1995 (exclusive of personal property) that the Market Value was $ a5.5 million. Subsequently, an interior and exterior inspection was made and preliminary due diligence was conducted. �5- 527 ,u,+zx'3��' JUL 12 '95 05.35PM AREEA COMMERCIAL P.7i7 APPRAISAL AND REAL ESTAT, ZONOMICS ASSOCIATES, INC. Eduardo Rodriguez July 12, 1995 Page Three The undersigned provided relevant information for the decision making process. A final negotiated price was then agreed upon can 6/26/95 at $15.6 million (Inclusive of the aforementioned personal property). On 7/6/95, a review of the that agreement was performed by the undersigned, and concluded that the final negotiated price Is a fair and representative price for the City of Miami to pay for the property. If the undersigned was to update and complete its Independent Market Value of the property with the benefit of the property Inspection and inclusive of the personal property, the Market Value/Use Value a/k/a Value in Use would be $16± million. trust that the foregoing provides you with relevant Information and I took forward to being of continued professional service. Sincerely, APPRAISAL. AND REAL ESTATE ECONOMICS ASSOCWTESt4 C. • rr-• Michael Y. President State Certified general Appraiser Certcficate No. RZ00006S4 Submitted Into the public record in connection witl, item S Walter Fooman [M\,..\4�3M\47NC0FR1J City Glen: "FPL FACT SHEET" t Terms: Purchase Price - $15,600,000 Deposit - $200,000 (funds due City from FPL's franchise fee) Closing Date - October 2, 1995 Closing Costs - $208,725 divided equally (each party responsible for $104,362.50) Environmental testing must be completed by August 31, 1995 Personal property included in purchase price is listed in Exhibit D FPL will construct 12 foot decorative wall around transformer facility within 6 months of closing Financing for purchase must be in place by August 31, 1995 Appraisals: ; PARCEL SIZE & DESCRIPTION Lewis Appraisals 2/27/95 J.B. Alhale 2/27/95 Tract 1 1.4027 AC improved vacant land $1,950,000 $1,830,000 Tract 2 2.0922 AC Fair Market Value $9,200,000 $11,600,000 200,000 sf office/parking Value in Use $14,300,000 $12,400,000 Tract 3 1.6117 AC improved vacant land $1,700,000 $1,580,000 Fair Mkt 5.1066 AC $12,850,000 $15,010,000 Value "Value in 5.1066 AC $18,000,000 $15,800,000 Use" Attached please find: * Letter from AREEA dated July 5, 1995 opining on and summarizing transaction. * "Value in Use" letter from Lewis Appraisals & Consulting, Inc. dated July 6, 1995 * "Value in Use" letter from J.B. Alhale & Associates dated June 29, 1995. "Value in Use" is the value a specific property has for a specific use. Use value focuses on the value the real estate contributes to the enterprise of which it is a part which would be for a single user. a es: PARCEL SIZE & DESCRIPTION TAXES ASSESSMENT Tract 1 1.4027 AC City $ 28,615 improved vacant land Dade/PSB 56-961 Total 85,576 $ 2,444,600 Tract 2* 2.0922AC City $165,917* 200,000 sf office/parking Dade/PSB 315,104 Total 481,021 $14,174,360 Tract 3 1.6117 AC City $ 28,768 improved vacant land Dade/PSB 58,635 Total 87,403 $ 2,457,665 Total 5.1066 AC $654,000 $19,076,625 *Tract 2 property takes are currently deducted from FPL's franchise fee payment to the City of Miami. Submitted into the public; record In connection with 9 5- 527 Item 15 on -.'7 - -/-6� 9� 1 Walter Foeman City Clerk lop FPL Building sits on -top of 2.09 acres with an additional 3.01 acres adjacent thereto. FPL Building consists of a 10 story, 200,000 gross sf & 7 story, 500 space parking Facility that was completed in 1992. The Dupont consists of 115,246 sf-the Admin. Bldg consists of 73,100 sf. Zoning: SD 15 (See attached memo describing development potential of site) Parking: 500 space garage consists of a 7 level, 196,000 sf ,occupies the northern portion of the site. This garage may be expanded by 100 spaces and three additional levels. If additional public parking is required, the City has two options 1) utilize parking lot #17 (adjacent to the north of the property and containing 143 spaces) or 2) incorporate surface parking on Tract 3. Cafeteria: A 5,000 sf cafeteria with seating capacity for approximately 150 people is located on the ground floor and is equipped with a full kitchen facility. Fitness A 3,000 sf fitness center equipped with fitness equipment ($80,000 value), Center: showers and lockers are located on the second floor and may be utilized to institute a City Wellness Program (potentially reducing City insurance costs) or other alternate uses. Financing: $16,000,000 Bond issue, 25 year amortization, average annual payments of $1,262,808 based upon an average coupon rate of 6.11%, first year's interest capitalized as part of bond sale. Moving Cost: Moving Costs are estimated at $160/per person or $.60/sf, equaling $96,160- $110,400 respectively based upon an estimated 600 employees as listed below. Value of Personal Pr peft (included in purchase price): Telephone Switch & Card Access Wiring $ 230,000 Telephone Systems 411,000 Fiber Optics 71,000 Building Security & Mgmt Systems 308,000 Kitchen Equipment 25,000 Fitness Equipment 80,000 $1,125,000 FPL Building Ana sis: Attached find a detailed building analysis comparing the City's current costs of rent and associated expenses with the anticipated debt service and operating costs of the building. If the FPL building is purchased, this analysis reflects an annual net increased cost to the City of . $48,779 initially. Future rental increases at the Dupont Plaza and/or market rentals in the downtown CBD would clearly turn the purchase of the FPL building into an economic benefit for the City both in 1) future cost savings and 2) cost effectiveness vs. construction of a comparable office building. Lease Terms of City of Miami Agencies not included in the FPL Building: DDA 6/30/96 5,776 sf Miami Capital 6/30/95 2,598 sf Submitted into the public MSEA 10/1/96 2,375 sf record in connection with Pension-FIPO 3/23/03 2,846 sf item ! S on ? q , Pension-GESE 3/31/98 3,198 sf VVaft' r Fcornan City c,fedQ % - 527 2 Dupont Lease-- (City of Miami/Bayview Associates) Aa •momt Date 6/27/91 Sq. FeedLeme 93,674 sf Expiration 11/2/96 Rental Rate $11.00 Amount Due 10/2/95 $1,116,281.83 2/19/93 5,112 sf 1/26/96 $11.00 $ 18,087.96 11/9/93 3,310 sf 1/26/96 $11.00 $ 11,711.88 5/1/94 3,100 sf 1/26/96 $11.00 $ 10,968.83 10/4/94 1,500 sf 1/26/96 $11.00 $ 5,307.50 Addt'1 Space _ ,551 sf $11.00 $ 0.00 115,247 sf $1,162,358.00 Dupont Lease Renewal Terms: Option "A" - four one-year renewals: @ $10.50, $11, $11.50, $12.50, respectively. Option "B" - three five-year renewals: @ $11.00 increased by 75% of CPI go- • Utility easement • WASA Easement Magnetic Field: 1. Within six months after closing, FPL has agreed to erect a 12 foot wall in front of its transformer yard and service center facing the eastern boundary of Tracts 1, 2 and 3 (SW 2nd Avenue). 2. Miami Herald, June 15, 1995 - "Power -Line Cancer Risk Disputed" Physicists can find no evidence that the electro-magnetic fields that radiate from power lines cause cancer.(Article Attached) 3. FPL has also made a statement that they cannot fund any significant health risks associated with the magnetic fields. (Article Attached) Potential Site Sales: • Parks & Recreation Department 1390 N.W. 7th Street $ 500,000 • Administration Building & Garage 5 $15,500,000 (commutative o/s debt) 3 Submitted into the public record in connection with item . I s on _7=.1=-9� Walter c=oennan City 95- 527 a List of City employees to occupy FPL building is attached. • Analysis of development potential on Tracts 1 and 3 is attached. • Preliminary construction estimate for the Law Department is $50,000 or $4.37 per sf * See attached memo. • FPL Franchise Fee Agreement with the City expires March 28, 2013 - 6% of FPL's revenues from the sale of electricity within the City of Miami limits. • City Administration Building was built utilizing $3.2 million grant from EDA and $800,000 in 1976 Fire Bonds • Dade County Paid $95/sf $24,500,000 for Courthouse Center for a 258,333 sf office building and performed improvements at $36/sf - $9,300,000 for a total cost of $33,800,000, $130/sf. �. AT it is • ..- e :,. • ■ i 7/25/77 - Administration Building study by Connell Metcalf & Edy 12/20/79 - Administration Building Land acquired through land exchange agreement with County. 3/19/87 - Deloitte Haskins & Sells -Miami Real Estate Revenue Potential Report 12/1988 - City Commission reviewed proposed Acquisition of Alfred I Dupont Building consisting of 284,000 sf for $23,279,915, or $82/sf. 1988 - City Rent: Dupont $17.93/sf Coral Way $16.75/sf MCF $18.13/sf C. Grove Bank $22.00/sf Amerifirst $15.49/sf Tigertail $17.37/sf Olympia Bldg $10.85/sf 6/1989 - Deloitte Haskins & Sells -New Administration Building Financing Study 10/3/91 - RFP for 150,000 sf Admin. Bldg @ $19,000,000 = $126/sf 9/4/92 - RFP for 175,000 sf Admin. Bldg @ $25,000,000 = $143/sf 2/9/95 - FPL for 200,000 sf Admin. Bldg @ $15,600,000 = $ 78/sf Submitted into the public record in connection with item +5 on M._..?l- `t S Walter f=ae:r-n-an City ClerR 95- 527 4 %r JU- 06 195 09ti3AM AREEA COMMERCIAL APPRAk AND REAL ESTATE ECONOMICS ASSOCIATES, J. 9400 S• 00001and Sovlevatd Telephone (3G6) 6T0-0ODt Penthouse One S. Rarlda Wot181 WO) 2734373 Mlwi, FL33156•2817 RolSidontihl Fax(306) G70.2275 F. C wrtial Fax (3U5) 670.2276 July 5, 1995 Eduardo Rodriguez Director of Asset Management and Capital Improvements City of Miami ; 300 Biscayne Boulevard Way, Suite 400 Miami, Florida 33131 Re: AREEA file No. 05-4733C-04-C Miami Riverside Center Former FP & L Headquarters 400 S.W. 2nd Avenue Miami, Florida Dear Mr. Rodriguez: P.2/5 Please roplY to Ext PH: (305) 372-4538 FX: (305) 371-9710 Submitted into the public record in connection vd1h item ! � .. Waiter -oor i rl City Cleric Per your request, we have reviewed the latest draft of the Purchase and Sale Agreement dated 6/26/95 between Florida Power and Light Company and ALANDCa Inc. collectively referred to as 'Seller", and the City of Miami ("Buyer"). The following summarizes basic terms and conditions of this revised agreement. Sale and Purchase of Property: The sale will be based upon good, marketable and Insurable fee simple tie subject to permitted exceptions and inclusive of: Tracts 1, 2, and 3 of Riverside Plaza as recorded in . Plat Book 139 at page 43 of the Public Records of Dade County, Florida, Condition precedent to closing: a) subject to buyer securing satisfactory commitment for financing on or before 8/31 /95; b) closing on 10/2/95; c) usual and customary adjustments and prorations for real estate taxes, expenses, and closing costs. • MARKET ANALYSTS a CONSULTANT$ " VALUATION SPECIALISTS a 95 527 'fr; ff) JUL 06 '95 09:14AM AREEA COMMERCIAL APPRAISAL AND REAL. ESTAT f �'ONOMICS ASSOCIATES, INC. Eduardo Rodriguez i July 5, 1995 Page Two Included Personal Property: Purchase Price: P.3/5 Submitted Into the public record in connection with,, item S on Waiter Fooman City CLIO( Telephone switch, telephone system wiring and hardware, telecommunications (land/fiber optics), building security and management systems, kitchen equipment, fitness center equipment, mechanical spare parts and artificial plants. $15,600,000 Deposit: $200,000 (paid by FP&L representing 1st payment of franchise fees due from FP&L to buyer). Interest earned on deposit accrues to buyer. Due Diligence: inspection period/right of termination through 8/81 /95. Environmental Matters: Buyer to conduct environmental investigation and testing. If hazardous substances found, seller has 15 days to: 1) perform remediation protocol and set up escrow funds and remain liable for performance of remediation protocol; 2) cancel agreement and reimburse buyer for all actual third. party costs incurred up to $75,000. Post Closing Obligations of Seller: a) Trainin : For a period of 60 days after closing, seller shall assist buyer in learning operations of the property. b) Sub -station Wall: Within 6 months, FP&L shall construct a 12 foot high decorative wall along western boundary of its transformer yard and service center fronting S.W. Second Avenue and S.W. Third Street. AREEA's Undlatedi Anaivsis W the Sub'ect pro ert On 5/1/95, you and I met with FP&L representatives and conducted an inspection in order to ascertain, on a preliminary basis, if the existing interior improvements (specifically designed for various departments of FP&L) can be re -adapted and utilized for the City of Miami's departmental use at a reasonable refitting cost. 95— ,1t JUL 06 '95 09:14AM AREEA COMMERCIAL P.4i5 APPRAISAL AND REAL ESTA1 GONOMICS ASSOCIATES, INC. Eduardo Rodriguez Submitted into the public.: July 5, 1995 record in connection with g item i � on Page Three Walter Faeman City Cleric We met with FP&L's representatives Louis J. Magill, Manager, Property Management and Cedric L.. Mar, Facilities Superintendent, They were most knowledgeable and assisted us in our interior inspection (photographs taken were previously submitted to you). The existing space designed for FP&L's administrative departments appear to compliment the needs of the City of Miami's administrative departments. In summary and subject to City of Miami's departmental space planning requirements, it appears that minor refitting and space reconfiguration will be necessary to accommodate the departments that the City of Miami plans to consolidate into this facility (refer to floor plans previously submitted). Miami Riverside Center consists of the following; Land Area Tract 1 61,115 s.f. 1; 0 acres Tract 2 .91,128 s.f. 2.09 acres Tract 3 70,219 s.f. 1 1.61 acres Total Land 222,462 s.f. Area 1 5.10 ± acres Miami Riverside Center is a quality, ten story office building designed for corporate functions of FP&L. Features of the building include granite cladding exterior, 3 story atrium lobby, energy efficient H4'AC system, dual panel curtain wall construction, 4 passenger elevators,) freight elevator, open space floor plan, full service cafeteria, fitness center, a state of the art management system that monitors the building's lighting, security, fire, mechanical and security camera systems, and appears to be in compliance with ADA (American Disabilities Act). Land improvements Include decorative concrete paver drive and terraces, and 2 boat basins fronting Miami River. BUIldina Area Gross Building Area 199,537 s.f. Net Rentable Area 183,800 s.f. Useable Area 167,547 s,f. 95- 527 �r JUL 06 195 09:14AM AREEA COOM�ME_RCIAL APPRAISAL AND REAL IESTAI • R ,CONOMICS ASSOCIATES, INC. '\ Eduardo Rodriguez July 5, 1995 Page Four P.5/5 Submitted Into the public record in connection with item ° 5J on! 3 9� Walter Fooman Parking City Cf rk The 'adjacent 6/7 story parking garage accommodates 499 cars. This equates to a parking ratio of one for every 368 square feet (1:368) or 2.71 spaces per 1,000 s.f. of net rentable area. For useable area, 499 equals 1.3W spaces or 2.98 spaces per 1,000 s.f. of useable area. ,Note: if additional public parking is required, the City has two options 1) utilize parking lot #17 (adjacent to the north of the property) or 2) incorporate surface parking on Tract 3. Conclusions It is the undersigned's opinion that the final negotiated price of $15,600,000 (inclusive of the personal property) is a fair and representative price for the City of Miami to pay for the property. This price equates to $84.87 per square foot of rentable, area or $78.18 per square foot of gross building area, If the City of Miami were to build a similar building in a like location, the replacement cost to the City would be two and a half times the negotiated price. If IN City Commission approves the acquisition, the City of Miami should have positive cost benefits by relocating the City's departments within this facility. I trust that the professional consulting services rendered to date have been beneficial. We look forward to being of additional professional service if called upon. Sincerely, APPRAISAL AND REAL ESTATE ECONOMICS A$SO C. Michael Y. Cannon, REE President State Certified General Appraiser Certificate No. RZ0000684 1K,\. _\4733\4733CORR.1 ] 40W LEWIS APPRAISAL- - Lewis Appraisals & Consulting, Inc. Robert A. Lewis, Phn, MAI 2640 Hollywood Boulevard, Suite 230 Prasldent Hollywood, Florida 33020 State Corti led General Appraiser 000o296 (306) 921.2345 FAX (306) 021-6432 July 6, 1 995 Eduardo Rodriguez Director Asset Management and Capital Improvement City of Miami 300 Biscayne Boulevard Way, Suite 400 Miami, F1, 3:3131 305-372-453S Re; Supplement to Appraisal of: Miami Riverside Center 400 S.W. 2 nd Avenue 1 Miami, Florida Dear Eduardo Rodriguez, PACE 02 Submitted into the public record in connection w1th item 15 on Walter Foemun City Cieik As requested I have prepared a supplement to my araisal of the Miami Riverside Center submitted on April 9, 1995 with an effective appraisal date of February 27, 1995. This supplement should not be used without reference to the original 113 page report plus the Addenda. The purpose of this supplement is to provide a value that approximates the tJse Value for the City of Miami. ''Use value is the value a specific property has for a specific use. Use value focuses on the value the real estate contributes to the enterprise of which it is a part, without regard to the property's highest and best use or the monetary amount that might be realize upon its sale."t To estimate the Use Value for the City of Miami, the most similar use in the private sector is a single user, such its a single corporation. phis auppleme�tttimates the value of the proper under the condition that it is occupied by sirt�le credit worthy corporate enant or Purchased tea single Cc�rpnrate user/owner where Tracts 1, 2, anA 3 and all improvements thereupon are owned ! a single entity and the property is viewed as a corporate park, uThe appraisal ofl?enl Tenth lulillnn, Appraisal Institute, Chicago. Illinois. p. 22. 9-5— 527 07/06/1995 09:49 30!i921E LEWIS APPRAISt'--`, PAGE 03 Submitted into the public record in connection with Item I S on .?: - Ll ---q-5' 2 Walter Foeman City clock The following is a discussion of the suitability of the property for a single corporate user. This discussion supplements the "Highest and Best Use" analysis in the original appraisal.2 1. Lea! Factors. Although there are easements and physical features which will limit the use of Tracts l and 3 somewhat, it is concluded that it is possible to use these tracts for expansion of office space when the need arises,- 2, EconomiaftqQr,q, The oversupply of office space in downtown Miami is slowly being absorbed and the supply of large contiguous space is limited. Therefore, the Miami Riverside Center provides one of the few opportunities downtown where a large single user could find space. 3. Physical Factors. The subject property was built for FP'L as a corporate office building with high -quality construction. The phone system and certain security features were built for a single user. Furthermore, the office space is largely without partitions and has flexibility. Therefore, the physical features of the building; are suitable for a single tenant/user. On the other hand, the physical environment of the building is mixed. The desirable features are: 1) the waterfront view, 2) the open space surrounding the site, and 3) the proximity to downtown. The undesirable features are: I ) the FP1, substation facing the property and 2) the isolated location away from shops and restaurants. On balance, the property is not considered a prime location for a corporate tenant/user whose primary concern is a prestigious location. However, the location would be suitable for a largely self-contained operation where proximity to downtown or the Miami port is important. Another possible user is a governmental agency for which a central location is critical factor. We understand that the City of Miami has reached a tentative agreement to buy the property but the purchase price is confidential. Estimated Value with a Single Corporate User/Qwn� This supplement estimates the value as if the property were 100% leased by a single corporate owner/user as of the appraisal date. The original appraisal estimated the value of the property with zero occupancy and multiple tenants being absorbed over a five year period. Obviously, the value of the former is greater than the latter, the building; would have a higher value to a buyer if it were 100% leased than if it were 0% leased. The Income Approach in the original appraisal has been modified to arrive at the estimated value with a single corporate user/owner. The modifications are the following_'. 2The follo%ving discussion is provided to Comply with Ethic,11 Suindard 3-5 of file Appraisal Institute concerning Appraisal assisnmcois with "ltypotltetical conditions" '%cc patgc 38 in the original report quoting a nicfno from the Ptafuting, building laid Zoning Deptirtntcnt that states (haft the devclopn►cniai potential is 18X.200 sgtutrc feet for Tract I rind 179,271) square feet for Tract 3 95— 527 t. 07/06/1995 09* 49 305921F--T, LEWIS APPRAISr'- PAGE 04 Submitted into the public record in connection with 3 1 Item II S� on .fir. .3'; Weltor Formam YA(Aij; Rate. City Clerk Even if the entire building were leased to a single tenant, there is still the possibility that the tenant would move out for some reason (bankruptcy, corporate takeovers, etc.). Therefore, the projected vacancy is estimated at 90 to 95%, say 92.5%. Market Rent The estimated market rent in the original appraisal for multiple tenants was $17.00 per square foot with full service. A single user of the entire building would expect a discount estimated at 10% to 15%, say 12.5%. Therefore, the rent is discounted by 12.5% and the estimated market rent for a single user is $14.90, rounded (87.5% a $i7 GU). i'�rkitt� Revenue The parking revenue in the original report was estimated at $600 for each 300 square feet of occupied space. The capacity of the parking garage is approximately 500 spaces. At 90% occupancy, the estimated demand for parking spaces is 551 spaces which exceeds the supply. Some surface parking would probably have to be provided. However, the income from surface parking would probably be offset by the construction cost of the parking spaces. Therefore, only the revenue from the parking garage is included here: 500 spaces times $600 per space or $300,000. In the original appraisal, the expenses for: 1) Utilities, 2) Cleaning And Janitorial and 3) Repairs and Maintenance were divided into fixed and variable costs. Since the entire building would be occupied, these expenses are estimated as fixed costs as explained on page 101 of the original report: utilities $352,675 Cleaning and Janitorial $137,943 Repairs and Maintenance $183,810 Administration and Management Fees With a single tenant, the administration and management fees would be much less than with a multi -tenant building. This function would be reduced to the supervision of repairs and maintenance, etc. The cost of a full-time manager and an assistant with occasional legal and accounting fees is estimated at $50,000. LEWIS APPRAISA`"— PAGE • 05 Submitted into the public record in connection with,, 4 Item s`_ on -?LJ-3 --g-5 L a in Ex eases Walter Foornan City Clerk With a single tenant there would be no need for leasing expenses. 'Therefore, this expense is estimated at zero. Tenant Improvements Normally, office building owners provide partitions to suit the tenant. There are approximately 122,580 square feet with drop ceiling and a/c but withDyt partitions in the building. The Cost of partitions, electrical, etc, is estimated at $5.60 per square foot. Therefore, the cost of tenant improvements is 122,580 X $5.60 = $686,448. Other Expenses.and Qjher Inputs All of the other expenses and inputs (discount rates, cap rates, etc.) are estimated to be the same as in the original report. Estimated Value The Use Value was estimated with a discounted cash flow analysis (DCF). Since the real estate taxes were likely to change, the capitalization rates and discount rates were loaded for taxes as explained on page 106 of the original report. 1n the attached DCF, the estimated value of the building and parking garage (Tract 2) is $14,500,000, See attached. The Use Value was also estimated with direct capitalization. The net operwilig income from the DCF is $1,772,090. This NO] does not include real estate taxes. Therefore, the basic cap rate of 9.7% was loaded by 2.77% for taxes as in the original report yielding a loaded cap rate of 12.5%. (For an explanation of the methodology ee page 107 in the original report.) Value = $1,772,090 / .125 — $14,176,720 Rounded $14,200,0004 In summary, the estimated values of the two approaches were $14.5 million with the discounted cash flow and $14.2 with direct capitalization, Approximately equal weight is given to each approach. Therefore, the estimated Use Value of the office building and garage (Tract 2) to a single user is $14.3 million . 4T'his value was double-checked with the trAditioll.11 incthod ofGipitalization including the real estate: taxes. The real estate taxes were estittaated at $392,625 and the net operating income <u $1, 379.465. Using the cap rite Of 9.7% in (lie original report, the cslinrltcd valuc is $14,221,289 in the calculation. Allowijlg for rounding, this is the same vahie as the $14.2 million above 95- 527 Submitted into the public record in connection with item r 5 on Waltbr Fooman City Clerk The question arises as 'to the values of Tracts 1 and 3 in the scenario of a single user. Although different opinions are possible, our analysis concluded in ttte original report that expansion of office space could occur on Tracts 1 and 3. Therefore, it is concluded here that Tracts I and 3 would have potential future value beyond open space and/or surface parking to a single user. The estimated values of Tracts 1 and 3 from the original appraisal are included below. s tsd earlier, the following Uwe Value assumes that the-propertV _Q9sut)ied by a single credit worthy corporate tenant or purcha. t� sin lg_e cnrporate user/owner where Tracts 1.;2, and 3 and all improvements thereupon are owned by a sin la enti.ty and the pmpIrly_ is viewed as a corporate park. Estimated Use Value With the Condition of a Single Corporate User As Of February 27, 1995. Tract I (Vacant with Site Improvements): $1,950,000 Tract 2 (Office Building and Forking Gat -oft): $14,300,000 Excess Und of Tract 3 (Vacant with Site Improvements): $1,700,000 Total $17,950,000 Rounded to $18,000,000 If 1 can be of any further assistance, please contact me. The above values do not include any personal property such as furniture, fitness equipment, kitchen equipment, etc. Respectfully submitted, Robert A. Lewis, Ph.D., Ai Fl. State Certified General Appraiser #0000295 Attached: Discounted Crash Flow With Single User AIInMI1t1%1 MIDECOSIER oiSool..vrcocas111wa•wznI3lNGLEIWt "MlVeYtLstpt.vt 1'rar. f 7 1 4 S 4 7 9 10 it •--- JIMIafruNol - Oaa*4rn TOK S4 It 'SOocsp4 4rL JUV% ]13,tit 1711.424 176,0M 174A24 I70,w 176A24 170u 17OA74 170,t7.4 171,624 170,014 17•,124 L49=d E+1 rerw 1 0 0 t t 0 • 0 9 1 1 Occ%*rSs. PL 170,t24 176,114 17024 17024 17024 170.tu 1711114 171,•u 1711A4 177,0u I78,•24 Oecwk! 4 FL tlalr*g rwW 176,624 17SA24 1TM14 17tt24 17•fu 170,Ou 171,ru 17 AU 179,024 17 14 1-024 :atRr H ft 314.9• $3" StS.11 sl4is 1107 317.27 st7.79 31113 SI&M S19." SMS? S1.9J7,K1 S114M,3f1 S7,CYI,N3 S7.7E3,173 S1.t51,521 S2, UA" Wulf" SI.I15,715 S3.249,11E 33.11115,441 S3, "Au RtVrwn-Sf@kSM"*41k 4IL 1.4.0,•10 U50.L40 S30,757 537115" 5307.7u S39412" SMA34 $411,711 UA,743 s4434" S4U."7 -4201 -s•.i0 per *vcypk/ go, IL sd l%l SM I" S91j" SfS,m S9 -Mz $If1,311 $144."4 S147,611 S110,722 S114,149 INCOME S1.s.13.$61 i1,447,17S S3jA_4N i3,731,748 Sl,117.730 S3.4I9,622 S3.5J2.S13 It631,4U 53,747,4K 33,tEM70 53,97SA1Z %Ciursr 9% 3% 3% 3% 3% 3% j% 371 3% J% -M, per cF tL Tales 131• pr4Mrt7 taus 9.15 0.77 -2iarf F.gew>tss 1.9I =S'ario141�2�etr4rs 4.D0 an43mMrW-n%&4 Cap. •.73 w./ JaukwLs.vwrtaa,lr Exp. IN rMM**src}S•t t4 Ll:p 1.06 wd &IAm vwt*k 1:r, , •.N _d (:eels MaWkw m 0.t4 1.06 :room ma Mar4ya■ W Fen k27 Eapetrn *A fog krpbtmtw 0.16 opElunN'C UMNSES I''XCLIJUNG ICU-I.I\CS one ►rM �: C4nrle ER411YC L]SCOME caw Swrrv,rw"$ 'a)wat Lis► I'kTa: esltaleessr4 Aaa,asM3: Iwtarca nasantil: rlt Aa4r 1w 17is41'ear: :n'seifar tleplacvsees+t. tter. kr Rrywnsesf: DoAnw Raft R•n I%. It. I I.r42,4V 314 W.ON 0 0 4 0 0 4 0 6 • • 27;:72 MY" 19 US 30.12E Illou 31%4 JUN 31.910 34.927 3_11.115 411,115 3E,444 M./51 53,514 55M %.775 S1,479 KIM 42" 4.5.901 351,6-75 m3,25$ 374,isj W.)77 19%939 442,4147 411,111 433,74E 4444736 444MI 0 1 • 0 ► • • 0 • 0 IT,►4J i42,g1 144.SN t4,14.734 I55,154 L".914 1E4.711 161,Am 174.742 }79.914 0 1 6 0 1 0 • 1 t 0 Mile 190,124 115.0f1 1WAU MAN 113,46E 219,011 I24,K3 132JWS 1»Jt3t • a t 0 1 • • 1 4 6 K114 45,437 441"1 4i.2.5 A,fSI 51.10 WIN 54,253 s5,2f2 $7,59 144.092 119404 19S,213 2t1,ISl H7,IU 113.441 1t93104 124,J91 213,19• WAS V,AO• 51341 Mms 54,4,3E %XS R.$" WO 61,494 f3,339 4s,239 I IN ZIU Uts 1.295 III" Z434 250/ LM 240 4746 30,t00 36.10 31J127 32,711 Al" 34.M SS,t22; 34,s% 38,60J 39,143 I.441,271 I.t93,IH I,I4E01 1.1:9147t 1,M471 I,23►,N4 1,167.113 1,30an 1344,m 1,Ii4,716 $5.77 MIF5 Si13 WI s4m UA9 if.bf $7.16 3731 S733 3.00% 1.1% 04M 3 3.40% .30% 30MA Sii% SN% J.N% 1.772,0" 1.954.%$ 2,617.f17 23173.041 2.14,2o 7,199.SIS L20.197 �3.N% 2.333,3% 2.413,IU 7.475.3SI 1.44% 3.1 % 1*% 3.011% J.W.4 J.N% 3.04% 6K;41 1 • t 6 0 1 tl 6 6 Sain price: 10,Y9f,t96 Loss Cans of Salr (1T.'1: 4417,131 tt"Vv"m: 19,911.11" I.fal.Sf47 1.V4.K5 2,012.617 1.073.00 1.1353641 1,199,311 2,11.S1ET 1,1JJI,% 1,403,25E 11,464311 Per sc{ R S S ztw% zw% I1.11% Is+ler kr adltale 11.43% k+444 for ael{Iwlr I2,W%I-- I wrN a IwI• lt4'a 4 ift J. B. ALHALE & ASSOCIATES, INC. REAL ESTATE APPRAISERS AND CONSULTANTS 2050 CORAL WAY, SUITE S07 MIAMI, FLORIDA 33145 JOZEF ALIIALE, MAI STATE CERTIFIED GENERAL APPRAISER NO. RZ0001557 June 29, 1995 Mr. Eduardo Rodriguez - Director Asset Management and capital Improvement City of Miami 300 Biscayne,Boulevard Way Suite 400 Miami, Florida 33131 Re: "A Supplement to Prior Appraisal" Project Name: F.F.L./Job No.: 95-13 Tract 1: 418 S.W. 2nd Avenue Tract 2: 400 S.W. 2nd Avenue Tract 3: 230 S.W. 3rd Street Miami, Florida Dear Mr. Rodriguez: TEL: (30S) 20.5-9777 FAX: (30S)28S-2020 Submitted into the public record in connection with item ..15 on 2. i3-`�s Walter Faarmo.n City Cie.rl( Pursuant to your request for a supplemental valuation analysis of the above referenced property, we submit the following supplemental valuation letter and analyses. Legal Description: Tracts 1, 2 and 3, Riverside Plaza, as recorded in Plat Book 139, Page 43 of the Public Records of Dade County, Florida We have previously performed market research for the purpose of providing an estimate of the Highest and Best Use, and the Market Value of the Fee Simple Interest in the Subject Properties (Tracts 11 2 and 3) in their current "As Is" condition, as of February 27, 1995, under a typical multi -tenant usage scenario. It was my estimate that the Market Value of the Fee Simple Interest in the Subject Properties (Tracts 1, 2 and 3) in their current "As Is" .condition, as of February 27, 1995, under a typical multi -tenant usage scenario was $1,830,000, $11,600,000 and $1,580,000, respectively, or a total of $15,010,000. As per your request, and utilizing the following parameters, we have prepared a supplemental valuation analysis of the Miami Riverside Center, if occupied by a single credit -worthy corporate tenant or purchased by a single corporate user/owner where Tracts 1, 2 and 3, including all improvements thereupon are owned by a single -entity and the property is viewed as a corporate park. Our supplemental valuation analysis is not inclusive of the personal property at the Miami Riverside Center as itemized by Katz, Barron, Squitero & Faust, P.A. in a letter dated May 17, 1995. 95- 527 Mr. Eduardo Rodriguez June 29, 1995 Page Two 1 Submitted into the PLIbiie record in connection wilh item _L5_ on Walter %nemzn city Ctc:;ft This supplemental valuation analysis can be best described as 4-4, analysis of the Use Value which is defined as the value a specific property has for a specific use. Use Value focuses on the value, the real estate contributes to the enterprise of which it is a part, without regard to the property's highest and best use or the monetary amount that might be realized upon its sale. We have also considered the definition of Investment Value which is the value of an investment to a particular investor based on his or her investment requirements. As explained in the "Appraisal of Real Estate" published by the Appraisal Institute, in contrast to Market Value, Investment Value is the value to an individual, not the value in marketplace. However, while Investment Value differs in concept from Market Value, Investment Value and Market Value indications may be similar. When measured in dollars, Investment Value is the price an investor would pay for an investment in light of its perceived capacity to satisfy the investor's desires, needs, or investment goals. In order to estimate Investment Value, specific investment criteria must be known. After consideration, the definition of Use Value was considered to best suit the supplemental analysis of the Subject Property in a single -tenant usage as described above. The parameters utilized in our analysis herein and which differ from our assumptions in the narrative appraisal report dated February 27, 1995 are as follows: Rental. Rate: The rental rate for the office building with 167,547 SF of net usable area and 183,800 SF of net rentable area to a single credit worthy tenant was estimated at $1,470,400 or $8.00/SF of net rentable area per year on a triple net basis.- Said rental rate estimate takes into account current market rents in the Subject sub -market, size of the rental space to a single user (economies of scale), and the estimated operating expenses which will be paid by the tenant (estimated at approximately $8.00/SF). The rental income was projected to increase at an average annual rate of 3.5% (the average Consumer Price Index for the last 10 year period). Vacancy/Absorption Rate: Under a single -tenant usage to a credit- worthy tenant, the stabilized occupancy was estimated at 90.0% over the analytical holding period. In addition, a 3-month period was taken into account to build -out an approximately 40,584 SF area, as itemized in the attached schedule, resulting in an overall vacancy rate of 13.6% in Year One, as presented in the absorption schedule attached herein. J. B. ALHALE & ASSOCIATES, INC. 9 5 ~ 5 0 r� REAL ESTATE APPRAISERS AND CONSULTANTS Mr. Eduardo Rodriguez Submitted into the public g record in connection with 1 June 29, 1995 :i ' Page Three on �=-1 �=-� Vklter Fim-mi -gin C'it�; f�it�t Operating Expenses: Under a single -tenant usage to a credit -worthy tenant, the tenant would typically be responsible for all fixed and variable expenses. In order to take into account typical vacancy & collection loss over a holding period, the real estate taxes and insurance were analyzed as pass -through expenses. In addition, a management/leasing fee equal to 4.0% of the effective rental income, and replacement for reserves ($.48/SF) as previously estimated are to be paid by the landlord. The operating expenses were projected to increase at an average annual rate of 3.5% (the average Consumer Price Index for the last 10 year period). Cost of Build -out: As previously analyzed, the cost of build -out was estimated at $689,900 and reflected as a line item expense in Year one of the analytical holding period. Capitalization Rate and Internal Rate of Return: The comparable sales of office buildings at stabilized occupancy were indicated to be 10.9%, 12.1%, 9.8%, 8.9%, 8.5% and 8.8%. Furthermore, in selecting a yield rate, as well as the credit- worthiness and financial strength of the credit -tenant, quality and quantity of the net income stream have been taken into account in our analysis. An analysis of historical yield rates of typical investment vehicles was presented so as to serve as support for our selection of a discount rate range. Long-term leased fee interests are considered to inherently be similar in investment appeal to long-term debt instruments such as mortgages or bonds. The yield rate of such debt instruments, preferably issued by the potential tenant, can be utilized as a benchmark in the selection of an appropriate yield (discount) rate .to be utilized in discounting the income stream generated by the debt instrument or the lease. As presented in the Economic Indicator table enclosed herein, the yield rate for corporate bonds has ranged between 8.26% and 8.85% for Aaa+, A+ and Baa+ rated corporate bonds Accordingly, taking into account the office market conditions at the time of valuation, as well as specific location and characteristics of the Subject office facility, the "terminal" capitalization rate was estimated to be 9.25%. J. B. ALHALE & ASSOCIATES, INC. 5 - 5 2 7 REAL ESTATE APPRAISERS AND CONSULTANTS 'i Mr. Eduardo Rodriguez June 29, 1995 Page Four Submitted into the pi_;f,rio record in connection with' Item ► s' on • i.� ; g'� Waiter F oernan City Ciork Capitalization Rate and Internal Rate of Return (Continued): The yield rate for a specific property is based upon available yields on alternative investments and the characteristics of the property (age, location, physical characteristics, quality of tenants, management expertise needed, etc.). Based on the preceding analysis, the yield rate utilized ranged between 11.0% and 12.0%. Said rate range is reflective of a 2.0% to 3.0% incremental increase above the rates indicated by the long-term securities, so as to account for the fact that a Leased Fee Estate is less liquid than the aforementioned securities, as well as to further take into account any additional risk which would be associated with the potential vacancy of the Subject Property. Based on our Discounted Cash Flow Analysis, the value estimate of $12,400,000 and Net Operating Income (prior to a deduction for the projected cost of build -out) in Year One, the indicated "going -in" capitalization rate is 8.74%. Investors typically project the reversionary capitalization rate to be 25 to 100 basis points higher than the "going -in" capitalization rate. 1 After considering various analytical methods to estimate the Market Value, we have concluded that the analysis described herein would best reflect the Market Value of the Subject Property. In our final reconciliation, we have added the Market Value of Tracts 3 and 1, which were previously estimated at $1,580,000 and $1,830,000, to the estimated value of $12,400,000 for Tract 2 to arrive at an overall Use Value estimate of $15,810,000 or $15,800,000 (rounded) for the Miami Riverside Center, if occupied by a single credit -worthy corporate tenant or purchased by a single corporate user/owner where Tracts 1, 2 and 3, including all improvements thereupon are owned by a single -entity and the property is viewed as a corporate park. As stated in our narrative appraisal report, based on our market analysis and our discussions with real estate professionals who specialize in the sales and leasing of office facilities in the CBD and overall Dade County areas, despite the relatively soft market office conditions, the continued use of the Subject office building (Tract 2) and parking garage facility, with the adjacent landscaped and plaza areas (Tracts 3 and 1) which provide an office park atmosphere, would be considered to be the Highest and Best Use of the overall Subject Property, as improved. J. E. ALHALE & ASSOCIATES, INC. REAL ESTATE APPRAISERS AND CONSULTANTS c 95- 527 &W.4; N� Mr. Eduardo Rodriguez Submitted into the , -� June 29, 1995 record in connection ublft, Page Five.: item !S on �A�c?her Ont"� it7 01kf C: f,.Wr It is our opinion that the Subject Property can best serve in a single -user and/or owner -occupied headquarter office capacity, and would appeal to corporations, civic organizations, health care/management organizations and/or governmental agencies. Tracts 3 and l which are landscaped and provide open/plaza areas also provide the potential for expansion of office and/or parking garage facilities, when office market conditions improve and/or the owner/user requires additional office or parking space. Therefore, taking into account the existing easements and current configuration of improvements, the continued collective usage of the overall Subject Property (Tracts 1, 2 and 3) in an office facility capacity would be considered ideal. As stated, our supplemental analysis is not inclusive of the personal property such as the fitness center equipment/fixtures, card access equipment, telephone switch system, security and management systems, kitchen/cafeteria equipment/fixtures, etc. located at the Miami Riverside Center as itemized by Katz, Barron, Squitero & Faust, P.A. in a letter dated May 17, 1995. Based on the preceding analysis, it is my estimate that the Use Value of the Miami Riverside Center, if occupied by a single credit -worthy corporate tenant or purchased by a single.corporate user/owner where Tracts 1, 2 and 3, including all improvements thereupon are owned by a single -entity and the property is viewed as a corporate park in its current "As Is" condition, as of February 27, 1995 was: USE VALUE OF TRACTS 11 2 & 3 IN "AS IS" CONDITION FIFTEEN MILLION EIGHT HUNDRED THOUSAND DOLLARS ($15,800,000) Sincerely, Jozef A1hale, MAI State Certified General Appraiser License No. RZ 0001557 Enclosures \95-2-3.sup J. Q. ALHALE & ASSOCIATES, INC. REAL ESTATE APPRAISERS AND CONSULTANTS 400 S.W. 2ND AVENUE, MIAMI PROJECTED ABSORPTION/LEASE-UP SCHEDULE UNDER A SINGLE -TENANT USAGE SCENARIO TOTAL USABLE AREA (SF): 167,547 STABILIZED OCCUPANCY LEVEL: 90.0% 150,792 LEASED USABLE AREA (SF): 0 AREA TO BE ABSORBED (SF): 150,792 AREA TO BE BUILT -OUT (SF): 40,584 INTERIOR BUILD -OUT PERIOD (MONTHS): 3 TOTAL TOTAL TOTAL LEASED PROPERTY PROPERTY MQNTH AREA OCCUPANCY VACANCY 0 0.0% 100.0% 1 126,963 75.8% 24.2% 2 126,963 75.8% 24.2% 3 126,963 75.8% 24.2% 4 1501792 90.0% 10.0% 5 150,792 90.0% 10.0% 6 150,792 90.0% 10.0% 7 150,792 90.0% 10.0% 8 150,792 90.0% 10.0% 9 150,792 90.0% 10.0% 10 150,792 90.0% 10.0% 11 150,792 90.0% 10.0% 12 150,792 90.0% 10.0% YEAR 1 AVG 144, 335 86.4% 13.6% Submitted into the public record in connection with item !- C Walter Fo erY an CRy Cfed( J.S. ALHALE & ASSC>CIATES, INC. REAL ESTATE APPRAISERS APO CONSULTANTS ;s Building Area (GBA): Usable Area: Rentable Area: hed/Partitioned Area: -hed/Min,.Partitioned Area (<2,000 SF): :hed/Unpartitloed Area (>2,000 SF) : Amon Area Factor: mt Rent/SF: tber of Parking Spaces: -Ing Fee/Space/Month: 199,537 SF 167,647 SF of usable space 183,800 SF of rentable space, as per FPL's architect. w/o C.A. Factor 87,327 SF $8.00 $698,616 37,740 SF $8.00 $301,920 42,4$Q SF $,l3.QQ $33 167,547 SF $8.00 $1,340,376 9.7% (usable area versus net rentable area) $8.78 /SF of usable area, with the common area factor 499 $0A0 ' (Single -tenant use) AREA FOR TENANT AREA (SF) IMPROVEMENT eoiaUQ of Area To Re-oartition: :hed/Min. Partitioned Area (<2,000 SF): fu p a� U 40.0% x 37,740 = 15,096 -hed/UnparUtioed Area (>2,000 SF) : 60.0% x 42,480 = _ U� C 40,564 .Ilowance/SF: $17.00 Allowance for 2nd Generation Space: $7.50 0 tal Growth Rate Factor: 3.50% s Cost: a C' 3.0% final Capitalisation Rate: ra 0 -' ' 9.25% ipancy Rate (Year One): --I ws rs 86.4% ipancy. Rate (Year Two): 90.0% ilized Occupancy Rate: 90.0% - Portttbnxt Cool at SWQoWSF eD COST TENANT IMPROVEMENT - refged Coot of RdVSF e0 COST OF REFIT CAPITAL EXPENSES YEAR YEAR YEAR YEAR YEAR YEAR YEAR YEAR YEAR YEAR GNE m(Q T14RFr E=a am S1X Mau EMEM WE im 40,684 0 0 0 0 0 0 0 0 0 = 1= 1= iim 519.E 12L2 i2Q � 1= Su.� 5889 � iL64 sm HM 1W 59,t31 H& 2M HM E9 9@ i10 22 $0 $0 $0 $0 $0 i0 so $0 $0 $0 01 as<;$PNfl c� C cu lno- rq got uo0onpep of ^W ,swouul OuiWado PN 041 uo Pepq Oyu uopsxlpUfto lAWW 10I1:4) O V OIPI1.1OVk�J, .,� %Y9 000'49B'LLs Q00'Z99'LLSs OW'rL8'SS 0'S9 000S919S aonPAIu "wd WN00 WNAWWN onsAW�WN U %LL 9L9 WOOMLs o0woam o00'£OLs 00909s 000L99s % W %O8 9S 'IVIOI 38 3178'ari avm i13amm HSV:1 1NnoaS1O NI•ONIOO 'Yti N SMO13 HSVO s oE9'r8Vt8 OLO'tW3 o0E'S86'ts Oyvenu oo8'LOE'3 O19199L't4 019'9LL'tS 08L'rLt'Ls OLt'YBES NOISUBM 13N ItS LLS Ls oe9'rar'Ls olo'rrr'ts oaE'saE'Ls ort'erE'Ls 009'uIE'3 ols'99L'ts ol9'9LL'ts aeL'rcl'Ls otz'raES 02 OS Os OS Os oS os OS 008'899S Ls OE wv'LS Ol0'rr U O0E'S8E'LS OYL'M't4 OOS'LOE'LS OLS'SOU OL9'St U o8L'rLL'LS Otl'r90'tS 1 OLO'8895 OWN"00E'8E9S Mass 009'E91S 0E0'LSIs OeVULS OLL'9oLS DttEB! OEL'o99S OR my1009 i DIAM OOL'EOLS MR Ow99LS ON 0 OLVOM a8i'48Z Olr'9tts ON Z84 Orrin$ if6C8E! 0B9'1995 OEL'JE9 ooE'9Y9S Oalv9sS 4Ls'oo9S i K mg IIlo m iyl9'Z9Z OVI b� m 65� Oi a8z Ss! bSA"d�� s iR 1 US 009'ELls 000'8895 Dot," 00IMS 009'OE9S S S uwm W S WN aOL M 009' M 009691 009'9E9s MY 6>3'� 000'SL9S Mr W9 o0L'r88s OR 959 OOVVLSS OOL'rSSS 008'SE9s 009'1LSS �'� LS OOL'EQE'LS OOL'LLE'LS 009'rczz$ OoVe9L'LS 000'990'LS 009'SLO'LS oos'lW3 00910913 008'r9L'ts OOtMO OOVem ooeLo9S o0E'L94S WY'199$ OOVSKS OOLWO S$ >� tap= %W'OL om 899 %W % IId4'In %00'OL i36E'9Sv' %00'Ot iA7I•E$'i %W % %00 M %00'Ot %W'OL %00'OL 009'aa 000'8895 oat'S19S OO9'L89S OOS'OM OOL'8095 W9'994$ Wl'99SS 008'8K$ S fS �stts oot�'szs s otLUS'tS 0o9'9t8'LS OOE'L9r'LS 009 Ltr tS Wt 89E S ow o0alMFM s %W'OL %W'ol %W'% %W M 1 0O � %0OZ %0000 OZ %0OZ %0OZ o0LLS Ls %Q9'E6 Zits :c OOL'9E8'tS OOt'O1B'LS O09't09'tS OOr'9YL'Ls OCE't99'tS TLS IKW IN Zvi 99'LLS 09 is "33 I39 LK BCOts M L9; ZVOLS Z7;9= W0LS EL'8S Or'BS was 9L'BS 3NiA IRMUWA itv wn �T63 338RI 2iV3A 2iV3A ud31 31Q� zJYjA UV3A iIV3A UV3A LN3A 2iV3i.' bv3 W3A OIMVN3O8 3oVSn 1NVN31'31ONI8 V IMNn NOI11ONOO *SI M NI SISAWW MO11 HSVO 031NnOO81O VOW01d'IWVIW'3nN3l.V ONVA 'S O0V ?131N3;L3 Mel 0" to Leo0 ugaioAoa 9301'1 V 301M ISS IS3O V0436 MO14 HSVO 1= inOQ11n0f1V ao 3WO0N1 SNIlYkJ3dO 13N SaM383U ONV 83SNUX3 SNI1V UO 1V1O1 S3M3S32i iNM30rdM S3SNUM ONI1VM3dO •IV1O1 Oulseal S wewavalow sModx3 IIQWBA assuaba PWAq[W.L W"Kq Beal 9"3l"tl -Wmdx3 PCId SSSN3dX3 UNI.LVH3dO 3WOON13AIL03dd31V1O1 ,ui3AO03113SN3� A 311 ssol uo0oelW0 P�d % saol uopello9 Pus A=MA P021IWsLS :(souwnsul pus smi OM3 pow Akj3A003kl MUM WIN31Od saol uolto8ilo0 Pus AM -A 3"1 % ssol uo;l qm pup a—sA 3W� S) V3LIV 3lwsn IM aotoy'V'O 1^ d8131VU IV.LN3b 30VH3AV TAL RATEfSF xd CA.Faotor, REA (SF): ,088 INCOME: leotton Lose % .N Collection Lase DENSE RECOVERY most and Insurarx*): cy and Colleoton Loss % -nd Collection Loss DENSE RECOVERY rIVE INCOME 31ENSES .rues Leasing i ING EXPENSES RESERVES ZING EXPENSES AND RESERVES 'G INCOME OUT COST `FORE DEST SERVICE A I. TAXES (3%) N 44 400 S.W. 2ND AVENUE, MIAMI, FLORIDA DISCOUNTED CASH FLOW ANALYSIS IN *AS IS• OONDITION UNDER A SINGLE -TENANT USAGE SCENARIO YEAR mm YEAR a01II YEAR ium YEAR YEAR YEAR YEAR YEAR YEAR YEAR Y E= ELM S1X SEVEN EIGHT NINE IEN ELIF $8.78 107147 $9,08 167647 $9.40 167 dz $9.73 167147 $10.07 167147 $10.42 $10.79 $11.17 $11,66 $11.96 $f: $1,470,400 13.60% $1,621,9W 10.00% $1,576,100 10.00% $1,630.300 10.DD% $1,687,300 197-647 $1,746,400 167 547 $1,807,600 167.64i $1,870,700 167,647 $1,936,200 107 647 $2,0D4,0D0 1B7_ $2.074, i2QIi Q9Q 1152 2D3 5.167.600 S183 10.00% 1168 10.00% 10.00% 10.00% 10.00% 10.00% 10 A $1.270,400 $1.369.700 $1,4171000 440 $1,467,300 7110 $1.618,600 MUM $1,67118W 3180 IN $11626,700 AW lop $1,683,6W '103.60 $1,742,600 1=400 $1,603,600 5207_ $1AM, $649,60D $568,700 $588,600 $W9,200 $630,6W $652,6W $675.400 $699,000 $723,600 $748,900 $775. 10.00% S56.000 10.00% 355.9m 10,00% S56.9m 10.D0% Wax 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.E $494,600 $511,800 $529,70D $548,300 S631 $567,400 W5.3m $587,300 167,5M $60T,9o0 w goo $629,100 U2 400 $651,100 &7kgM $874,0D0 r $ $1,764,9W $1,881,500 $1,947,300 $2,015,600 $2,086,DD0 $2,159,1D0 $2,234,600 $2,312,700 $2,393.700 $2,477,600 $2,664, MAW S49.2D4 $517,800 $549,500 S50 900 $568,700 4.0% S54822 354-70 $600,320 $623,490 983 S80.410 $580,730 220 $706,710 $1,094,170 $1,174,790 $689,9m $0 $394,270 $1,174,790 $394,270 $1,174.790 DISCOUNT CASH BATE FLOW REVERSION TOTAL $535,9W 352,701) $554,700 164 $574,100 $594,200 $616,000 $638,600 $658,800 $681,9D0 $706, $588,600 504 $609,200 S56,400 $630,5W 356.400 $652.600 N400 $676,400 362600 $699,000 S64-700 $723,600 soz Om $748,900 f89_ $776, 356,700 358,000 360 740 S62 B70 Sty 070 S67,340 S69-700 S72 149 374 $646,300 $667,890 $691,240 $715,470 $740,470 $7W,340 $703,200 $821.040 $849,. S8G.130 S89140 S92 260 395490 S98 630 S102 ZQ 5105.670 S108.580 Sin $731,430 $767,030 $783,500 $810,960 $839,300 $868,830 $899.070 $930,620 $963, $1,215,870 S1,266,670 $1,302,500 $1,348,140 $1,395,300 $1,44070 $1,404,630 $1,646,980 $1,601, $0 $0 $0 $0 $0 $o $o $0 $1,216,870 $1.258,570 $1,302.500 $1,348,140 $1.396,300 $1,444,070 $1,494,630 $1,546,980 $1,601,1 $17,310,0D0 MUM $16,791,oD0 $1,215,870 $1,258,570 $1,302,500 31,348,140 $1,395,300 $1,444,070 $1,494,630 $1,646,980 ROUNDED N.R.A. PERISE GOING -IN RAP_ RATF (11 Net Present Value at 12.0% $6,627,000 $5,408,000 $12,033,000 $12,030.000 $65.46 9.01% N cn Net Present Value at 11.6% $6,785,000 $5,854,0D0 $12,439,000 $12,440,000 $67.68 8.72% 0 a Net Present Value at 11.0% $6.948,000 $6,914,000 $12,862,000 $12,8W,000 $69.97 8.43% O cr oWtte Mon nde based on the Net Operating Income, prior to a deduction for bUldout. C) i-r CD n G� .-« ::1 O COT10iv1CClNQTA'ft)FlS� Pago -I- Ian 1995 4.75 8.50 5.53 5.81 6.31 6.24 6.25 7.76 7.78 7.85 6.30 6.39 8.46 8.70 9.08 )so 1994 4.76 8.50 5.45 5.64 6.21 6.29 6.18 7.78 7.81 7.87 6,62 6.73 6.46 8.73 9.11 4ov 1994 4.40 8.15 5.29 5.25 5.69 5.79 6.37 7.72 7.96 8.08 6.57 6.84 8.68 8.94 9.32 Jct 1994 4.00 7.75 4.76 4.96 5.39 5.51 5.94 7.40 7,74 7.94 6.07 6.35 8.57 8.82 9.20 Sept 1994 4.00 7.75 4.73 4.64 5.02 5.03 5.62 7.08 7.46 7.71 5.87 6.15 8.34 8.61 8.98 Aug 1994 3.76 7.51 4.47 4.50 4.91 4.81 5.06 6.88 7.24 7.49 5.88 6.12 8.07 8.38 8.74 My 1994 3.50 7.25 4.26 4.39 4.81 4.73 4.94 6.91 7.30 7.58 5.88 6.17 8.11 8.44 8.80 June 1994 3.50 7.25 4,25 4.18 4.58 4.52 4.81 6.70 7,10 7.40 5.76 6.07 7.97 8.30 8.65 Nay 1994 3.24 6.99 4.01 4.19 4.64 4.51 4.56 6.78 7.18 7.41 5.62 5.90 7.90 8.32 8.62 4pr 1994 3.00 6.45 3.56 3.74 4.13 4.01 4.81 6.52 6.97 7.27 5.44 5.71 7.88 8.22 8.52 Nar 1994 3.00 6.06 3.34 3.62 3,79 3.77 4.06 5.94 6.48 6.91 5.29 5.56 7.48 7.82 8.13 =eb 1904 3.00 6.00 3.25 3.21 3.38 3.43 3.87 5.40 5.97 6.49 6.06 5.27 7.08 7.44 7.70 Ian 1994 3.00 6.00 3.05 3.02 3.19 3.15 3.56 5.09 5.75 6.29 5.14 5.36 6.92 7.30 7.65 )oc 1993 3.00 6.00 2.06 3.08 3.25 3.26 3.25 5.15 5.77 6,25 5.18 5.44 6.93 7.31 7.69 Vov 1993 3.00 6.00 3.02 3.12 3.27 3.35 3.31 5.06 5.72 6,21 5.10 5.39 6.93 7.29 7.66 Dd 1993 3.00 6.00 2.99 3.04 3.13 3.24 3.50 4.71 5.33 5.94 513 5.40 6,67 7.04 7.31 Sept 1993 3.00 6.00 3.09 2.96 3.06 3.12 3.37 4.73 5.36 6,00 5.25 5.52 6.66 7.05 7.34 Aug 1993 3.00 6.00 3.03 3.05 3.17 3.14 3,19 6.03 5.68 6.32 5.37 5.62 6.85 7.25 7.60 July 1993 3.00 6.00 3.06 3.05 3.15 3.16 3.25 5.09 5.81 6,63 5.27 5.55 7.17 7.53 7.93 June 1993 3.00 6.00 3.04 3.10 3.23 3.21 3.25 6.22 5.96 6.81 5.35 5.65 7.33 7.74 8.07 May 1993 3.00 6.00 3.00 2.96 3.07 3.10 3.31 5.20 6.04 6.92 5.47 5.76 7.43 7.85 8.21 Nx 1993 3.00 6.00 2.96 2.89 3.00 3.09 3.25 5.13 5.97 6.85 5.47 5.74 7.46 7.80 8.14 Mar 1993 3.00 6.00 3.07 2.97 3.08 3.11 3.25 5.19 5.98 6.82 5.42 5.67 7.58 7.86 8.15 Feb 1993 3.00 6.00 3.03 2.95 3.08 3.12 3.25 5.43 6.26 7.09 5.61 5.85 7.71 8.03 8.39 Jan 1993 3.00 6.00 3.02 3.06 3.17 3.19 3.25 5.83 6.60 7,34 5.91 6.17 7.91 8.26 8.67 Dec 1992 3.00 6.00 2.92 3.25 3.39 3.48 3.31 6.08 6.77 7.44 5.91 6.14 7.98 8.37 8.81 Nov 1992 3.00 6.00 3.09 3.14 3.35 3.58 3.62 6.04 6.87 7.61 6.08 634 8.10 8.58 8.96 Od 1992 3,00 6.00 3A0 2.84 2.98 3.26 3.69 5.60 6.59 7.53 6.10 6.37 7.99 8.49 8.84 Sept 1992 3.00 6.00 3.22 2.97 3,01 3.13 3,44 5.38 6.42 7.34 5.92 618 7.92 8.31 8.62 Aug 1992 3.00 6.00 3.30 3,14 3.23 3.31 3.12 5.60 6.59 7.39 5.67 5.92 7.95 8.34 8.65 July 1992 3,02 6.02 3.25 3.28 3.36 3.37 3.44 5.84 6.84 7.60 5.72 5.98 8.07 8.49 8.84 June 1992 3.50 6.50 3.76 3.70 3.81 3.86 3.50 6.48 7.26 7.84 6.19 6.44 8.22 8.70 9.05 May 1992 3.50 6.50 3.82 3.66 3.78 3.82 4.00 6.69 7.39 7.89 6.25 6.53 8.28 8.81 9.13 Apr 1992 3.50 6.60 3.73 3.81 3.93 4.00 3.87 6.78 7.48 7.96 6.36 6.70 8.33 8.87 9.21 Mar 1992 3.50 6.50 3.98 4.05 4.19 4.25 4.12 6.95 7.54 7.97 6.45 6.74 8.35 8.89 9.25 Feb 1992 3,50 6.50 4.06 3.84 3.04 4.07 4.44 6.58 7.34 7.85 6.30 6.56 8.29 8.83 9.23 Jan 1992 3,50 6.50 4.03 3.84 3.88 4.05 4.19 6.24 7.03 7.58 6,13 6.37 8.20 8.72 9.13 Dec 1991 4.11 7.21 4.43 4.12 4.16 4.47 4.25 6.19 7.09 7.70 6.32 6.52 8.31 8.82 9.26 Nov 1991 4.58 7.58 4.81 4.60 4.66 4.94 4.56 6.62 7.42 7.92 6,24 6.43 8.48 9.01 9.45 Oct 1991 5.00 8.00 5.21 5.03 5.08 5.33 5.12 6.87 7.53 7.93 6.28 6.49 8.54 9.09 9.49 Sept 1991 5.20 8.20 5.45 5.25 5.29 5.47 5.44 7.14 7.65 7.95 6.51 6.67 8.61 9.11 9.51 Aug J991 5.50 8.50 5.66 5.39 5.47 5.65 5.50 7.43 7.90 6.14 6.62 6.76 8.75 9.26 9.65 July 1991 5.50 8.50 5.82 5.68 5.71 5.98 5.69 7.91 8.27 8.45 6.82 7.12 9.00 9.51 9.98 June 1991 5.50 8.50 5.90 5.60 5.76 6.07 6.12 7.94 8.28 8.47 6.83 7.15 9.01 9.65 9.96 May 1991 5.50 8.50 5.78 5.51 5.65 5.91 6.25 7.70 8.07 8.27 6.70 6.98 8.86 9.41 9.86 Apr 1991 5.98 9.00 5.91 5.67 5.73 6.06 6.06 7.70 8.04 8.21 6.70 7.03 8.88 9.39 9.94 Mar 1991 6.00 9.00 6.12 5.91 5.91 6.45 6.06 7.77 8,11 8.29 6.76 7.05 8.93 9.50 10.09 Feb 1991 6.00 9.05 6.25 5.95 5.93 6.52 6.31 7.47 7.85 8.03 6.41 6.78 8.83 9.38 10.07 Jan 1991 6.50 9.00 6.91 6.30 6.34 7.17 6.63 7.70 8.09 8.27 6.57 7.11 9.04 9.61 10.45 Mc 1990 6.79 10.00 7.31 6.81 6.76 7.82 7.56 7.73 8.08 8.24 6.63 6.96 9.05 9.64 10.43 Nov 1990 7.00 10.00 7.81 7.07 7.04 8.03 7,81 8.02 8.39 8.54 6.75 7.05 9.30 9.88 10.62 1990 7.00 10.00 8.11 7A9 7.20 8.06 8.06 8.33 8.72 8.86 7.23 7.32 9.53 10.06 10.74 Sept 1990 7.00 10.00 8.20 7.38 7.33 8.06 8.18 8.51 8.89 9.03 7.18 7.32 9.56 10.09 10.64 Aug 1990 7.00 10.00 8.13 7.44 7.36 7.97 8.12 8.44 8.75 8.86 6.99 7.15 9.41 9.98 10.41 July 19M 7.00 10.00 8A5 7.66 7.67 8,10 8.18 8.33 8.47 8.50 6.96 7.07 9.24 9.69 10.20 June 1990 7.00 10.00 8.29 7.74 7.64 8.23 8.18 8.43 8.48 8.46 6.88 7.05 9.26 9.70 10.22 May 1990 7.00 10.00 8.18 7.78 7.82 8.35 8.31 6.74 8.76 8.73 6.97 7.19 9.47 9.69 10.41 Aar 1990 7.00 10.00 8.26 7.78 7.82 8.42 8.37 8.77 8.79 8.76 7.04 7,26 9.46 9.89 10.30 Mar 1990 7.00 10.00 8.28 7.87 7.83 8.35 8.43 8.60 8.59 8.56 6.98 7.25 9.37 9.82 10.21 Feb I 7.00 10.00 8,24 7.76 7.72 8.22 8.56 8.42 8.47 8.50 7.05 7.20 9.22 9.75 10,14 Submitted into the public record in connection with, item -L'k- on Walter 1=oLrrlan City Clerks J.B. ALHALE & ASSOCIATES, INC. REAL ESTATE APPRAISERS AND CONSULTANTS 1527 i30M D1i;A fOR Page -2- ear 1 15 14 i Jan 1990 7.00 1 .11 8.23 7.64 7.52 8.16-�.31 8.12 6.21 8.26 8.81 7.01 8..$9 9.54 9.94 Ciao 1989 7.00 10.50 8.45 7.64 7.45 8.32 8.25 7.75 7.84 7.90 6.71 6.86 8.86 9.39 9.82 Nov 1989 7.00 10.50 8.65 7.67 7.49 8.39 8.56 7.81 7.87 7.90 6.79 6.98 8.89 9.42 9.81 1989 7.00 10.60 8.84 7.59 7.61 8.60 8.50 7.97 8.01 8.00 6.93 7.12 8.92 9.44 9.81 Sao 1989 7.00 10.50 9.02 7.72 7.74 8.76 8.50 6.17 8A9 8.15 6.90 7.10 9.01 0.51 9.91 Aug 1989 7.00 10.50 8.99 7.91 7.72 8.64 8.87 8.09 8.11 6.12 6.68 6.94 8.96 9.45 9.88 July 1989 7.00 10.98 9.24 7.92 7.63 8.76 9.00 7.83 8.02 8.08 6.69 6.89 8.93 9.42 9.87 June 1989 7.00 11.07 9.53 8.22 8.00 9.20 8.87 8.29 8.28 8.27 6.79 7.11 9.10 9.59 10.03 May 1989 7.00 11.50 9.81 8.40 8.39 9.59 9.31 8.91 8.86 8.83 7.22 7.42 9.57 10.00 10.46 1989 7.00 11.50 9.84 8.70 8.73 9.94 9.62 9.30 9.10 9.03 7.37 7.64 9.79 10.20 10.61 Mar 1989 7.00 11.50 9.85 8.83 8.87 10.09 10.31 0.51 9.36 9.17 7.40 7.65 9.80 10.26 10.67 Fab 1989 6.59 10.93 0.36 0.48 8.49 9.51 10.25 9.27 9.17 9.01 7.23 7.39 9.84 10.13 10.61 Jan 1989 6.50 10.50 9.12 8.29 8.38 9.20 9.75 9.15 9.09 8.93 7.23 7.48 9.62 10.10 10.65 Dec 1988 6.50 10.50 8.76 8.09 8.24 9.25 9.37 9.09 9.11 9.01 7.35 7.56 9.57 10.11 10.65 Nov 1988 6.60 10.07 8.35 7.68 7.76 8.78 9.56 8.79 8.96 9.02 7.35 7.53 9.45 9.99 10.48 Oct 1988 6.50 10.00 8.30 7.34 7.50 8.36 8.93 8.51 8.60 8.69 7.25 7.43 9.51 10.01 10.41 Sept 1988 6.50 10.00 8.19 7.23 7.43 8.23 8.62 8.69 8.89 9.06 7.39 7.60 9.82 10.34 10.90 Aug 1988 6.37 9.84 8.01 7.02 7.36 8.35 8.31 8.94 9.26 9.32 7.51 7.71 10.11 10.63 11.21 July 1988 6.00 9.29 7.75 6.73 6.97 7.94 8.75 8.66 9.06 9.14 7.50 7.63 9.96 10.55 11.11 June 1988 6.00 9.00 7.511 6.50 6.76 7.61 8.18 8.49 8.92 9.00 7.51 7.67 9.86 10.42 11.00 May 1988 6.00 8.84 7.09 6.27 6.53 7.24 7.62 8.58 9.09 9.23 7.57 7.73 9.90 10.41 11.04 Apr 1988 6.00 8.50 6.87 5.92 6.21 6.92 7.50 8.19 8.72 8.95 7.35 7.64 9.67 10.17 10.90 Mar 1988 6.00 8.50 6.58 5.69 5.91 6.63 7.06 7.83 8.37 8.63 7.20 7.55 9.39 9.89 10.57 Feb 1988 6.00 8.51 6.58 5.69 5.96 6.60 6.81 7.71 8.21 8.43 7.05 7.31 9.40 9.94 10.62 Jan 1988 6.00 8.75 6.83 5.90 6.31 6.92 6.69 8A8 8.67 8.83 7.31 7.72 9.88 10.43 11.07 Dec 1987 Nov 1987 6.00 8.78 6.69 5.81 6.23 7.24 8.37 8.35 8.86 8.95 7.50 8A4 11.01 10.63 11.23 Oct 1987 6.00 9.07 7.29 6.40 6.86 6.02 7.06 9.08 9.52 9.61 7.90 8.50 10.52 10.98 11.62 Sept 1987 5.95 8.70 7.22 6.32 6.57 7.37 9.25 8.94 9.42 9.59 7.67 8.19 10.18 10.72 11.31 Aug 1987 5.50 8.25 6.73 6.00 6.14 6.75 7.56 8.32 8.76 8.97 7.24 7.77 9.67 10.20 10.60 July 1987 5.50 8.25 6.58 5.78 5.86 6.70 6.94 8.01 8.45 8.64 7.18 7.82 9.42 10.00 10.61 June 1987 5.50 8.25 6.73 5.69 5.99 6.94 7.25 8.02 8.40 8.57 7.44 8.10 9.32 9.98 10.52 May 1987 5.50 8.14 6.85 5.75 6.11 6.99 7.25 8.26 8.61 8.78 7.57 8.24 9.33 9.83 10.51 Apr 1987 5.50 7.75 6.37 5.76 5.93 6.52 7.25 7.57 8.02 8.25 7A5 7.78 8.85 9.36 10.04 Mar 1987 5.50 7.50 6.13 5.66 5.56 6.17 7.06 6.79 7.25 7.55 6.26 6.91 8.36 8.13 9.61 Feb 1987 5.50 7.50 6.10 5.59 5.60 6.10 6.50 6.79 7.25 7.54 6.05 6.64 8.38 9.20 9.65 Jan 1987 5.50 7.50 6.43 5.45 5.47 5.87 6.50 6.64 7.08 7.39 6.09 6.65 8.36 9.23 9.72 e n coon e 2 Prime Rate (monthly average) 3 Federal Funds Rate 4 34Aonth Treasury Bins 5 Wonth Treasury Bills 6 Wonth Certificates of Deposit 7 LIBOR 3-Mo. Rate• 8 U.S. 5-Yr. Bonds 9 U.S.10-Yr. Bands 10 U.S. 30-Yr. Bonds 11 Municipal Tax Exempts (Aaa)+ 12 Municipal Tax Exempts (A)+ 13 Corporate Bonds (Aaa)+ 14 Corywrate Bonds (Ay+ • Source: The Wall Street Journal 5 e Bonds Baa + + Source: Moody's Bond Survey %eco-Ind Submitted into the public record in connection with item i on 2- r azd5 Walter Foeman City Clark J.B. ALHALE & ASSOCIATES, INC. REAL ESTATE APPRAISERS AND CONSULTAMS re;_ 52'7 ,u ;11:23AM t DEPT. OF I= INANCE-� YIELD STATIMCS 1� aqNT100�lgte:ac .............. ...a.,.......... 166��Tare llvvr"s CoWan........ ..o.......... ..a............ 6.11176M 9 250 5409t* 1/ 2 Dull. uV„VINAWWO alit IMvest Cott tMIC). ......................... 6.111?" tM Intrr.et Cost (11C).......... .�../..,,..1.... 6.0671"a bond Yield for Arbitraeoa Pbrprua►s................. 6.00140% Att InatuetVO Out (AIP-4....................... 6.067111401I IRS FM am Not Intsrevt Cost. ........................►....... d.11176RbX Qviohted Avwuo M atuef t1r......................... 16.431 Yore hypRWR A IMMUT"as Fug ■ N: vm Vaw! RD - 4c—@M- o Pa$tfe rri+.a a:. oa+p.rtmerat 6/z9/:4g lum M Submitted into the public record in connection vydith , _ item -1� _ on Wafter.:Fo City Clerk 95- 527 FPL BUILDING ANALYSIS ullding Analysis _ Dupont Plaza & Other Leases Administration Building Parks Administration Building FPL Building Increased/(Decreased) Cost to City Square Footage 115,247 sf & 4,598 sf 72,000 sf 5,866 sf 200,000 sf 1,251 sf it Rent- 115,247sf $1,267,716 $0 $0 $0 Centrust Parking $112,800 $0 $0 $0 Dupont Parking $25,680 $0 $0 $0 Metrorail Passes $42,336 $0 $0 $0 Rent-2,OOOsf $22,000 $0 $0 $0 - ----- Parking $0 $0 $0 $0 ] Capital Rent-2,598sf $37,478 $0 $0 $0 Parking $9,000 $0 $0 $0 -otal Rent/Debt Service $1,517,010 $0 $0 $1,282,786 ($234,224) Utilities $0 $14,400 $2,628 $41,000 $23,972 Security $0 $38,000 $3,120 $38,000 ($3,120) Electricity $0 $138,876 $7,140 $257,320 $111,304 Janitorial $0 $41,220 $5,400 $116,500 $69,880 Landscape $0 $2,748 $0 $20,000 $17,262 - - INSURANCE Property Insurance $0 $31,509 $1,200 $105,000 $72,291 Personal Property Ins. $14,592 $10,190 $110 $24,782 ($110) Flood Insurance $0 $2,128 $0 $2,800 $672 prop. ins. on Leasehold $6,890 $0 $0 $0 ($6,890) I1ami Capital -Insurance - $2,248 $0 1 $0 $0 ($2,248) 1 COSTS $1,540,740 $279,071 1 $19,598 $1,888,188 it Increase/(Decrease) $48,779 Submitted into the public., record in Connection With item /.s on 7' / ' 9SS Waftor F oornem At:Wt, F17ida Power & Light Company M..4,ietic Field Measuremeot Form �-� Attached are the measurements of magnetic fields you asked FPL to take dear aild•or in your home. The measurements are expressed in milligauss, a measure of magnetic field intensity. FPL cannot provide an interpretation of these magnetic field readings with regard to potential health effects. Some careful, responsible scientists have examined the sci- cotific evidence and remain convinced that there are no significant health risks; others, have looked at the evidence and concluded there may be risks. However, there is no convincing scientific information that any risk is present. The materials we have provided contain current information on health studies on EMF. lending these articles and papers may give you a better understanding of why magnetic field readings cannot be interpreted relative to health questions. Magnetic field measurements indicate the intensity of the field at the instant the measurements are made. Magnetic fields change when the electric current chanyes as customers turn on; or off, electrical loads. Therefore, readings at different bolas will show different field intensities. Spot measurements should not necessariiy be considered to be typical values of Magnetic fields: `, If you have further questions, please call the FPL representative whose !lame is Shown on the attached. sheet. Subrnifted into the put?tin record in connection uviGt-► item t 5' on 7s. Waller jooman City Clerk `fir_ 527 =;tr MAY-16-95 T•UE 10: 10 CODIIAA BUSH KILEIN * OMCO *305 520 2480 t•t JA Y --- 1 "5--'3 rs xbiicans n support Uilirias Earlier blast may have been test, cops say Molars deco Scrota >PROVIX — Federal agents inY the Okla. homes C ty boi»bini eoport, ally were lvokitt $undey for a link between thaat� blast and an c4didr ex loslan at the home ores Wiines& asses ciato of luspeet Timothy l l Yalgh, lice arrested c4nals Kemp Millet, 37, On a at "non charge Saturday 41 _'Aricalon with a feb. 21 explosion sitar Kint- to". AiiL The iMI rt port - sun lot the hpni iv nna City attach that vets A ncrot The Mcreak host sat abaue a quarter -mild from it trailer MoVelehh ranted. AcWdin4 to The Art - zone El�a►blic, court rtCords at►owed Maim admitting a role in the Kintmon bontbint. and Mid he was "fttarlllt of oth- ess who arc involved is this inoidtat." Maim, who listed his occupation as miner. said ha lived at tht oatman. Atiz,, trailer with landlord months, M&IZW urns being held on $30 000 bond. Moth& Taney tenant, Steven barren Coibern, wa's arsnigned on weapons s 9�atgrelay. !» a p or Goibernra rented r bad shed, federal investiplors found seven ncssatnAde c of K-4 ObullMs, and a belt or machine tun amntuaitlan, Randy Weaver in Ruby Ridrid, hi 0 to 1 S : 3 P.02 Submitted into the public record in connOction witil/ item - on NATIONAL NEWS Power -line cancer risk disputed Physicilsts say S mundless fears are draining billions of dollars NerrYdrkt ff*SS rube NEW YORK — The world's manta arrti a concon lob taking bllc health issue, announced it can find no evidence that the elodm%- magriatk ftids that radiate (turn power lines cave cancer, The 'Artterican Physical Sort• at 'actatement.issuedaftdryears of quitit deliberation, appears to be the �contest by a sciaatiric society In the IS-yearcicbue. The society said that groaad- tess fears are link betwee� power lines and cancer divert billions of dollars into mitlyrtion work, ^More setlous tnvironmenu►i ptoblems arc neglected For lack of fundin and public attention;' it Bald, The burden of cost placed on the American public Is ncomsmensurato with the risk, if an . lDt. Itobeit park a phyhieiM At the University of Maryland and a society #okyeamat, said the group spoke now because 'publie•• , concern was Fowl" even As the epldcmlaloSie 4vffdoncc WAS The Am rican physical Society is statement, issued afteryears of quiet deliberation, appears to be the strongest by a scientific society in the Z 5 year debate. Manyy physicists arc skcptical of a link between power hires and Canner bcpusr the fieldtl an so weak SOO eieme'and r 1wetic fieldsare produced whenever ocaricity flows thtoutlt a wire, hhtit fears tenet:, on magnetic ftetdr, because only they pene- trate tree human body. The trrength afanagMle fields Ma, • ,.N /M w..,.� 1��1 w.Ai. ating from power lines and Appli. apnea are !measured in milligauss, or thousandths of a ipass, A nearby ptswar line can radiate fields of S to 40 miiliaauts. By comparison, At a distsace or one W. home appliances ndi- attAlclds from about 1 to 260 ' can ape1ier, drop sharply ..The • EariA's magnetic ridtd, which humans constantly am exposed to, Is ¢¢bout $00 m191- Pass, This is Aces hundreds of times larger than the inaa•madc ones peopk worry about. citizen Activists and local gay arnmants have rotted elratric utilities to mava power tines, to install shielditit and to cancel station upgrades out of feu that power lines cause cancer, [in Miami, Palmetto High $chool PrineipaGazer l Leonard is suing Florida Power & Ught Co.. blamin�yp power lines above his Coral Gablos home for his wire -a foul cancer and his own 1+.�,.r ,,,I.M .1,� ,IJ.a.n •r 1 P. 03 Caution: =rs Many have disorder that causes fatigue i MYer YVW aervka A sleep disc der that causes fti Opo may allied many of the rtt�rart'% snag -haul truck driven, shrine the risks on America's hiahwievs, tesaarchcts at Stanford visa 159 com- 19 percent suf- tualve sleep a at least ihtee In The mencral yr, William C. of the $kegs the univtrrity "When ;g PCoxtit ope p- via the pes v a coming toward you on the road In 404att truckit have such a disorder. you have a ombtem," Dement d, The nstl is qf the gist . Which [kmen44 eoodudted with Stan• rord collta�tuuat, all; reported In the currebtissua of Chest. a jour- net of the American Cvllcse of Physiclans, ubs(ruoive sleep aptisa cousca a paera011 to rnanentatily seat brtuhirtga then awakcn bticfk. Yhc ricers tnterriiptiods. whtczk can occur hundreds of timea a rll& t' siv seldom eonscioully notitcd, but can drastically reduce rho quality of rest. •'if %oroeone wakes up every two or thra micutts ih out the night, It's as If thasy ve. tilde sleep or no it at all. Mment said. "That can kad to grave rttistakas: The condition usutlty aribe r�aIn ttvl�uwy prhetsjecey ralued during 9 , Jrilowtns c,reas Us - sue sat ttte Wok of the throat to obstruct brothiaailS.. It is most common in overweight nten. Left untmotcd, obstructive slap apnea can have other sed. oils consequences besides ftltiguea The entire cadiovaseu. tar aystam can be stmiacd by reduocd oKysen flew to the brain and vital otgtias, Damont said, The 145 men and 14 svomca who dsrti ipated in the Rud) wore small etactnonia adreertinr devices to bed one MAL Iles instrument mooltored heart rate, blood oxysen levels. body post• tion and =Wed snoring, lulie'Beid, a spdkavvnian for the National Trans"rtatioa 5afoty BWad, said fatJSme it a lector in 4 perewt of all aces. .iw.}} f� �,rww f�,11I .s�L• yC! ,St MAY-16-95 7UE 10: 12 CODIN►a BUSH KLEIN * ONCO 305 52CO 2480 P.04 • Rgpdy WtUver In Ruby Ridge, • 1.V„�..111 rYl paV r,.. • ..••.•,,... ......... , ... w.�. eyidcmiota��e ever walk "ihc$trength nfer nctic Reeds ehrInking and breoea inter."is measured in •.•.� •. u.... .....•...., ..u...� .r. ••.. ..... -..� ,..,... •,. ••.« .•• ,,.♦ wlrc'e fnt*' " ncer and his o+'n lector in 40 percent of all 9rN. bout idano. gaus$baee radi• witt eleeasd.l dent$ involving heavy ttuc s, When forMilt President Butte renounced his 'National RIM AssgctaliCid - mpmbaih144 III � , s AWNv week aver N fttnd•alfit- •' r tales! agents / o / g rAw -TAWk- hue 1fela the W"Mote en OW It lte would not tbilow • a .� CUSTOM MADE""' �ear'c�►ot as`tl dnNFI is W " a tali Os RAoonvenUon {$ter n ention this sro"th. � (� [� �9 C 4 I C [�`' C DRAPERIES.., V1�/-11 LI\t v.l �/"lY� �� It is not only the most Cooler votive Rdpubliearis ulling for t +' f ! 'rye ,l. . �l • . , _ :_,;., :, • :. _ ' u assault$ on in compbbund r In Idaho. Submitted into the public record in connection IRtith item 1_ Ste_ on VafC4111ier (TV 9r- 527 527 IVA% CITY OF MIAMI, FLORIDA INTER -OFFICE MEMIOR&1"QP)y,Prr_•,�• n Sergio Rodriguez F(Xi bAlryltbi 6 995 TO' Assistant City Manager DATE: FILE FPL Building /A) sua�Ecr : 400 SW 2nd Avenue �.McManus Submitted FROM : J pREFERENCES : rQ submitted 0ld Into the public D puty Director In ccnnecliori �,,ith item - en .� r Planning, Building &Zoning Dept. ENCLOSURES: ;I. 1. DEVELOPMENT POTENTIAL: ALANDCO TRACTS Total Tracts 1 Tract 2 Tract 3 �S.F.') Trac.1,2,3 ALANDCO) S.F.) (S.F.) (S.F.) ROW 48,317 32,376 34,027 114,720 NET 61,102 91,136� 70,205 222,443 GROSS 109,419 •,123,512 104,232 337,163 FAR: 1.72 188,200 212,441 179,279 579,920 - FPL BUILDING-199,500-199,500 DEV. POT. 188,200 12,941 179,279 380,420 2. ANALYSIS The property is zoned SD-15 River Quadrant Mixed Use District. The Floor Area,. Ratio (FAR) for non-residential uses is 1.72; the FAR for a combination of two or more non-residential uses in 2.5. However, lacking further detail, the safest assumption of FAR is 1.72 as shown on the table above. There are further FAR bonus provisions as -follows: a. An increase of FAR 1.0 if located within 1200 feet of a Metrorail Station. b. An increase in floor area is allowed equal to 1 sq.ft. for each $6.67 contributed to the Affordable Housing Trust Fund. c. For each sq.ft. of ground level retail, service, restaurant and cultural uses on a pedestrian way, the floor area may be increased by 1 sq.ft. 95 527 li d. For each 1 sq.ft. of riverwalk improvements, the floor area may be increased by 10 sq.ft. e. For each I sq.ft. of open space provided, beyond the minimum requirement, the floor area may be increased by 10 sq.ft. f. For underground/enclosed parking, above the minimum, the maximum floor area may be increased by .5 times the gross lot area. The sites are further limited by 10 feet street side setbacks, a requirement for 15 foot sidewalks along streets, no interior lot line setbacks. There is a pedestrian pathway and a 20 foot setback from the Miami River. These are no height limits, except for limits dictated by Miami International Airport. There is a minimum parking requirement of 1 space /800 sq.ft. and a maximum limit of I space per 400 sq.ft. Finally, new development may be subject to the City's Waterfront Charter. Amendment i.e., 50 foot setback from the Miami. River and 250 "see through from SW 2nd Avenue. Attachments cc: Juan C. Gonzalez Acting Zoning Administrator Planning, Building & Zoning Department Z5ubmltted into tho h«blic record in connection With,., item L5Son 2.:-! S Walter 1=oenian �. City Clerk 95- 527 'f $ENT BY : C I ' hl 1 AM 1 ; 16-95 5 : 09PD1 CITY MANAGER ' 5 �► r'. -+ : TM 2 J ?_ Submitted Into the public record in connection with 1 Item 115 on Z! 35 - I Walter Foernan City Clerk s 4 w 0: s, w. 60 • w ' FPS, 2.0922 03 x-7 .:•.a..�,/;,iitMJy.'!s'•rT(:.f!tN•?:'•'•;�!••i 1- .. F M I AM l -'t 6-95 5.08PM CITY MANAGER ' S ; # 1 / 2 Submitted Into the puhilc reco.rd. in connection with f•'' item on Vdalter FCleman • a�� ' aiK. 1.p .� 1 /•eta C �6/j`•,i�` t.l ArttWt-•-`� la s H, i •!� "r '••� tl � .t2 g�..I}.. �,`" '.i `ilt�'trler% • m •�•\ �..... %" ^"cam oil EiN 'Z•!+��«..I' f. .: r�.:'i`.', ir�}/''•,Y ��}i• ) }y J'' ,}{' ,,�� •' fCl_,..1 /'�fCKt, tEN.1lS1'Erllr�flj:.":._. Kt.-.i • 1 at •�� ` t!rtt i►AK 5 �y� IhIN NE7\A!'S6'E % , 1d0 r-y TRACT 1.6117 = AC. ,tom �"•\ • ��` � a: �t � tr PaS. i I ' 1 • w Pv/jy� �•, tr i„ ,�. irk,. o 1-tus1 i "IQE& y ew ^I 2.OeU AC M w•.. N� � AEfNfiiY y{ full 1u4rsW SCAt.EII""40' KUMI.GADi WAR: A SEtti Amplak'. ^pY ✓Qr� '� ! i 1 ♦V } Ak0 f, F.L. 0. 914111 EA U NI • T�`t � .� .. t5G t � gyl'3A'v .f16 � �. � • •j• `t% .y r •, "�' ` \` • r•, 'y:,• ,'i a. 1 ,�"'Irr� .,it r..'s:.i<\• N .� �' •y •, 7� \ • •... -t' +•� i y' -• T' llt , h s „ 1 b t':. :: ,i 1 ,«.+ . ':aLi•';do`, ; . i. 1 rf 1 •7..-'.'tt'• t : t• f' ,J. ;z:••�•.ti tt ' gF ••. i•t•!':' Yi1 y•' •r, r' {��'•:�. it. f! ,.r (..•�„•n!. :.: •}'r� 1 •./ ., /k' �. .rim; ti,{i' ' _ ' s r f , k: •ti:.� "'' t,'1 r. "'t. �ACL. 7 r f.' r•..•.`.�.. i• t.�. ♦ .fit;. � � r '��•••r ; • 1 • •• ! /�•,�, ;; ,'•,-^r..i1ianei \,, ,�%. 4�!'•slr, �r), %1 .atrYiii• �. ••) 1! • S'•.. s�r�+'f''�{}r•' i`aT , •� fT' �'�.t:`''�,,_�'�!,•hkl. } �l;.r., :tt'L.{:.' :f:,\"1: ,;1':' "L'•''.+;'�..�a•"/'•,.✓Rrl',C'• ..:•. •:. .r'C' r�.,rl..ili."!j'T;Y:. ra'+r• 4FP` IA4- ' � �'pf� i P4M 13• � IC � � (% 527 1 CITY OF MIAMI PUBLIC 'WORKS DEPARTMENT Memorandum Submitted into the public record in connection uv•t DATE: April 6, 1995 TO: FROM: RE: CC: . Item / 5 on zazmi lNalter Foeman City CIeN Carmen Garcia -Velez ��\• ti Public Works, Design Division Law Department retrofitting at new City Admin. Bldg. a Cristina Cuervo Allan Poms, Chief Architect N Waldemar Lee, Assistant City Manager File Law Department 4 Upon initial study, the City's Law Department appears to require the most construction, or "building -out" of interiors, at the proposed new City Administration Building (FPL Bldg.). Because of the need for private individual offices, the Law Department spaceplan will vary greatly from other City departments'spaceplans. Currently, a typical floor, at the FPL Bldg., is a combination of open plan, used for system furniture, and built -out spaces, used as private offices, conference rooms, supply rooms, etc., all of which are used in office layouts. The preliminary spaceplan incorporates the existing conditions of the FPL Building, on a typical floor, with the needs of the Law Department. This scheme, although only a proposal, demonstrates the use of most existing interior walls with little to no demolition, and the use of removed doors, frames, hardware, etc. by relocating within the proposed new construction. The addition of new enclosed offices, within the typical open spaceplan that exists, will require relocation of some existing light fixtures, the addition of new supplemental light fixtures, as well as the relocation of some supply -air and return -air HVAC grilles. At this time, based on available information to Public Works, the preliminary construction estimate for the Law Department is $50,000, approximately $4.37 per square foot. This estimate includes the construction of new interior wall partitions, based on the wall sections used for the existing build -outs in the FPL building. Also included are new doors, frames, hardware, and the relocation and addition of those items previously mentioned above. It does not include the transfer of telephone and computer systems to the new building, or any other special requirements that at this time may not have been discussed Other departments may require less construction based on less need for private individual offices. Thus, the average construction costs for individual departments will vary from those of the Law Department. To maintain construction costs low, it would be prudent to maintain as much of the existing interior wall partitions, and to retrofit the spaceplans around these, as has been done with the spaceplan for the Law Department. 95- 527 I eneral Information: (based on typical floorplate) Total Usable Floor Area: 17,112 square feet \l l (minus Building's core and Common Area) �. Law Department Usable Area: 11,438 square feet ��\ - Available Usable Area: 5,674 square feet SIX (available for other Department's use) Common Floor Area: 1,102 square feet �; ��:.�\ ��" !� i . .`5► i.e., Elevator Lobby Conference Rooms Receptionist Area —� `,J +� ��✓ p Waiting Area II Department's Breakdown: � •�' } '. ' 1 � Administrative Area: (1) Office Manager 173 square feet (1) Administrative Assistant 155 square feet :) (2) Legislative Coordinators, each at 155 sq.ft. 310 square feet Submitted into the Pub 1 i C (1) Legislative Record Room 245 square feet record in connection livR (1) Computer Room, secured 50 square feet item 1 S or) � l--�. Attomev's Area: Walter Foernan (1) City Attorney's Office 225 square feet City Clod( (1) Executive Secretary's Office 90 square feet (1) City Attorney's Waiting Area 70 square feet (1) City Attorney's Conference Room 195 square feet (24) Assistant City Attorney's Office, each at 150 sq.fL 3,600 square feet (15) Secretarial Bays/Cubicles, each at 40 sq.8. 600 square feet (1) Law Library 1,200 square feet (1) Law Interns' Roam 210 square feet Additional Areas: (1) Receptionist 71 square feet (1) Waiting Area 42 square feet (1) Large Conference Room 338 square feet (1) Conference Room 268 square feet (1) Coffee/Lounge 188 square feet (1) Supply Room 126 square feet (1) Mail Room 131 square feet (1) Storage Room 60 square feet (1) Elevator Lobby 343 square feet J 95� 527 2 Commission and City Manager 6 Asset Management 11 Civil Service 3 Credit Union 4 Development 8 Finance - Computers 44 - Budget & Task Force 32 - Accounting Division 42 - Procurement 14 Fire - Chiefs Office 12 - Management Services 10 - Prevention Bureau 35 - Technical Services 10 - Self Insurance Trust Fund 21 - Emergency Response 8 GSA - Graphic Reproductions 7 - Mailroom 3 Internal Audits 10 - Professional Compliance 3 International Trade Board 5 Law 46 Miami Capital 11 NET - Director's Office 15 - Neighborhood Jobs 12 - Housing 16 Nuisance Abatement 2 Parks & Recreation - Director's Office 20 - Day Care 1 - Handicapped 3 Personnel Management 29 - Equal Employment Opportunity 5 Planning, Building & Zoning - Planning 18 - Building & Zo 77 Public Works - Director's Office 11 - Construction 17 - Design 15 - Stormwater Utility 1 10 TOTAL I590 Submitted into the public record in connection with Item _._._.. on ::L -�'�' Walter Foc- man City clerk