HomeMy WebLinkAboutM-98-0170TO: The Honorable Mayor and Members
of the City of Miami Coun i As i on
FROM: Clark Cook
Executive Director
Miami Parking Systera
35
DATE: February 3, 1998
SUBJECT: Agenda Item for
Commission Meeting
on February 10th
Please reseve a space on the February 10, 1998 City Commission
agenda for the following item.
Report on the funding ata►tus for ousman 1097/1998 year
If you have any questions, please call me at 373-6789, ext. 226.
CC:gtc
cc: Jose Garcia -Pedrosa
TO: Honorable Mayor and Members
of the City of Miami Commission
FROM: Clark Cook
Executive Director
Miami Parking System
DATE: February 9, 1998
SUBJECT: GUSHAN
This information is provided in order to reflect the existing
funding situation at Gusman during the 1996/1997 and 1997/1998
years. The information also reflects what we have done to seek
funding from not only the City but other agencies of the City.
During budget approval time for the 1996/1997 year, the City of
Miami approved an expenditure of $67,000 for Gusman. The
management team responsible for Gusman assumed that the money
was available based on Commission action. When we requested
those funds from the City manager, we were advised that although
the Commission approved those funds, they were not actually
placed into the budget. Our total deficit for the 1996/1997
year was $151,372. It should be understood that Miami Parking
System cannot utilize its funding to pay this debt due to our
bonding requirements. We have spoken to our Board about this
shortfall and will negotiate with the City to see what we can do
concerning this matter at a later date.
However, this is not the issue at hand today, and our management
team presented the City with a budget for the 1997/1998 year
which included a $190,000 deficit. The increase in the deficit
is caused by several items. First, there is a reduction in
revenues due to a decrease in the number of perfor3nances booked
at the theater and secondly, an increase in competition from
other cultural venues.
In September, 1997 at a Commission meeting, we were advised that
no funds would be available for Gusman. Since that time, we
have been attempting to find some other resources to fund this
facility and have also made as many cuts as humanly possible.
With the resignation of the managing director of Gusman whom we
have not replaced due to our present situation, the request for
funds may not be as great.
Attached is Exhibit A which reflects the accumulated deficit
which will occur at Gusman through June, 1998, and we have taken
into consideration some reductions.
I truly believe that it is absolutely necessary that a minimum
of $150,000 be allocated for this year's expenditures for
Gusman.
Listed below are various areas which we have sought for
additional funds.
1) DDA - We are scheduled to appear in front of the
executive committee on Friday, February 13th, to
request funding. Based on preliminary conversations,
we don't believe that funding will be available this
year, but they may able to provide funds during the
1998/1999 year.
2) Miami Police Department - Chief Warshaw and I have
discussed the possibility of the Police Department
funding a special show on crime prevention for the
inner-city kids. This show could possibly provide us
with a $20,000 - $30,000 benefit.
3) Sports and Exhibition Authority - Mr. Calleja,
Executive Director, and I have discussed the
possibility of support from this agency. He advised
that he would meet with his organization on Monday of
next week to discuss some type of support.
4) Friends of Gusman - Their ability to raise funds is
limited due to Gusman's relationship with the public
sector.
However, it should be noted at this time that we have found no
one willing to provide the $150,000 funding.
There is another expenditure which we did not budget and had not
anticipated which may occur at Gusman this year. That
expenditure is in the amount of $30,000-$40,000 and is being
reviewed by the City of Miami Public Works Department as well as
other departments. The possibility of this expense having to be
borne before October 1, 1998 is very strong.
In order to comprehend the total picture of Gusman, I believe it
is important that we understand two very important issues.
First, the Performing Arts Center Trust, Inc. has allocated $3.8
million to Gusman for capital improvements once the bonds to
build the Performing Arts Center are sold. It is estimated that
these bonds will be sold during the 1998/1999 year, and these
funds should be used for capital improvements. However, we
believe based on conversations with the Performing Arts Center
Trust, Inc. that some of these funds could be put into an escrow
account to be used for funding operating expenses. This
funding, obviously, would be available in the future but does
not exist today. Secondly, two grants received from the State
of Florida for approximately $1 million were used to place new
air conditioning equipment in the Gusman facility. The matching
fund for these two grants is the $3.8 million that we are
receiving from the County.
08- 170
The City manager has requested that we develop a report which
reflects how the $3.8 million was used and give some ideas of
what we think the funding requirement will be for Gusman in the
future. We are in the process of doing this and with the help
of some people from the Performing Arts Center Trust, Inc., we
should be able to complete the report in the very near future.
However, none of this eliminates the fact that during the
existing year we are looking at a $150,000 deficit and no
funding has been identified.
CC:gtc
cc: Jose Garcia -Pedrosa
Walter Foeman
DOSP Board of Directors
R- 170
G 6 0 ENTERPRISES -Theater Deficit Analysis
ACTUAL/ANNUAL BUDGET-FY 97/98 -
FISCAL YEAR 1997-1998.
OPERATINGREVENUES
-
Olympia Building -Rental
Gusman Center -Theater income
Gusman Theater- Concessions
Season - Grants
Season- Contributions
TOTAL OPERATING REVENUES
OPERATING EXPENSES
------------------
bor Costs
.intenance Costs
Security
Telephone
Light i Power
Water
Insurance
Audpit FeesRental•
Consultants
Advertising i Promotions
Other Expenses
Productions Costs -Shows
TOTAL OPERATING EXPENSES
OPERATING INCOME (DEFICIT)
CUMULATIVE OPERATING INCVAZ(DEFICIT)
EXHIBIT A
i�
1ST
QUARTER JANUARY FE19RUU89
ARY MARCH APRIL N A Y JUNE TOTAL i
ACTUAL 1998 1998 1998 1998(y)
---------------------------------------------------- --------------
31,250
93,750
83,378
3,5000
10,670
1,0000
36,000
5,000
20,000
3,0000
14,000
2,0000
20,000
3,000
10,000
125,000
194,048
1,000
0
0
0-
0
1,000
10,000
•
18,500
11,000
- -
_
_ 0
--------
0
0
0
,000
119 128
----�----
-105-420
--
41,000
---------
23,000
---------
---------
16,000
---------
---------
23,000
---------
--------
21,000
---------
---_-____
348,548
---------
66,632
12,913
0
974
17,649
11,650
21,058
1,493
3,490
5,000
584
7,161
23,602
6,248
166
833
5,416
4,333
6,166
583
1,340
1,666
2,750
315
0
21,352
6,249
167
833
5,417
4,333
6,167
583
1,330
1,667
2,750
317
0
19,102
6,249
167
833
5,417
4,333
6,167
583
1,330
1,667
2,750
317
0
--48,915-
-(25,915)
(13,556)
s xaa=sss=
Facts and Assumptions:
First Quarter results are actual.
Revenue for last 6 months based on actual and expected shows.
`ssumption made that Olympia rental income is collected for the whole year.
.abor costs reduced by P. Thempeon's salary and benefits.
Other expenses reduced net of $2,000 per month, based on lot quarter results.
No allowances have been included for closing costs or post closing continuing
File:abudgo98
20-Jan-98 10:52:42
148,606
(29,478)
(29,478)
sa=sa�ssa
53,418
--52,002
22,524
axas=as=a
--51,165-
-(10,165)
12,359
sssa=ssss
19,102
6:249
19,102
6:249
19,102
6,253
187,994
50,410
167
833
167
833
167
834
1,001
5,973
4,333
417 ,333
4417 ,334
37,649
6,167
583
6,167
6,167
58,059
1,330
1,667
1,330
1,667
1,330
1,667
11,480
15,001
2,750
317
2,750
317
2,750
318
17,084
9,062
-------0-
0
---------
10,000
20,002
_-48,915-
48,915
---------
58,923
--------
458,857
-(32,915)
--
-(25,915)
-
-(37,923)
(110,309)
(46,471)
(72,386)
-----
(120,309)
--------
=amass===
=sass==a=
sass=====
costs.