HomeMy WebLinkAboutO-12075J-01-385
5/24/01
ORDINANCE NO. 120,75
AN ORDINANCE OF THE MIAMI CITY COMMISSION
AMENDING ORDINANCE NO. 11970, AS AMENDED, THE
ANNUAL APPROPRIATIONS AND CAPITAL
IMPROVEMENTS ORDINANCE, TO INCREASE AND
DECREASE CERTAIN OPERATIONAL AND BUDGETARY
APPROPRIATIONS FOR FISCAL YEAR ENDING
SEPTEMBER 30, 2001, AND TO REVISE CERTAIN
ONGOING CAPITAL IMPROVEMENT PROJECTS AND MAKE
APPROPRIATIONS FOR NEW PROJECTS SCHEDULED TO
BEGIN IN FISCAL YEAR 2000-2001; FURTHER
APPROVING CHANGES TO ' THE TABLE OF
ORGANIZATION ADOPTED SEPTEMBER 28, 2000 FOR
FISCAL YEAR ENDING SEPTEMBER 30, 2001;
CONTAINING A REPEALER PROVISION AND A
SEVERABILITY CLAUSE.
WHEREAS, the City Commission adopted Ordinance No. 11970,
the Annual Appropriations Ordinance, on September 28, 2000,
establishing revenues and appropriations for the City of Miami,
Florida, for Fiscal Year ending September 30,2001; and
WHEREAS, it is necessary to make additional appropriations
to cover City Commission approved or unanticipated items
initiated by the Administration for operations and capital
totaling $3,507,500 for the General Fund, $79,008,672 for Special
Revenue Funds, $15,150,720 for Capital Improvement Funds; and
WHEREAS, the proposed revisions include increases and
decreases in positions set forth in the Table of Organization as
follows: +20.5 positions funded by the General Fund, +35.5
12075
positions funded by Special Revenue Funds, and -2.5 positions
funded by Capital Improvement Funds; and
WHEREAS, the proposed revisions provide for the appropriate
revenues to fund operational requests and to increase revenues
commensurate with the forecast used in the Fiscal Year 2001-2005
Five Year Plan; and
WHEREAS, the additional appropriations in the General Fund
include budget reserves of $167,000 to provide for a more
efficient budget oversight process; and
WHEREAS, the additional appropriations in the General Fund
include budget reserves of $400,000 for the Department of Solid
Waste in anticipation of a possible increase in tipping fees; and
WHEREAS, the additional appropriations in the General Fund
include an increase to the parking surcharge reserve of $288,577
commensurate with the increase in parking surcharge revenue; and
WHEREAS., the operating expenses of the Disaster Recovery
Division of the Department of Fire -Rescue, previously budgeted in
the Capital Improvement Fund, are being moved to and budgeted in
the General Fund; and
WHEREAS,_ the additional appropriations of $79,008,672 in '
Special Revenue Funds consist of $23,497,929 of prior year fund
balance rollovers, $57,474,553 of prior year appropriation
rollovers, and a de -appropriation of $1,963,810 for current year
corrections and adjustments; and
Page 2 of 17 12 0 7 5.
WHEREAS, the amount of $1,942,357 from the Downtown
Development Supplemental Fee revenue in Special Revenue Fund -
Project 127001 will be transferred to and appropriated in the
Capital Improvement Fund for Downtown traffic and transportation
improvements; and
WHEREAS, a fund balance of $.1,120,764 in Special Revenue
Fund - Project 116001 will be transferred to and appropriated in
Parks and Recreation capital projects in the Capital Improvement
Fund; and
WHEREAS, a fund balance of $303,643 from Municipal Fuel Tax
revenue in Special Revenue Fund - Project 693001 will be
transferred to and appropriated. in Capital Improvement Fund for
transportation -related expenses; and
WHEREAS, a fund balance of $2,818,834 from Local Option Gas
Tax revenue in Special Revenue Fund - Project 193001 will be
transferred to and appropriated in Capital Improvement Fund for
transportation -related expenses; and
WHEREAS, a fund balance of $1,273,628 from Public Services
Tax revenue in Special Revenue Fund - Project 170001 will be
transferred to and appropriated in Capital Improvement Fund for
improvements to public facilities; and
WHEREAS, a fund balance of $3,295,225 from the Environmental
Storm Sewer Water Fund revenue in Special Revenue Fund -
Project 120001 will be transferred to the Stormwater Utility
Trust Fund Revenue Project No. 360001 in the Capital Improvement
Page 3 of 17
120r��
Fund for funding prior appropriations and future allocations into
storm sewer capital projects; .and
WHEREAS, on July 21, 2000 the City was awarded a grant by
the Florida Waterways Assistance Program in the amount of
$150,000 for Phase II of the Watson Island Boat Ramp
Improvements; and
WHEREAS, on November 3, 2000, the City and the Florida
Inland Navigation District (FIND) entered into and fully executed
the Project Agreement for the aforementioned grant; and
WHEREAS, it is necessary to revise previously approved
Capital Improvement Projects and to, appropriate funds for new
Projects to be initiated during Fiscal Year 2001;
NOW, THEREFORE, BE IT ORDAINED BY THE COMMISSION OF THE CITY
OF MIAMI; FLORIDA:
Section 1. The recitals and findings contained in the
Preamble to this Ordinance' are adopted by reference and
incorporated as if fully set forth in this Section.
Section 2. Ordinance No. 11970, as amended, adopted
September 30, 2000, the Annual Appropriations Ordinance for
6
Page 4 of 17 12075
Fiscal Year ending September 30, 2001, is further amended in the
following particulars:"
"ORDINANCE NO. 11970
Section 1. The following appropriations are
made for the municipal operations of the General Fund
for Fiscal Year ending September 30, 2001:
GENERAL FUND
Departments, Boards, and Offices:
Mayor $
Board of Commissioners
Office of the City Manager
Office of Asset Management
Office of City Clerk
Office of Civil Service
Office of Media Relations
Office of Equal Opportunity/Diversity Programs
Office of Hearing Boards
Office of Labor Relations
Office of Professional Compliance
Building
Conferences, Conventions and Public Facilities
Finance
Fire - Rescue
General Services Administration
Human Resources
Information Technology
Internal Audits and Reviews
Law
Management and Budget
Parks and Recreation
Pension
Planning and Zoning
Police
Public Works
Purchasing
Real Estate & Economic Development
Risk Management
Solid Waste
Non -Departmental Accounts (SP&A)
TOTAL GENERAL FUND
Appropriations
687,368- $ 667,368
928,81& 978,810
1,450,397
87 534= 931,541
935,015
'""�3- 314,093
6569- 700,099
191,47-4- 201,474
594,695- 651,595
CC'l�4 617,674
'^�6- 254,856
4,499,729 4,419,720
5,^�5,114,105
4,82.�0- 5,009,270
46,737,233 46,994,033
13, 477, 10-9- 13,507,109
2,329,474
064.,137 7,043,387
717,221
4,2365 4,224,523
9;764,825 9,909,825
20,022,551
1,889,276
90,993,42 91,200,621
9, 881,4 9 0- 9,916,400
966 1,000,759
829,587
41,349,711 41,430,711
8�o 683,8T8- 19, 083, 878
39,986,q77- 41, 375, 157
$331,946,966 $335,454,466
1� Words and/or figures stricken through shall be deleted. Underscored
words and/or figures shall be added. The remaining provisions are now
in effect and remain unchanged. Asterisks indicate omitted and
unchanged material.
Page 5 of 17 12075
Section 2. The above appropriations for the
General Fund are made based on the following sources of
revenues for Fiscal Year ending September 30, 2001:
GENERAL FUND Revenues
Taxes $136,659,983
Licenses and Permits 7,943,964
Inter -governmental Revenues 32,145,541
Charges for Services 89,'8- 82,095,418
Fines and Forfeits 3,434,072
Miscellaneous Revenues 14,376,723 15,841,723
Non -revenues 25,798,566
Internal Service Funds 31, ^, 199- 31,535,199
TOTAL GENERAL FUND $331,946,966 $335,454,466
Section 5. The following appropriations are
made for the municipal operations of Special Revenue
Funds for Fiscal Year ending September 30, 2001:
SPECIAL REVENUE FUNDS.
City Clerk Services
Community Development
Convention Center
Economic Development and Planning Services
Fire Rescue Services
Health Facilities Authority
Law Enforcement Trust Fund
Local Option Gas Tax
Neighborhood Enhancement Teams
Other Special Revenue Funds
Parks and Recreation Services
Police Services
Public Service Taxes
Public Works Services
Stormwater Utility
Appropriations
$ 146,089 $ 147,326
S1, 929, 688- 87,489,571
7,434,6 7,708,876
''"�9 4,377,352
6,058, 281 7,952,055
2-90 84,653
3,329,475 6,547,446
9,852,592
4,298,917 4,902,485
'^�9 455,585
2,^�67,S2T 3,120,020
22,333,786- 42,501,484
39,632,9S4- 43,103,408
214,155 1,518,184
12,257,467
TOTAL SPECIAL REVENUE FUNDS bIr3 009 832 $232,018,504
Section 6. The above appropriations for
Special Revenue Funds are made based on the following
sources of revenues for Fiscal Year ending
September 30, 2001:
SPECIAL REVENUE FUNDS
All Sources
TOTAL SPECIAL REVENUE FUNDS$
-. .
Revenues
$232,018,504
$232,018,504
Page 6 of 17 7
Section 7. " Section 6 of Ordinance No. 11705,
as amended, adopted September 28, 1998, and Section 5
of. Ordinance No. 11839, as amended, adopted
September 28, 1999, are hereby further amended in the
following particulars to revise previously approved
Projects and establish new Projects to be initiated
during Fiscal Year 2000-2001:11
i� Footnote omitted
The following appropriations in all Capital Improvement Projects are in the thousands of dollars.
Total FY 2001
Project Budget
Appropriation Allocation
I. General Government
20. Heavy Equipment Facility Cleanup & Vapor Recovery System
311700
$1,044.9 $ 981.9
$ 596.9 $ 500.9
(a)$ 100.0- Contribution from FY'99 General Fund
(b)$ 238.0- Contribution from FY'2000 General Fund
$ 380.9
(c)$ 258.9- Impact Fees
(d)$ 326.0- Contribution from FY'98 General Fund
32. Media Relations Equipment Acquisition
311051
$ 475.0 $ 475.0
$ 75.0 $ 7S.9
(a)$ 75.0- Contribution from FY'99 General Fund
(b)$ 400.0- AT&T Franchise Fee
41. NET Office Furnishings
311061
$ 250.0 $ 250.0
(a)$ 250.0- Contribution from FY'98 General Fund
42. Citywide Facility Assessments & Improvements
$ 73.6 $ 73.6
(a)$ 73.6- Contribution from Special Revenue Fund
(Public Service Taxes Project 170001)
Page 7 of 17 12075
The
following appropriations in all Capital Improvement Projects are in the thousands of dollars.
Total
FY 2001
Project
Budget
Appropriation
Allocation
II.
Public
Safety
Police
9.
800 MHZ Radio System & Mobil Digital Terminals
Exp / I.F.
312028
$ 454.5
$ 271.3
$ 380.0
$ 191.1
$ 120
(a)$ 116- Impact Fees
(b)$ 50.0- 1984 Police G.O. Bonds -88 Sale
(c)$ 24.5- 1984 Police G.O. Bonds -87 Sale
Fire -Rescue
3.
Fire -Rescue New Apparatus Acquisition
313233
$9,418.7
$9,2;P8.7
$1,125.3
�,559.0
$9,390.4
(a)$�z- Fire Assessment Fee
(b)$ 28.3- Capital Project Revolving Account
20.
Fire Station and Building Renovation
313302
$2,825.2
$1,760.0
853.0
$2,661.2
$3,51S.2 $2,
(a)$3,351.2- Fire Assessment Fee
(b)$ 164.0- 1981 Fire G.O. Bonds - 91 Sale
21.
Fire Department Computers & Communications
313303
$1,745.6
$ 733.4
$1,745.6
$1,795.6
$1,039.0
(a)$', .`- Fire Assessment Fee
22.
Fire -Rescue Equipment
313304
$2,735.4
$ 640.7
$2,735.4
$2,205.4
$ S70.9
(a)$2,20S.4- Fire Assessment Fee
23.
Acquisition of EMS Units/I.F.
313246
$ 320.0
$ 320.0
$ 289.4
$ 261.0
$ 261.0
(a)$ 238- Impact Fees
(b)$ 30.6- Interest on Impact Fees
Page 8 of 17
12075
•
•
The following appropriations in all Capital Improvement Projects are in the thousands of dollars.
IV
Total FY 2001
Project Budget
Appropriation Allocation
Parks and Recreation
Parks
1. Lummus Park Redevelopment
331042 $ 714.1
$ 7-59. 9
(a)$ 16.0- Florida Department of State Grant
$ 57.7
(b)$' 94.5- Contribution From '97 General Fund
(c)$ 57.5- Community Development Block Grant
3rd Yr
(d)$ 0.4- Community Development Block Grant
- 4th Yr
(e)$ 147.9- Community Development Block Grant
6" Yr
(f)$ 79.5- Community Development Block Grant
12th Yr
(g)$ 200.0 -Community Development Block Grant
16" Yr
(h)$ 96.1- U.S. Department Of Interior, Land &
Water Conservation Grant
(i)$ 59.0- Sunshine State Bond Pool Proceeds
3. African Square Park Renovations
331053 $ 886.8
$--8 5O.0
(a)$ 14.0- State of Florida Direct Appropriations
1988 -Interest
(b)$ 50.0- State of Florida Direct Appropriations
FY `91
(c)$ 307.2- Guaranteed Entitlement Revenue Bonds
-FY `89
(d)$ 50.0- Community Development Block Grant
18" Yr
(e)$ 75.0- Community Development Block Grant
19" Yr
(f)$ 25.0- Community Development Block Grant
21st Yr
(g)$ 200.0- State of Florida Direct Appropriations
FY `89
(h)$ 107.8- Sunshine State Bond Pool Proceed
Water Conservation Grant
(i)$ 21.0- 96 Safe Neighborhood Park Bond (2nd Year)
Ms 36.8- Contribution from FY'97 General Fund
22. Shenandoah Park Improvement
331360 $1,145.3
$1,144.5
'�5
(a)$ 125.0- Florida State Appropriations -FY 96
$ 48.5
(b)$ 50 - Community Development Block Grant
4-8 �-wear
(c)$ 650.0- 96 Safe Neighborhood Park Bonds
(d)$ 100.0- State of Florida Direct Appropriation
FY `97
(e)$ 100.0- State of Florida Direct Appropriation FY'98
$ 121.8
(f)$ !!9.5- Safe Neighborhood Park - Challenge Grant
J
$ 0.0
$-19 3.1
$ 14.4
$ 81.
$ 10.1
$ 135.0
Page 9 of 17
12075
The following appropriations in all Capital Improvement Projects are in the thousands of dollars.
Total FY 2001
Project Budget
Appropriation Allocation
24. Curtis Park Shoreline Improvements
331362 $ 237.9 $ 5.9
$ 249.1 $ 163.1
(a)$ 100.0- Florida State Department of
Environmental Protection
$ 127.9
(b)$ 59.9- Community Development Block Grant
44�-Yea-r
(e) $ 50.0 G M;,ulit�Deelepment Bleek Grant
(c)
{d}$ 10.0- James L. Knight Foundation Contribution
(e)$ 39.1 96 Safe Neighberheed ark Bend (2"d-leaT--�
29. Coconut Grove Residential Park Renovation/I.F.
331372 $ 349.1 $ 216.6
$r-146.0 $.-17 6
$ 349.1
(a)$ 176.0- Impact Fees
30. Little Havana Residential Park Renovations/I.F.
331373 - $ 121.7 $ 14.9
$ i 1lz $$311.2
$ 121.7
(a)$ 3:11.2- Impact Fees
31. Flagami Residential Park Renovation/I.F.
331374
$ 60.4 $ 34.3
$ 54.5 $ 54.5
$ 60.4
(a)$ 54.5- Impact Fees
32. Allapattah Residential Park Renovation/I.F.
331375
$ 27.5 $ 2.4
$-ter $ 25.1-
$
5.1$ 27.5
(a)$2S.1- Impact Fees
32. Edison Residential Park Renovation/I.F.
331377
$ 2.9 $ 0.3
$- 2.6 $ 2.&
$ 2.9
(a)$ 26- Impact Fees
Page 10 of 17
12075
The following appropriations in all Capital Improvement Projects are in the thousands of dollars.
39
40
45
Total FY 2001
Project Budget
Appropriation Allocation
Jose Marti Development - Phase III - C.D.
331385 $1,510.2 $1,150.8
$1,374.1 $ 487.0
$ 177.1
(a)$ 350 Community Development Block Grant
21st Year
(e)$ 62 . ity�elepment Bleek Grant
22n
Td 0 Community Develepment Bleele Grant
23rd
(b)$ 800.0 �
(e)$ 62 96 Safe Neighborhood Park Bond,
(c)
-44-$ 100.0- State of Florida Direct Appropriation
FY '97
(d)$ 433.1
(9) $ 424—a- Safe Neighborhood Park - Challenge Grant
Lemon City Park Day Care Improvements-C.D.
331386 $ 748.7 $ 550.8
$ S91.7 $ 561.9
$ 248.5
(a)$ 179.9- Community Development Block Grant
2-9
(b)$ I S0.5 Develepment $leer Grant
Te 80.0 e, e'_=_ --e - Bleek avant
�3 d y
(b)
{d}$ 44.0- 96 Safe Neighborhood Park Bond
(c)
4Ee4-$ 100.0- State of Florida Direct Appropriations
-FY'98
(d)
-(-€)-$ 47.2- 96 Safe Neighborhood Park Bond (2°d Year)
(e)$ 200.0- Contribution from Special Revenue Fund
(Parks Project 116001)
(f)$ 109.0- Safe Neighborhood Parks Bond - Interest
Hadley Park Senior Center
331391 $3,994.1 $ 355.8
$3,665.3 $3,188.7
$ 72.4
(a)$ 30G.()- Community Development Block Grant
21"—Ye r
(b)$1,000.0- Special Obligation Bond Series 95
(c)$ 263.2- 96 Safe Neighborhood Park Bond
(d)$ 536.8- 96 Safe Neighborhood Park Bond (2nd Year)
$ 703.7
(e)$ 690.3- 96 Safe Neighborhood Park Bond -Challenge Grant
(f)$ 500.0- Capital Fund Balance
(g)$ 375.0- Contribution from FY 2000 General Fund
(h)$ 543.0- Contribution from Special Revenue Fund
(Parks Project 116001)
Page 11 of 17 12075.
The following appropriations
in all Capital Improvement Projects are in the thousands of dollars.
Total
FY 2001
Project
Budget
Appropriation
Allocation
59.
Elizabeth Virrick
Boxing Gym/Loc. No.
45-057
332216
$1,312.3
2,747.8
$ .35.0
$1�5
(a)$ 898.0-
Andrew Recovery - Hartford Insurance
(b)$ 400.0-
Florida Historic Resource
Grant
(c)$ 6.2-
Miscellaneous Revenue
(d)$ 8.1-
Interest on Investment
(e)$1 ^3-5.5
96 Safe w :,..i..i.,,....i..,.e Park
Year)
73.
Curtis Park
Improvements
333113
$ 106.3
$ 39.4
$ 56.3
$ 67.
$ 67.2
(a)$ 17
96 Safe Neighborhood Park
Bond
(b)$ 50.0-
96 Safe Neighborhood Park
Bond (3rd Year)
85.
Watson Island Improvements
333126
$ 922.4
^
.$ 599.7
(a)$ 44.0-
96 Safe Neighborhood Park
772.
Bond
$ 440.4
$ 292.0
(b)$ 14.0-
FIND FY 1998-99 Waterways
Assistance Program
(c)$ 154.4-
96 Safe Neighborhood Park
Bond (2nd Year)
(d)$ 432.0-
U.S. Economic Development
Administration
91.
Downtown Residential Park Renovation/I.F.
331371
$ 437.7
$ 97.6
$ 347.4
$ 97.6
$ 437.7
(a)$ 97.6-
Impact Fee
98.
Park Facilities General Improvements
331369
$ 417.8
$ 417.8
(a)$ 377.8-
Contribution from Special
Revenue Fund
(Parks Project 116001)
(b)$ 40.0-
Contribution from FY2601 General Fund
V. Public
Facilities
Stadiums
Page 12 of 17
12075
12075
The following appropriations in all Capital Improvement Projects are in the thousands
of dollars.
Total
FY 2001
Project
Budget
Appropriation
Allocation
1. Orange Bowl Stadium Ramps & Improvements
324002 $2,833.0
$1,607.6
$1,240.0
Contribution from FY'98 General Fund
(b)$ 125.0- Contribution from FY'99 General Fund
(c)$ 550.0- Contribution from FY 2000 General Fund
(d)$ 75.4- Prior Year Fund Balance
(e)$ 842.6- Contribution from Special Revenue Fund
(Public Service Taxes Project 170001)
Marinas
3. Marine Stadium Marina Boat Racks Replacement
326008 $ 355.0
$ i89.0
$ 186.7
$180.P
(a)$ 180.0- Contribution from FY'98 General Fund
(b)$ 175.0- Contribution from Special Revenue Fund
(Public Service Taxes Project 170001)
8. Dinner Key Boatyard Docks
326005 $ 337.1
$ 337.1
(a)$ 154.7- Contribution from FY'98 General Fund
(b)$ 182.4- Contribution from Special Revenue Fund
(Public Service Taxes Project 170001)
VI. Transportation
Streets
1. Downtown Street Improvements - Phase III/Impact Fee
341135 $2,631.7
$2,23;.7
$1,346.5
$1,233.7
(a)$ 748.7- CIP Local Option Gas Tax
$1,709.1
(b)$1,311.1- Impact Fees
(c)$ 173.9- Interest on Investment
6. Edison Street Rebuilding/Impact Fee
341195
$ 145.7
$ i37.1
$ 24.4
$' 28
(a)$ 72.0- CIP Local Option Gas Tax
$ 66.1
(b)$' 57.5- Impact Fees
(c)$ 7.6- Interest on Investment
Page 13 of 17
12075
The following appropriations in all Capital Improvement Projects are in the thousands of dollars
Page 14 of 17
120`5.
Total
FY 2001
Project
Budget
Appropriation
Allocation
7.
Little Havana Street Rebuilding/Impact Fee
341198
$ 360.5
$ 347.8
$ 140.2
$ 112.7
(a)$ 78.0- CIP Local Option Gas Tax
$ 250 ..9
(b)$ 23$i- Impact Fees
(c)$ 31.6 -•Interest on Investment
8.
Flagami Street Rebuilding/Impact Fee
341199
$ 568.5
-481
$ 224.4
248.2
(a)$ 95.3- CIP Local Option Gas Tax
$ 427.9
(b)$ 341.2- Impact Fees
(c)$ 45.3- Interest on Investment
9.
Allapattah Street Rebuilding/Impact Fee
341200
$ 492.4
$ 215.0
(a)$ 59.3- CIP'Local Option Gas Tax
$ 434.4
$151.5
$ 389.2
(b)$ 331.2- Impact Fees
(c)$ 43.9- Interest on Investment
28.
Coconut Grove Street Improvements/I.F.
341138
$ 989.2
$ 510.7
$ 870.8
$ 542.3
$ 542.3
(a)$-423.9- Impact Fees
(b)$ 118.4- Interest on Investment
31.
Citywide Street Improvements FY2001-2005
341183
$ 898.2
$ 898.2
(a)$ 303.6- Contribution from Special Revenue
Fund
(Municipal Fuel Tax Project 693001)
(b)$ 594.6- Local Option Gas Tax
32.
DRI Traffic & Transportation Component
341139
$1,942.4
$1,942.4
(a)$1,942.4- Contribution from Special Revenue
Fund
(Downtown Development Supplemental
Fee)
Page 14 of 17
120`5.
The following appropriations in all Capital Improvement Projects are in the thousands of dollars.
Total FY 2001
Project Budget
Appropriation Allocation
VII. Physical Environment
Storm Sewers
G.
LeJeune Storm Sewers-PhaseII and PhaseIII/Impact
Fee
352257
$1,567.1
$1�Q
(a)$1,331.0-
Stormwater Utility Trust Funds
$ 213.6
(b)$ 173-
Impact Fees
(c)$ 22.5-
Interest on Impact Fees
15.
Downtown Storm Sewer Rebuilding/Impact Fee
352291
$1,174:5
$975.5
(a)$ 233.0-
Stormwater Utility Trust Funds
$ 854.5
(b)$ 655.5-
Impact Fees
(c)$ 87.0-
Interest on Impact Fees
16.
Little Havana Storm Sewer Rebuilding/Impact Fee
352293
$ 179.3
$ 173.0
(a)$ 38.8-
Stormwater Utility Trust Fund
$ 124.8
(b)$ 118.5-
Impact Fees
(c)$ 15.7-
Interest on Impact Fees
18.
Edison Storm
Sewer Rebuilding/I.F.
352212
$ 18.7
$ 14.9
$ i4.4
(a)$ 10.6-
Impact Fees
(b)$ 3.8-
Interest Impact Fees
19.
Coconut Grove Storm Sewer Rebuilding/I.F.
352213
$ 612.5
$ 553.3
$ 389.0
(a)$ 329-
Impact Fees
(b)$ 59.2-
Interest Impact Fees
20.
Allapattah Storm
Sewer Rebuilding/I.F.
352214
$ 104.4
$ 82.5
$ 75.5
(a)$ 53.6-
Impact Fees
(b)$ 21.9-
Interest Impact Fees
Solid Waste
$ 240.8
$1,523.8
$1,118.9
$ 975.5
$ 56.1
$ 173.0
$ 18.7
$ 14.4
$ 553.3
$ 389.9
$ 93.4
$ 75.5
Page 15 of 17
12075
The following appropriations in all Capital Improvement Projects are in the thousands of dollars
Section 3. The following increases and decreases in.the
number of positions set forth in the Table of Organization are
approved:
POSITIONS FUNDED BY:
+20.5 General Fund
+35.5 Special Revenue Funds
- 2.5 Capital Improvement Funds
Section 4.- All ordinances or parts of ordinances,
insofar as they are in conflict with provisions of this Ordinance
are repealed.
Section 5. If any section, part of section, paragraph,
clause, phrase or word of this Ordinance is declared invalid, the
remaining provision of this Ordinance shall not be affected.
Page 16 of 17 12 0 5
Total
FY 2001
Project
Budget
Appropriation
Allocation
8. Solid Waste
Removal Pilot Program
353019
$2,692.5
$2,500.0
$2,692.5
$2,�v.0
(a)$2,500.0-
Contribution from FY2001
General Fund
(Strategic Investments)
(b)$ 192.5-
Impact Fees
Section 3. The following increases and decreases in.the
number of positions set forth in the Table of Organization are
approved:
POSITIONS FUNDED BY:
+20.5 General Fund
+35.5 Special Revenue Funds
- 2.5 Capital Improvement Funds
Section 4.- All ordinances or parts of ordinances,
insofar as they are in conflict with provisions of this Ordinance
are repealed.
Section 5. If any section, part of section, paragraph,
clause, phrase or word of this Ordinance is declared invalid, the
remaining provision of this Ordinance shall not be affected.
Page 16 of 17 12 0 5
Section 6. This Ordinance shall become effective thirty
(30) days after final reading and adoption thereof.�11
PASSED ON FIRST READING BY TITLE ONLY this 10th day of
May 2001.
PASSED AND ADOPTED ON SECOND AND FINAL READING BY TITLE.ONLY
this 2ALthday of May 2001.
JOE CAROLLO, MAYOR
In accordam with Miami Code Sec. 2-36, since the {Mayor did not indicate approval of
this 194ishtion by signing it in the designated ce provided, said legislation row
bis effective with the elapse of ten (10) dr from t da a of o sion •
ATTEST: regarding Same, vAthout the Mayor erci ' !i eto.
i
zk n, City Clerk
WALTER J. FOEMAN
CITY CLERK.
APPROVEDT� F AND CORRECTNESS
LLO
;760PS:BSS
TORNEY
a/ This Ordinance shall become effective as specified herein unless vetoed
by the Mayor within ten days from the date it was. passed and adopted.
If the Mayor vetoes this Ordinance, it shall become effective
immediately upon override of the veto by the City Commission or upon the
effective date stated herein, whichever is later.
Page 17 of 17
12075
SECOND READING
ORDINANCE
The Honorable Mayor and Members =
of the City Commission
-- Ca s, . Gimenez
City Manager,
MAY - 3 2001
I I
Fiscal Year 2001 Mid Year
Appropriation Ordinance
FIE .
It is respectfully requested that amendments to the FY 2001 Annual Appropriations Ordinance, No.
11970, be approved. To summarize, the ordinance, as outlined in, the .attachments, requests
authorization for the following:
Additional General Fund appropriations for commission -approved or staff -initiated requests
for operations totaling_ $3.51 million. These additional appropriations are funded by an
increase in estimated recurring general fund revenues. The recurring increase in .revenues
more than offsets the estimated annual recurring expenses requested in the ordinance.
• An increase in General Fund staff of twenty and one-half (20.5) full-time positions. Three
and one-half (3.5) of these positions result from the transfer of the Disaster Recovery
function from CIP to the General Fund. One (1) of these positions is a correction of an error
in -the original Medial Relations budget. Seven (7) of the positions are a result of
implementing a portion of the Information Technology Strategic Plan.
• Additional Special Revenue Fund appropriations totaling $79.01 million, consisting of the
roll over of 9/30/00 fund balances; appropriation of grants and Community Development
rollovers previously approved by Commission Resolution only, budget corrections and the
transfer of unused balances to cover project deficits or to fund CIP projects.:
• An increase in Special Revenue Fund staff of thirty-five and one-half (35.5) positions, only
one of which is a new position. Twenty and one-half (20.5) relate. to an, error in the original
budget of NET. Although the dollars were .budgeted for these positions in the. original
budget, the positions were not reflected in the Budget Book. Thirteen. (13) additional
positions are being reported for Community Development as a result of HOPWA funds
approved by resolution .only at the February 15., 2001 Special Commission Meeting. The
remaining two positions. reflect a correction of an error — the Homeless Program
Administrator was erroneously omitted from the'2001 Budget Book— and the addition of an
assistant to the Homeless Program Administrator.
• Additional CIP appropriations totaling $15.15 million. The sources of these appropriations
are Special Revenue Fund balances and prior allocated but unappropriated CIP balances.
A reduction of CIP staff of two and one-half (2.5). This reduction reflects.the transfer of the
payroll and other operating costs of the Disaster Recovery Team from the CIP Fund to the
General Fund.
CAG:LMH:ps
12075.
4 0
MIAMI DAILY BUSINESS REVIEW
Published Daily except Saturday, Sunday and
Legal Holidays
Miami, Miami -Dade County, Florida.
STATE OF FLORIDA
COUNTY OF MIAMI-DADE:
Before the undersigned authority personally appeared
Octelma V. Ferbeyre, who on oath says that she is the
Supervisor, Legal Notices of the Miami Daily Business
Review f/k/a Miami Review, a daily (except Saturday, Sunday
and Legal Holidays) newspaper, published at Miami in Miami -
Dade County, Florida; that the attached copy of advertise-
ment, being a Legal Advertisement of Notice in the matter of
CITY OF MIAMI
ORDINANCE AMENDING ORDINANCE
NO. 11970, ETC.
MARCH 29, 2001
in the .............XXXXX ..................... Court,
was published in said newspaper in the issues of
Mar 19, 2001
Affiant further says that the said Miami Daily Business
Review is a newspaper published at Miami in said Miami -
Dade County, Florida, and that the said newspaper has
heretofore been continuously published in said Miami -Dade
County, Florida, each day (except Saturday, Sunday and
Legal Holidays) and has been entered as second class mail
matter at the post office in Miami in said Miami -Dade
County, Florida, for a period of one year next preceding the
first publication of the attached copy of advertisement; and
affiant further says that she has neither paid nor promised
any person, fl r torpor�nspaper.
y discount, rebate, com-
mission or refund for th rp(securing this advertise
ment for oubli tiorn sai
rn to a d sub rib of a me this
19 Marc 2001
.... ay of AD . _
.................... ... .... ......
(SEAL)FICIAL NOTARY SEAL
Octelma V. Ferbeyre I FRENA
1� ATE OF FLORIDA
COMMISSION NO. CC 912958
vNOTICE OF PROPOSED ORDINANCES
r
Notice is hereby given that the:City Comrrlission of the City of Miami;
,Florida;_will consider the following ordinances on,second and final reading
,on -March 29. 200i_&mmencing at 9:30-a.m_;, in the City Commission-
Chambers,
ommissionChambers, 3500'Pan Arnerican.Drive, Miami, Florida:
ORDINANCE NO.
,."t=AN:ORDINANCE.OF_THE.MIAMI CITY COMMISSION AMEND- "
ANG ORDINANCE NO.`-11.970;;AS'AMENDED; THE ANNUAL ,
APPROPRIATIONS ORDINANCE FOR FISCAL YEAR ENDING
SEPTEMBER 30, 2001; FOR -THE PURPOSE OF ADJUSTING
APPROPRIATIONS'RELAT.ING.TO..THE TRANSFER OF THE
CITY OF MIAMI'S'PROTOCOL;FUNCTIONS. FROM THE OF-
FICE OF THE MAYOR TO THE OFFICE OF THE CITY MANAG
ER; CONTAINING AiREPEALER PROVISION'AND A SEVERA=
BILITY CLAUSE.
Said proposed ordinance'rhay be, inspected by, the public at the
Office ofthe,City:Clerk, 3500,P.an.American Drive, Miami, Flori-
=da; Monday:.through: Friday, "ekcluding`holidays, between the.
-flours of_8°a.m:.and 5
P.M-',
All interestedpersoris.may appearat.the meeting and maybe heart;
with.respectto the'proposed ordinances. Should any person'desire to ap
peal^any, decision of:the CityCommission with respect to any rnattertdbe
considered`,atj this,,meeting;,'that person shall:ensure'that a•.verbiltim
-record 'of the proceedings:is made including,all`testimonywd evidence
upon•which anyappeal;may.be'l%sed
WALTER J -FOEMAN
{i ,ACOAD ORATED 'a CITY
CLERK -90 flo4���
(#94;05) : a
__ ,-_01 47_1/_145073M