HomeMy WebLinkAboutExhibit AFiscal Year 2022-23 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
1
40-6233501 Peacock Park - Phase 1
D2
$308,000
35000 Parks and
2253 Impact Fees -
Parks - FIND
Recreation
Match
2
40-13233500 Margaret Pace Park -
D2
$1,079,600
35000 Parks and
2253 Impact Fees
- Parks - FIND
Phase 1
Recreation
Match
3
40-B193501 Little River Mini Pk - Phase
D3
$479,400
35000 Parks and
2253 Impact Fees -
Parks - FIND
I
Recreation
Match
4
40-1340598A GreenLink Underline
CW
$4,704,000
35000 Parks and
2253 Impact Fees
- Parks
Project - 10 Mile Park
Recreation
5
40-13233502 Lummus Park Court
D1
$675,000
35000 Parks and
2253 Impact Fees -
Parks
Reconstruction
Recreation
6
40-6233503 Spring Garden Park
D1
$325,000
35000 Parks and
2253 Impact Fees -
Parks
Walkways and
Recreation
Enhancements
7
40-B193512 Armbrister Park
D2
$244,000
35000 Parks and
2253 Impact Fees
- Parks
Community Center Design
Recreation
8
40-6233504 1320 Mini Park -
D3
$600,000
35000 Parks and
2253 Impact Fees -
Parks
Construction
Recreation
9
40-13233505 Ruben Dario Park -
D3
$540,600
35000 Parks and
2253 Impact Fees
- Parks
Construction
Recreation
Design/Documents
10
40-1340581 Douglas Park Community
D4
$2,248,000
35000 Parks and
2253 Impact Fees -
Parks
Center
Recreation
11
40-1340510A Legion Park Community
D5
$157,200
35000 Parks and
2253 Impact Fees
- Parks
Building Improvements
Recreation
12
40-1340510 Legion Park Seawall and
D5
$740,200
35000 Parks and
2253 Impact Fees -
Parks
Boat Ramp
Recreation
13
40-B173214 Fire Rescue Facility
CW
$900,000
32000 Public Safety
2255 Impact Fees -
Fire
Enhancements
14
40-1370106A General Firefighting and
CW
$564,000
32000 Public Safety
2255 Impact Fees
- Fire
EMS Equipment
15
40-672810A New Fire Rescue
CW
$450,000
32000 Public Safety
2255 Impact Fees
- Fire
Apparatus - North and
South
16
40-13233200 CCTV Video Wall
CW
$130,000
32000 Public Safety
2252 Impact Fees
- Police
Controller
17
40-6233201 CCTV Camera Expansion
D5
$255,000
32000 Public Safety
2252 Impact Fees
- Police
for Phase II Model City
and Little Haiti
18
40-13233202 Canopy for Mounted
CW
$94,000
32000 Public Safety
2252 Impact Fees
- Police
Police Arena
19
40-6233203 LiveScan Digital Finger
CW
$12,000
32000 Public Safety
2252 Impact Fees -
Police
Print Reader
20
40-6233204 Marine Patrol Vessel
CW
$290,000
32000 Public Safety
2252 Impact Fees
- Police
21
40-6233205 CCTV/LPR Trailer Upgrade
CW
$81,000
32000 Public Safety
2252 Impact Fees -
Police
22
40-6233206 Outboard Motors
CW
$41,000
32000 Public Safety
2252 Impact Fees -
Police
Fiscal Year 2022-23 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
23
40-6233100 Key Storage System
CW
$100,000
31000 General
2254 Impact Fees - General
Government
Government
24
40-1373504 G4 Garage Improvements
CW
$880,000
31000 General
2254 Impact Fees - General
(Miami Parking Authority)
Government
Government
25
40-B183601 Citywide Tree Master Plan
CW
$4,482,000
31000 General
1350 Special Revenue
Government
Contribution to Capital -
Tree Trust Fund
26
40-13731026 Citywide Streets Milling
CW
$1,031,000
36000 Streets and
1419 Parking Surcharge
and Resurfacing - Capital
Sidewalks
Parking Surcharge
27
40-1330606 Flagler Street
CW
$2,200,000
31000 Streets and
1419 Parking Surcharge
Beautification
Sidewalks
28
40-13203801 Supervisory Control and
CW
$180,000
38000 Storm Sewers
1426 Contribution from General
Data Acquisition (SCADA)
Fund
System for Stormwater
Pump Station
29
40-B173114 Public Works Heavy
CW
$446,000
31000 General
1426 Contribution from General
Machinery Acquisition
Government
Fund
30
40-13223103 Finance POS System
CW
$150,000
31000 General
1426 Contribution from General
Replacement
Government
Fund
31
40-6223119 Oracle Cloud Startup
CW
$6,581,000
31000 General
1426 Contribution from General
Government
Fund
32
40-13223115 Building - Computer
CW
$300,000
31000 General
1426 Contribution from General
Upgrades
Government
Fund - Building
33
40-6223120 Enterprise Permitting
CW
$7,700,000
31000 General
1426 Contribution from General
Solutions
Government
Fund - Building
34
40-B183118 Citywide Fleet
CW
$640,000
31000 General
1426 Contribution from General
Replacement - Building 20
Government
Fund - Building
Pick-up Trucks
35
40-B183900 Solid Waste Heavy
CW
$178,000
39000 Solid Waste
1426 Contribution from General
Machinery Acquisition -
Fund
Combo Crane
36
40-B183900 Solid Waste Heavy
CW
$231,000
39000 Solid Waste
1426 Contribution from General
Machinery Acquisition -
Fund
Street Sweeper
37
40-B183900 Solid Waste Heavy
CW
$182,000
39000 Solid Waste
1426 Contribution from General
Machinery Acquisition -
Fund
Water Truck
38
40-B183900 Solid Waste Heavy
CW
$120,000
39000 Solid Waste
1426 Contribution from General
Machinery Acquisition - 2
Fund
Collection Pickup Truck
39
40-1330262 Citywide Storm Sewer
CW
$1,822,000
38000 Storm Sewers
1431 Stormwater Utility Trust
Repair Project
Fund - Contribution from
General Fund
Fiscal Year 2022-23 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
40
40-B73102E Citywide Pavement
CW
$834,000
36000 Streets and
1552 Local Option Gas Tax -
Resurfacing
Sidewalks
Contribution from General
Fund
41
40-13203408 Repairs at Marlins Garage
CW
$2,000,000
34000 Public
1350 Special Revenue
Facilities
Contribution to Capital -
Marlins
42
40-1370042 Miami Marine Stadium
D2
$470,000
34000 Public
1437 10% Marinas Revenue
Marina
Facilities
43
40-B173401 Pilings and Pier Repairs -
D2
$130,000
34000 Public
1437 10% Marinas Revenue
Dinner Key Marina
Facilities
44
40-B183410 Dinner Key Marina
D2
$30,000
34000 Public
1437 10% Marinas Revenue
Emergency Repairs and
Facilities
Replacements
45
40-B183407 Pier Repairs - MiaMarina
D2
$167,000
34000 Public
1437 10% Marinas Revenue
Facilities
46
40-B183407 Pier Repairs - MiaMarina
D2
$20,000
34000 Public
2150 Miamarina Ticket
Facilities
Surcharge Revenue
47
40-B183406 MiaMarina Ticket
D2
$500,000
34000 Public
2150 Miamarina Ticket
Surcharge - Capital
Facilities
Surcharge Revenue
Operations and
Improvements
48
40-B183510 Museum Park
CW
$2,000,000
31000 General
2361 Community
Improvement
Government
Redevelopment Agency
Contribution to Capital
Museum Park
Total Proposed Capital Appropriations $48,292,000