HomeMy WebLinkAboutExhibit AFiscal Year 2021-22 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
1
40-1317350 Citywide Park Safety
D1
$500,000
35000 Parks and
2253 Impact Fees
-Parks
Enhancements (D1 -
Recreation
Grapeland Heights,
Antonio Maceo, Juan
Pablo Duarte)
2
40-1317356 Park System Master Plan
CW
$500,000
35000 Parks and
2253 Impact Fees
-Parks
Recreation
3
40-1330541D Citywide Park Equipment
CW
$600,000
35000 Parks and
2253 Impact Fees
-Parks
and Site Improvements
Recreation
4
40-13193523 Silver Bluff Park
D4
$200,000
35000 Parks and
2253 Impact Fees
-Parks
Improvements and
Recreation
Enhancements
5
40-13223501 Kirk Munroe Tennis Court
D2
$400,000
35000 Parks and
2253 Impact Fees
-Parks
Reconstruction & Lighting
Recreation
Improvements
6
40-13223502 Simpson Park General
D2
$300,000
35000 Parks and
2253 Impact Fees
-Parks
Enhancements
Recreation
7
40-13223503 Jose Marti Pool Sand
D3
$150,000
35000 Parks and
2253 Impact Fees
-Parks
Filtration System
Recreation
8
40-1340708 Plaza de Cubanidad
D3
$363,700
35000 Parks and
2253 Impact Fees
-Parks
Enhancements
Recreation
9
40-13223504 Robert King High Park
D4
$300,000
35000 Parks and
2253 Impact Fees
-Parks
General Enhancements
Recreation
10
40-13223507 Design and permitting of a
D5
$196,300
35000 Parks and
2253 Impact Fees
-Parks
shoreline stabilization and
Recreation
kayak launches at Legion
Park— Phase 1
11
40-13223505 Charles Hadley Pool Sand
D5
$200,000
35000 Parks and
2253 Impact Fees
-Parks
Filtration System
Recreation
12
40-13223506 Buena Vista Park Court
D5
$300,000
35000 Parks and
2253 Impact Fees
-Parks
Reconstruction
Recreation
13
40-13223200 Fire -Rescue Hardening of
CW
$268,500
32000 Public Safety
2255 Impact Fees
- Fire
Training Center Facilities -
Grant Match
14
40-13173214 Fire Rescue Facility
CW
$128,500
32000 Public Safety
2255 Impact Fees
- Fire
Enhancements
15
40-13223201 Fire -Rescue Cardiac
CW
$200,000
32000 Public Safety
2255 Impact Fees
- Fire
Monitors - Grant Match
16
40-13223202 Aero Computer Mapping
CW
$134,000
32000 Public Safety
2252 Impact Fees
- Police
17
40-13223203 Police Fiber Optics
CW
$143,000
32000 Public Safety
2252 Impact Fees
- Police
18
40-13223204 Police Milestone
CW
$90,000
32000 Public Safety
2252 Impact Fees
- Police
Conversion
19
40-13223100 Code Compliance Body
CW
$150,000
31000 General
2254 Impact Fees
-
Cameras
Government
General Government
Fiscal Year 2021-22 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
20
40-13203101 General Services
CW
$174,000
31000 General
2254 Impact Fees -
Administration Expansion
Government
General Government
21
40-13223101 Code Task Force - Vehicles
CW
$81,000
31000 General
1426 Contribution from
Government
General Fund - Code
Compliance
22
40-13223102 Building Task Force -
CW
$28,000
31000 General
1426 Contribution from
Computers
Government
General Fund -
Building
23
40-1370100 Olympia Theater and
D2
$2,050,000
34000 Public Facilities
1426 Contribution from
Tower Fire Safety
General Fund -
Improvement
DREAM
24
40-13183402 Knight Center Vessel
CW
$1,250,000
34000 Public Facilities
1426 Contribution from
Dockage
General Fund -
DREAM
25
40-13223400 DREAM Upgrades
CW
$850,000
34000 Public Facilities
1426 Contribution from
General Fund -
DREAM
26
40-13223103 Finance POS System
CW
$475,000
31000 General
1426 Contribution from
Replacement
Government
General Fund -
Finance
27
40-13223104 SplashBI Software (EiS)
CW
$95,000
31000 General
1426 Contribution from
Government
General Fund -
Finance
28
40-13223200 Fire -Rescue Hardening of
CW
$482,000
32000 Public Safety
1426 Contribution from
Training Center Facilities -
General Fund - Fire -
Grant Match
Rescue
29
40-1370106A General Firefighter and
CW
$1,500,000
32000 Public Safety
1426 Contribution from
EMS
General Fund - Fire -
rescue
30
40-13223105 P25 Professional Services
CW
$50,000
31000 General
1426 Contribution from
Government
General Fund - GSA
31
40-13223106 MRC Riverside Walkway
CW
$30,000
31000 General
1426 Contribution from
Lighting
Government
General Fund - GSA
32
40-13223107 Networking Enterprise
CW
$158,000
31000 General
1426 Contribution from
Backup Expansion
Government
General Fund - IT
33
40-13223108 Cyber Recovery Vault
CW
$470,000
31000 General
1426 Contribution from
Government
General Fund - IT
34
40-13223109 Computer Replacement -
CW
$500,000
31000 General
1426 Contribution from
IT
Government
General Fund - IT
35
40-13223110 Public Benefits Database
CW
$150,000
31000 General
1426 Contribution from
Government
General Fund -
Planning
36
40-13223111 Gridics Land Development
CW
$20,000
31000 General
1426 Contribution from
Study
Government
General Fund -
Planning
37
40-13223112 Land Use Analysis Tool -
CW
$20,000
31000 General
1426 Contribution from
Deep Blocks
Government
General Fund -
Planning
Fiscal Year 2021-22 New Capital Appropriations
No.
Project Name
District
38
40-B223113 Records Digitization -
CW
Planning Dept
39
40-B17327 Police Body Worn Cameras
CW
and Tasers
40
40-B203215 Computer Aided Dispatch
CW
(CAD) System
41
40-B223205 Police Surveillance
CW
Platform
42
40-B223206 Police CCTV Mobile
CW
Trailers
43
40-B223114 Expanding ADUs Program -
CW
CC 10/14/2020 Directive
44
40-B203130 40/50 Year Recertification -
CW
Citywide
45
40-B223115 Building - Computer
CW
Upgrades
46
40-B183118 Citywide Fleet
CW
Replacement - Building
Vehicles
47
40-B223116 Building TaskForce
CW
Vehicles
48
40-B223207 Police Fleet Acquistion
CW
49 40-B223208 Fire Fleet Acquistion CW
50 40-B173114 RPW Heavy Fleet
Acquistion
51 40-B223117 RPW Light Fleet Acquistion
52 40-B30606 Flagler Street
Beautification
53 40-B73102B Citywide Streets Milling &
Resurfacing
54 40-B73102E Citywide Pavement
Resurfacing
55 40-B30262 Citywide Storm Sewer
Repair Project
CW
CW
D2
CW
CW
4VITA
Amount Capital Fund
$216,000 31000 General
Government
$1,000,000 32000 Public Safety
$1,426,000 32000 Public Safety
$155,000 32000 Public Safety
$180,000
$125,000
$200,000
$200,000
$420,000
$120,000
$9,760,000
$618,000
$1,765,000
$194,000
$1,500,000
$1,066,000
$686,000
$1,822,000
32000 Public Safety
31000 General
Government
31000 General
Government
31000 General
Government
31000 General
Government
31000 General
Government
32000 Public Safety
32000 Public Safety
31000 General
Government
31000 General
Government
36000 Streets and
Sidewalks
36000 Streets and
Sidewalks
36000 Streets and
Sidewalks
38000 Storm Sewers
Fund Source
1426 Contribution from
General Fund -
Planning
1426 Contribution from
General Fund -
Police
1426 Contribution from
General Fund -
Police
1426 Contribution from
General Fund -
Police
1426 Contribution from
General Fund -
Police
1426 Contribution from
General Fund -
Planning
1426 Contribution from
General Fund - OCI
1426 Contribution from
General Fund -
Building - Building
1426 Contribution from
General Fund -
Building - Building
1426 Contribution from
General Fund -
Building - Building
1426 Contribution from
General Fund -
Police
1426 Contribution from
General Fund - Fire -
Rescue
1426 Contribution from
General Fund - RPW
1426 Contribution from
General Fund - RPW
1419 Parking Surcharge
1419 Parking Surcharge
1552 Local Option Gas Tax
1431 Stormwater Utility
Trust Fund -
Contribution from
General Fund
Fiscal Year 2021-22 New Capital Appropriations
No.
Project Name
District
Amount
Capital Fund
Fund Source
56
40-13213401 Dinner Key Marina Fuel
D2
$600,000
34000 Public Facilities
1437 Marinas Revenue -
Dock - Phase 11 - D2
Contribution from
General Fund
57
40-13173401 Pilings and Pier Repairs -
D2
$35,000
34000 Public Facilities
1437 Marinas Revenue -
Dinner Key Marina
Contribution from
General Fund
58
40-13183406 MiaMarina Ticket
CW
$301,000
34000 Public Facilities
2150 Miamarina Ticket
Surcharge - Capital
Surcharge Revenue
Operations and
Improvements
59
40-1370245 Transportation Studies
CW
$450,000
39900 Mass Transit
1297 Transit Half -Cent
Surtax
60
40-1370246 Transit Studies
CW
$150,000
39900 Mass Transit
1297 Transit Half -Cent
Surtax
61
40-13193991 Trolley Signage - Citywide
CW
$409,000
39900 Mass Transit
1297 Transit Half -Cent
Surtax
62
40-670715E City of Miami Trolley
CW
$1,180,000
39900 Mass Transit
1297 Transit Half -Cent
Program -Trolley
Surtax
Acquisition
63
40-13183601 Tree Master Plan
CW
$600,000
31000 General
1350 Special Revenue
Government
Contribution to
Capital - Tree Trust
Funds
64
40-13183510 Museum Park
CW
$2,000,000
31000 General
2361 CRA Contribution to
Improvements
Government
Museum Park
Capital Projects
Total Proposed Capital Appropriations $40,685,000